av/franklin-electric--big.svg

COM:FRANKLIN-ELECTRIC

Franklin Electric

  • Stock

Last Close

96.50

31/10 20:00

Market Cap

4.42B

Beta: -

Volume Today

239.77K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Jan '15
Apr '15
Jul '15
Oct '15
Jan '16
Apr '16
Jul '16
Oct '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
13.35M
-
17.42M
30.52%
27.46M
57.61%
22.80M
16.95%
3.17M
86.11%
19.98M
530.56%
16.44M
17.71%
21.03M
27.91%
16.25M
22.71%
13.58M
16.44%
24.19M
78.11%
23.75M
1.82%
17.80M
25.04%
15.93M
10.49%
30.24M
89.81%
24.55M
18.83%
7.87M
67.95%
21.21M
169.67%
30.04M
41.59%
29.93M
0.36%
24.33M
18.71%
9.13M
62.49%
32.81M
259.50%
34.08M
3.85%
19.98M
41.35%
10.79M
46.00%
24.80M
129.82%
38.58M
55.53%
26.99M
30.04%
28.16M
4.35%
39.36M
39.77%
46.45M
18.01%
40.99M
11.75%
30.12M
26.53%
59.76M
98.42%
58.97M
1.32%
39.96M
32.24%
37.58M
5.96%
60.16M
60.10%
58.17M
3.31%
38.55M
33.73%
33.09M
14.16%
59.10M
78.59%
depreciation and amortization
8.55M
-
8.85M
3.47%
9.33M
5.41%
9.62M
3.13%
9.42M
2.07%
8.84M
6.15%
9.20M
4.12%
8.76M
4.82%
8.67M
1.00%
8.75M
0.92%
8.88M
1.47%
9.12M
2.68%
8.78M
3.70%
8.92M
1.62%
9.49M
6.32%
10.01M
5.46%
10.09M
0.82%
9.90M
1.90%
9.70M
1.99%
9.39M
3.17%
9.62M
2.40%
12.07M
25.54%
6.28M
48.01%
9.36M
49.04%
9.27M
0.89%
9.20M
0.79%
8.79M
4.44%
8.93M
1.55%
9.57M
7.21%
9.57M
0.03%
10.96M
14.49%
12.23M
11.60%
11.80M
3.49%
12.08M
2.31%
12.44M
3.02%
12.55M
0.83%
13.31M
6.07%
12.84M
3.53%
13.42M
4.56%
13.32M
0.74%
12.68M
4.84%
13.79M
8.79%
deferred income tax
-242K
-
-214K
11.57%
-576K
169.16%
1.96M
439.41%
-3.58M
283.12%
-6.54M
82.68%
429K
106.56%
542K
26.34%
-1.23M
327.49%
270K
121.90%
2.69M
896.67%
-376K
113.97%
393K
204.52%
-1.48M
477.35%
-1.88M
26.64%
984K
152.40%
6.26M
536.59%
-5.42M
186.48%
657K
112.13%
5K
99.24%
-409K
8,280%
-37K
90.95%
538K
1,554.05%
-799K
248.51%
-2.27M
183.85%
-82K
96.38%
-43K
47.56%
-1.96M
4,467.44%
-2.18M
10.95%
90K
104.13%
286K
217.78%
95K
66.78%
-345K
463.16%
1.27M
467.54%
736K
41.96%
1.78M
141.71%
-5.01M
381.79%
1.10B
22,082.84%
-3.25M
100.29%
-7.90M
142.95%
-3.91M
50.43%
-814K
79.20%
stock based compensation
503K
-
1.39M
176.74%
3.68M
164.66%
1.24M
66.40%
1.16M
6.54%
2.35M
103.46%
1.10M
53.14%
1.12M
1.72%
1.05M
6.68%
2.54M
142.50%
1.62M
36.35%
1.76M
8.73%
977K
44.39%
2.94M
201.02%
1.60M
45.43%
1.50M
6.73%
1.07M
28.79%
3.33M
212.01%
1.44M
56.61%
1.86M
28.76%
1.82M
1.88%
3.23M
77.18%
2.29M
28.98%
1.94M
15.65%
1.50M
22.58%
4.35M
190.52%
2.66M
38.81%
1.30M
51.30%
1.75M
35.24%
4.19M
138.88%
2.38M
43.13%
2.35M
1.47%
2.81M
19.68%
3.98M
41.81%
2.34M
41.36%
2.62M
12.02%
2.03M
22.35%
3.91M
92.42%
2.50M
36.15%
2.04M
18.37%
1.68M
17.41%
change in working capital
18.34M
-
-61.80M
437.02%
-30.23M
51.08%
-7.20M
76.19%
33.58M
566.43%
-42.84M
227.58%
1.46M
103.40%
21.77M
1,396.29%
12.47M
42.73%
-27.02M
316.69%
-7.63M
71.75%
9.19M
220.39%
16.43M
78.79%
-50.49M
407.40%
-23.08M
54.30%
16.35M
170.87%
491K
97.00%
-56.36M
11,578.41%
-6.41M
88.63%
7.62M
218.90%
35.16M
361.53%
-27.27M
177.56%
-40.61M
48.92%
41.03M
201.04%
50.92M
24.11%
-30.02M
158.96%
10.88M
136.22%
35.60M
227.37%
37.63M
5.68%
-39.97M
206.24%
-27.36M
31.56%
-5.81M
78.76%
-17.83M
206.87%
-114.15M
540.23%
-81.28M
28.79%
-14.37M
82.32%
36.62M
354.85%
-73.83M
301.62%
-29.96M
59.42%
74.93M
350.07%
58.34M
22.15%
-45.03M
-
accounts receivables
13.99M
-
-31.45B
224,846.32%
-21.91M
99.93%
3.29M
115.01%
21.01M
538.67%
-17.90B
85,318.51%
1.25M
100.01%
16.13M
1,194.38%
3.97M
75.38%
-20.61B
519,087.66%
-10.61M
99.95%
9.13M
186.06%
754K
91.74%
-6.56B
870,126.53%
-2.73M
99.96%
17.74M
749.98%
1.50M
91.55%
-17.24B
1,150,333.49%
-23.57M
99.86%
9.96M
142.25%
22.66M
127.52%
-6.52B
28,861.20%
-39.85M
99.39%
19.20M
148.18%
28.25M
47.11%
-2.57B
9,212.79%
-15.25M
99.41%
12.67M
183.12%
27.20M
114.63%
-24.20B
89,055.88%
5.43M
-
25.51M
370.13%
-34.12B
133,852.79%
19.07M
-
29.20M
53.11%
-43.41M
248.68%
-27.32M
37.07%
-8.26M
69.78%
39.58M
579.37%
-43.37M
209.57%
-39.46M
9.00%
inventory
7.42M
-
-31.41M
523.52%
-10.45M
66.73%
-8.03M
23.16%
17.11M
313.03%
-7.36M
143.03%
1.00M
113.65%
2.99M
197.41%
12.72M
325.43%
-8.88M
169.86%
-2.10M
76.38%
-3.93M
87.23%
7.27M
285.18%
-29.66M
507.77%
-2.13M
92.82%
-3.97M
86.11%
-10.61M
167.62%
-23.93M
125.48%
3.32M
113.86%
5.04M
51.99%
10.80M
114.08%
-20.99M
294.39%
-14.33M
31.71%
15.48M
207.99%
37.07M
139.51%
-19.95M
153.82%
12.43M
162.31%
11.84M
4.75%
8.82M
25.50%
-14.33M
262.40%
-27.52M
92.09%
-44.02M
59.97%
-37.20M
15.50%
-74.69M
100.76%
-49.13M
34.23%
1.67M
103.39%
21.07M
1,163.95%
-50.73M
340.75%
26.60M
152.44%
26.66M
0.23%
45.64M
71.18%
-28.11M
161.58%
4.12M
114.67%
accounts payables
1.16M
-
8.41M
626.08%
-101K
101.20%
4.16M
4,220.79%
10.38M
149.47%
-18.08M
274.14%
2.97M
116.43%
4.76M
60.38%
-9.40M
297.25%
-3.65M
61.18%
6.74M
284.71%
6.24M
7.39%
2.45M
60.77%
-10.54M
530.34%
-14.17M
34.48%
6.77M
147.77%
6.87M
1.49%
-15.38M
323.81%
14.31M
193.03%
-5.02M
135.10%
7.77M
254.74%
1.31M
83.16%
17.33M
1,223.76%
8.75M
49.48%
-20.62M
335.56%
-4.22M
79.52%
12.78M
402.72%
17.51M
36.95%
-5.55M
131.70%
-298M
5,269.37%
41.95M
-
-3.18M
107.57%
-2.75M
13.32%
32.72M
1,288.59%
-28.09M
185.84%
-14.16M
49.57%
13.16M
192.93%
-17.04M
229.48%
8.26M
148.44%
-27.46M
432.62%
8.58M
131.23%
4.59M
46.42%
other working capital
-4.23M
-
31.41B
742,705.13%
2.23M
99.99%
-6.62M
397.26%
-14.92M
125.33%
17.88B
119,987.40%
-3.77M
100.02%
-2.11M
43.96%
5.18M
345.38%
20.59B
397,477.53%
-1.66M
100.01%
-2.26M
36.06%
5.95M
363.19%
6.55B
110,016.16%
-4.04M
100.06%
-4.19M
3.61%
2.73M
165.29%
17.22B
629,697.11%
-461K
100.00%
-2.36M
412.36%
-6.07M
156.86%
6.51B
107,392.04%
-3.75M
100.06%
-2.40M
36.02%
6.23M
359.58%
2.57B
41,122.34%
905K
99.96%
-6.42M
809.50%
7.15M
211.40%
24.47B
341,971.23%
165K
100.00%
-9.16M
5,653.33%
-2.96M
67.71%
34.08B
1,151,918.05%
-64.88M
100.19%
-7.02M
89.19%
518K
107.38%
7.14M
1,277.80%
-12.21M
271.01%
48.27M
495.51%
581K
98.80%
-14.28M
-
other non cash items
2.77M
-
-1.02M
136.97%
-523K
48.88%
1.31M
349.90%
126K
90.36%
-3.61M
2,963.49%
219K
106.07%
88K
59.82%
717K
714.77%
1.44M
100.70%
4K
99.72%
-1.88M
47,100%
131K
106.97%
-396K
402.29%
-4.32M
990.15%
-519K
87.98%
614K
218.30%
155K
74.76%
-3.08M
2,085.81%
6.44M
309.36%
-2.50M
138.86%
-59K
97.64%
5.77M
9,876.27%
482K
91.64%
8.04M
1,568.05%
1.11M
86.24%
4.57M
313.11%
4.27M
6.54%
4.39M
2.74%
3.34M
23.93%
4.51M
35.18%
3.05M
32.32%
-1.57M
151.59%
5.39M
441.97%
4.78M
11.34%
8.15M
70.79%
7.61M
6.67%
-1.09B
14,480.65%
12.18M
101.11%
15.04M
23.44%
9.75M
35.16%
53.04M
-
net cash provided by operating activities
43.26M
-
-35.38M
181.78%
9.14M
125.83%
29.72M
225.31%
43.87M
47.58%
-21.82M
149.73%
28.85M
232.23%
53.31M
84.79%
37.92M
28.86%
-437K
101.15%
29.75M
6,907.32%
41.55M
39.69%
44.51M
7.11%
-24.57M
155.20%
12.07M
149.11%
52.87M
338.17%
26.39M
50.08%
-27.18M
203.01%
32.35M
219.01%
55.25M
70.77%
68.02M
23.11%
-2.94M
104.32%
7.08M
341.23%
86.08M
1,115.82%
87.45M
1.59%
-4.66M
105.32%
51.66M
1,209.47%
86.71M
67.85%
78.15M
9.87%
5.38M
93.11%
30.15M
460.16%
58.37M
93.62%
35.86M
38.56%
-61.31M
270.97%
-1.23M
97.99%
69.70M
5,766.75%
94.51M
35.60%
-12.02M
112.72%
55.05M
557.98%
155.60M
182.68%
117.08M
24.76%
-1.36M
101.16%
36.37M
2,769.97%
investments in property plant and equipment
-17.07M
-
-8.17M
52.11%
-9.78M
19.62%
-7.15M
26.88%
-10.43M
45.95%
-4.21M
59.69%
-5.55M
32.06%
-5.77M
3.91%
-10.64M
84.45%
-11.15M
4.79%
-8.34M
25.25%
-10.62M
27.37%
-9.03M
14.99%
-4.91M
45.63%
-13.71M
179.40%
-3.90M
71.59%
-10.97M
181.49%
-5.92M
46.01%
-5.53M
6.69%
-3.66M
33.72%
-7.32M
100%
-5.22M
28.73%
-5.22M
0.08%
-5.15M
1.47%
-6.26M
21.70%
-5.54M
11.64%
-3.91M
29.36%
-5.79M
48.18%
-7.62M
31.46%
-6.74M
11.46%
-6.03M
10.54%
-7.50M
24.27%
-9.84M
31.28%
-9.46M
3.92%
-10.63M
12.39%
-9.24M
13.03%
-12.58M
36.06%
-9.56M
23.96%
-10.68M
11.66%
-9.91M
7.15%
-11.26M
13.58%
-9.18M
18.44%
-10.26M
11.73%
acquisitions net
-6.98M
-
-2.45M
64.90%
-34.08M
1,291.59%
-6.09M
82.13%
304K
104.99%
-3.62M
1,289.47%
-412K
88.61%
140K
133.98%
-1.01M
-
472K
-
-8.43M
-
-33.66M
-
-2.89M
91.43%
-5.41M
87.28%
-1.32M
75.52%
-14.14M
969.01%
44K
100.31%
-5.63M
12,886.36%
-200K
96.45%
-263K
31.50%
-49.83M
18,845.25%
70K
100.14%
-180.99M
258,652.86%
-13.07M
92.78%
-41.71M
219.16%
553K
101.33%
-1.92M
446.84%
-211K
89.00%
390K
284.83%
-4.99M
1,379.49%
-1.65M
66.91%
1.49M
-
-1.15M
177.04%
316K
127.45%
purchases of investments
-2.45M
-
-4.27M
74.23%
-34.83M
-
-1.15M
-
sales maturities of investments
6.64M
-
other investing activites
238K
-
4.04M
1,597.90%
2.02M
49.94%
770K
-
8K
98.96%
568K
7,000%
482K
15.14%
758K
57.26%
185K
75.59%
2.16M
1,067.03%
3.67M
69.94%
361K
90.16%
27K
92.52%
-52.02M
192,766.67%
94K
100.18%
210K
123.40%
208K
0.95%
297K
42.79%
315K
6.06%
291K
7.62%
67K
76.98%
807K
1,104.48%
2K
-
25K
1,150%
3K
88%
-74K
2,566.67%
6K
108.11%
3K
50%
32K
966.67%
842K
2,531.25%
135K
83.97%
-2K
-
17K
950%
2K
-
24K
1,100%
437K
1,720.83%
119K
72.77%
-17K
114.29%
net cash used for investing activites
-23.80M
-
-9.03M
62.07%
-46.10M
410.57%
-13.24M
71.29%
-9.36M
29.31%
-7.81M
16.50%
-5.40M
30.92%
-5.15M
4.61%
-9.88M
92.02%
-10.97M
10.96%
-6.18M
43.67%
-7.96M
28.80%
-8.67M
8.91%
-4.88M
43.68%
-65.73M
1,246.71%
-3.33M
94.93%
-10.76M
223.03%
-14.14M
31.46%
-5.23M
63.03%
-37.00M
607.80%
-9.92M
73.19%
-10.56M
6.44%
-5.74M
45.63%
-19.29M
236.06%
-6.22M
67.77%
-11.14M
79.09%
-4.11M
63.12%
-6.13M
49.28%
-57.44M
836.83%
-6.67M
88.39%
-186.99M
2,703.00%
-19.73M
89.45%
-51.42M
160.69%
-8.90M
82.69%
-12.55M
40.94%
-9.44M
24.79%
-12.19M
29.13%
-14.55M
19.42%
-12.33M
15.30%
-9.89M
19.77%
-37.52M
279.36%
-10.22M
72.77%
-9.94M
2.69%
debt repayment
-4.84M
-
-6.55M
35.30%
-12.03M
83.73%
-45.54M
278.41%
-53.09M
16.59%
-9.11M
82.85%
-125.08M
1,273.81%
-31.64M
74.71%
-24.08M
23.88%
-19.82M
17.71%
-50.09M
152.74%
-22.77M
54.53%
-241K
98.94%
-460K
90.87%
-101.25M
21,909.78%
-48.34M
52.25%
-21.05M
56.46%
-7.55M
64.11%
-65.17M
762.68%
-135.36M
107.71%
-10.78M
92.03%
-33.53M
211.01%
-79.64M
137.49%
-113.81M
42.91%
-59.28M
47.91%
-37.01M
37.57%
-19.10M
48.39%
-2.84M
85.13%
-648K
77.18%
-1.15M
77.47%
-19.93M
1,632.96%
-81.25M
307.68%
-124.26M
52.94%
-101.70M
18.15%
-113.83M
11.92%
-135.33M
18.89%
-97.75M
27.77%
-83.94M
14.13%
-178.54M
112.71%
-206.96M
15.92%
-353.91M
71.00%
-56.36M
-
common stock issued
1.11M
-
635K
42.95%
549K
13.54%
167K
69.58%
1.58M
844.91%
883K
44.04%
357K
59.57%
49.65M
13,807.00%
810K
98.37%
411K
49.26%
199K
51.58%
2.58M
1,197.49%
2.05M
20.57%
481K
76.55%
1.57M
225.57%
1.72M
10.03%
727K
57.81%
642K
11.69%
1.15M
79.60%
6.95M
502.95%
252K
96.38%
1.25M
396.43%
244K
80.50%
836K
242.62%
863K
3.23%
871K
0.93%
649K
25.49%
1.49M
130.20%
707K
52.68%
5.08M
618.95%
3.91M
23.16%
2.40M
38.53%
4.13M
72.18%
343K
91.70%
1.57M
358.60%
1.67M
6.04%
275K
83.51%
2.94M
968.36%
6.07M
106.67%
206.96M
3,308.48%
183K
99.91%
4.05M
2,113.11%
252K
93.78%
common stock repurchased
-189K
-
-1.58M
736.51%
-4.89M
209.55%
-2.17M
55.72%
-1.97M
9.18%
-2.29M
16.26%
-3.93M
71.77%
-37.11M
844.33%
-5.25M
85.86%
-4.17M
20.46%
-561K
86.56%
-1.46M
159.71%
-1.23M
15.65%
-665K
45.89%
-1.71M
156.99%
-889K
47.98%
-358K
59.73%
-7.95M
2,120.39%
-3.00M
62.21%
-1.13M
62.48%
-22.11M
1,861.67%
-4.33M
80.42%
-5.21M
20.44%
-758K
85.46%
-440K
41.95%
-16.98M
3,759.32%
-743K
95.62%
-1.37M
83.98%
-462K
66.20%
-4.85M
949.57%
-6.38M
31.61%
-9.91M
55.23%
-4.81M
51.44%
-19.32M
301.56%
-11.32M
41.38%
-87K
99.23%
-9.76M
11,117.24%
-17.13M
75.56%
-8.41M
50.93%
-4.35M
48.30%
-13.44M
209.27%
-9.05M
32.71%
-38.85M
329.40%
dividends paid
-3.70M
-
-3.71M
0.13%
-5.11M
37.72%
-4.30M
15.78%
-4.30M
0%
-4.28M
0.44%
-5.50M
28.41%
-4.61M
16.18%
-4.53M
1.67%
-4.51M
0.60%
-5.32M
17.95%
-4.66M
12.29%
-4.65M
0.17%
-4.67M
0.30%
-5.53M
18.49%
-5.05M
8.77%
-5.04M
0.04%
-5.04M
0.14%
-5.62M
11.59%
-6.30M
12.12%
-5.65M
10.31%
-6.72M
18.95%
-6.79M
0.95%
-7.41M
9.16%
-6.75M
8.87%
-7.24M
7.23%
-7.21M
0.47%
-7.20M
0.15%
-8.03M
11.66%
-8.14M
1.36%
-8.18M
0.42%
-8.18M
0.02%
-8.90M
8.80%
-9.13M
2.60%
-9.07M
0.60%
-9.09M
0.14%
-9.70M
6.71%
-10.44M
7.65%
-10.43M
0.08%
-10.44M
0.11%
-10.41M
0.34%
-11.59M
-
other financing activites
4.56M
-
22.64M
396.25%
44.69M
97.40%
28.64M
35.91%
2.01M
92.98%
58.23M
2,797.16%
104.34M
79.19%
8K
99.99%
1.98M
24,700%
31.66M
1,495.72%
30.39M
4.00%
482K
-
143.85M
-
6.74M
95.31%
17.33M
157.18%
59.56M
243.61%
50.49M
15.22%
89.82M
77.89%
53.20M
-
76.30M
43.41%
65.33M
14.37%
56.68M
-
-18.48M
132.60%
323K
-
693K
114.55%
149.65M
21,494.52%
54.38M
63.66%
116.58M
114.39%
198.56M
70.32%
143.25M
27.85%
92.74M
35.26%
39.22M
57.70%
141.67M
261.18%
152.79M
7.85%
-120.09M
178.59%
325.68M
371.21%
11.05M
96.61%
net cash used provided by financing activities
-3.06M
-
11.43M
473.78%
23.20M
102.93%
-23.20M
199.97%
-55.78M
140.45%
43.44M
177.88%
-29.81M
168.63%
-23.70M
20.49%
-31.07M
31.07%
3.57M
111.50%
-25.37M
810.25%
-26.31M
3.71%
-3.59M
86.35%
-5.31M
47.93%
36.94M
795.31%
-45.81M
224.04%
-8.39M
81.69%
39.66M
572.91%
-22.15M
155.84%
-46.01M
107.77%
-38.29M
16.78%
9.87M
125.77%
-15.10M
252.99%
-55.81M
269.65%
-65.61M
17.57%
-3.68M
94.39%
-44.88M
1,119.51%
-9.91M
77.92%
-8.11M
18.11%
-8.37M
3.11%
119.07M
1,523.24%
-42.55M
135.74%
-17.25M
59.45%
68.75M
498.41%
10.59M
84.59%
-50.10M
572.91%
-77.71M
55.11%
33.10M
142.59%
-38.52M
216.37%
-134.88M
250.18%
-51.90M
61.52%
-6.34M
87.78%
-32.40M
410.72%
effect of forex changes on cash
88K
-
559K
535.23%
-698K
224.87%
-3.55M
408.60%
2.99M
184.14%
-3.36M
212.45%
-197K
94.14%
-2.59M
1,216.24%
-304K
88.28%
914K
400.66%
-1.26M
237.86%
114K
109.05%
-6.90M
6,154.39%
1.08M
115.71%
1.18M
8.49%
1.31M
11.31%
-142K
110.85%
1.80M
1,366.90%
-2.31M
228.13%
-1.10M
52.15%
-1.81M
63.92%
-1.18M
34.51%
384K
132.43%
-4.17M
1,185.94%
980K
123.50%
-4.95M
604.69%
424K
108.57%
729K
71.93%
3.71M
409.19%
-2.80M
175.46%
1.04M
137.06%
-1.74M
267.44%
-2.60M
49.65%
-486K
81.31%
-2.17M
346.91%
-3.87M
77.99%
1.65M
142.68%
-443K
126.85%
-2.85M
542.89%
-1.56M
45.33%
-5.21M
234.43%
-1.73M
66.81%
net change in cash
16.49M
-
-32.42M
296.60%
-14.46M
55.40%
-10.26M
29.03%
-18.28M
78.16%
10.45M
157.18%
-6.56M
162.75%
21.86M
433.34%
-3.34M
115.26%
-6.92M
107.34%
-3.06M
55.77%
7.40M
341.80%
25.35M
242.61%
-33.68M
232.86%
-15.56M
53.81%
5.03M
132.36%
7.10M
41.12%
137K
98.07%
2.67M
1,851.82%
-28.87M
1,179.69%
18M
162.35%
-4.81M
126.72%
-13.37M
178.08%
6.81M
150.95%
16.60M
143.62%
-24.42M
247.10%
3.10M
112.68%
71.40M
2,206.10%
16.31M
77.16%
-12.46M
176.38%
-36.73M
194.91%
-5.64M
84.63%
-35.42M
527.39%
-1.96M
94.48%
-5.36M
173.96%
6.30M
217.59%
6.27M
0.49%
6.08M
2.94%
1.35M
77.74%
9.28M
585.38%
22.46M
141.98%
-19.65M
187.50%
-7.21M
63.31%
cash at beginning of period
118.06M
-
134.55M
13.97%
102.14M
24.09%
87.68M
14.15%
77.42M
11.70%
59.14M
23.61%
69.59M
17.67%
63.03M
9.42%
84.90M
34.69%
81.56M
3.93%
74.64M
8.48%
71.58M
4.10%
78.98M
10.34%
104.33M
32.10%
70.65M
32.28%
55.09M
22.02%
60.13M
9.14%
67.23M
11.81%
67.37M
0.20%
70.04M
3.97%
41.17M
41.22%
59.17M
43.72%
54.36M
8.13%
40.99M
24.60%
47.80M
16.62%
64.41M
34.72%
39.99M
37.91%
43.08M
7.74%
114.48M
165.72%
130.79M
14.24%
118.33M
9.52%
81.60M
31.04%
75.95M
6.92%
40.54M
46.63%
38.58M
4.82%
33.23M
13.88%
39.52M
18.96%
45.79M
15.86%
51.87M
13.28%
53.23M
2.61%
62.51M
17.43%
84.96M
35.93%
65.31M
23.13%
cash at end of period
134.55M
-
102.14M
24.09%
87.68M
14.15%
77.42M
11.70%
59.14M
23.61%
69.59M
17.67%
63.03M
9.42%
84.90M
34.69%
81.56M
3.93%
74.64M
8.48%
71.58M
4.10%
78.98M
10.34%
104.33M
32.10%
70.65M
32.28%
55.09M
22.02%
60.13M
9.14%
67.23M
11.81%
67.37M
0.20%
70.04M
3.97%
41.17M
41.22%
59.17M
43.72%
54.36M
8.13%
40.99M
24.60%
47.80M
16.62%
64.41M
34.72%
39.99M
37.91%
43.08M
7.74%
114.48M
165.72%
130.79M
14.24%
118.33M
9.52%
81.60M
31.04%
75.95M
6.92%
40.54M
46.63%
38.58M
4.82%
33.23M
13.88%
39.52M
18.96%
45.79M
15.86%
51.87M
13.28%
53.23M
2.61%
62.51M
17.43%
84.96M
35.93%
65.31M
23.13%
58.10M
11.04%
operating cash flow
43.26M
-
-35.38M
181.78%
9.14M
125.83%
29.72M
225.31%
43.87M
47.58%
-21.82M
149.73%
28.85M
232.23%
53.31M
84.79%
37.92M
28.86%
-437K
101.15%
29.75M
6,907.32%
41.55M
39.69%
44.51M
7.11%
-24.57M
155.20%
12.07M
149.11%
52.87M
338.17%
26.39M
50.08%
-27.18M
203.01%
32.35M
219.01%
55.25M
70.77%
68.02M
23.11%
-2.94M
104.32%
7.08M
341.23%
86.08M
1,115.82%
87.45M
1.59%
-4.66M
105.32%
51.66M
1,209.47%
86.71M
67.85%
78.15M
9.87%
5.38M
93.11%
30.15M
460.16%
58.37M
93.62%
35.86M
38.56%
-61.31M
270.97%
-1.23M
97.99%
69.70M
5,766.75%
94.51M
35.60%
-12.02M
112.72%
55.05M
557.98%
155.60M
182.68%
117.08M
24.76%
-1.36M
101.16%
36.37M
2,769.97%
capital expenditure
-17.07M
-
-8.17M
52.11%
-9.78M
19.62%
-7.15M
26.88%
-10.43M
45.95%
-4.21M
59.69%
-5.55M
32.06%
-5.77M
3.91%
-10.64M
84.45%
-11.15M
4.79%
-8.34M
25.25%
-10.62M
27.37%
-9.03M
14.99%
-4.91M
45.63%
-13.71M
179.40%
-3.90M
71.59%
-10.97M
181.49%
-5.92M
46.01%
-5.53M
6.69%
-3.66M
33.72%
-7.32M
100%
-5.22M
28.73%
-5.22M
0.08%
-5.15M
1.47%
-6.26M
21.70%
-5.54M
11.64%
-3.91M
29.36%
-5.79M
48.18%
-7.62M
31.46%
-6.74M
11.46%
-6.03M
10.54%
-7.50M
24.27%
-9.84M
31.28%
-9.46M
3.92%
-10.63M
12.39%
-9.24M
13.03%
-12.58M
36.06%
-9.56M
23.96%
-10.68M
11.66%
-9.91M
7.15%
-11.26M
13.58%
-9.18M
18.44%
-10.26M
11.73%
free cash flow
26.20M
-
-43.55M
266.24%
-638K
98.54%
22.58M
3,638.71%
33.44M
48.10%
-26.02M
177.82%
23.30M
189.52%
47.54M
104.07%
27.28M
42.62%
-11.59M
142.49%
21.41M
284.74%
30.93M
44.48%
35.48M
14.70%
-29.48M
183.08%
-1.65M
94.41%
48.97M
3,073.47%
15.42M
68.51%
-33.10M
314.65%
26.83M
181.04%
51.59M
92.29%
60.69M
17.65%
-8.15M
113.44%
1.86M
122.76%
80.93M
4,260.61%
81.19M
0.31%
-10.19M
112.55%
47.75M
568.52%
80.91M
69.46%
70.53M
12.83%
-1.36M
101.93%
24.11M
1,870.56%
50.88M
110.97%
26.02M
48.86%
-70.77M
371.98%
-11.86M
83.24%
60.46M
609.85%
81.94M
35.53%
-21.58M
126.34%
44.37M
305.57%
145.69M
228.37%
105.82M
27.37%
-10.55M
109.97%
26.10M
347.53%

All numbers in (except ratios and percentages)