1448
COM:FSYGROUP
Fu Shou Yuan International Group Limited
- Stock
Last Close
3.76
25/11 08:08
Market Cap
11.31B
Beta: -
Volume Today
5.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 305.15M - | 410.14M 34.41% | 384.95M 6.14% | 587.61M 52.65% | 520.35M 11.45% | 641.54M 23.29% | 626.11M 2.40% | 770.25M 23.02% | 706.96M 8.22% | 789.22M 11.63% | 862.08M 9.23% | 911.72M 5.76% | 938.85M 2.98% | 733.88M 21.83% | 1.16B 57.88% | 1.14B 1.47% | 1.18B 3.73% | 906.39M 23.46% | 1.27B 39.59% | 1.52B 20.49% | 1.10B 27.62% | 1.10B 0.32% | |
cost of revenue | 59.94M - | 83.73M 39.70% | 68.72M 17.93% | 120.44M 75.26% | 113.00M 6.17% | 129.73M 14.80% | 130.94M 0.93% | 233.48M 78.31% | 249.66M 6.93% | 239.65M 4.01% | 328.88M 37.23% | 274.34M 16.58% | 339.86M 23.88% | 222.67M 34.48% | 381.26M 71.22% | 364.05M 4.51% | 422.01M 15.92% | 323.49M 23.35% | 408.43M 26.25% | 436.17M 6.79% | 370.51M 15.05% | 362.41M 2.19% | |
gross profit | 245.22M - | 326.41M 33.11% | 316.23M 3.12% | 467.18M 47.73% | 407.34M 12.81% | 511.81M 25.65% | 495.18M 3.25% | 536.77M 8.40% | 457.31M 14.80% | 549.57M 20.17% | 533.20M 2.98% | 637.39M 19.54% | 598.99M 6.02% | 511.21M 14.65% | 777.40M 52.07% | 777.57M 0.02% | 762.21M 1.98% | 582.90M 23.53% | 856.81M 46.99% | 1.09B 27.03% | 732.98M 32.65% | 737.59M 0.63% | |
selling and marketing expenses | 53.40M - | 76.56M 43.38% | 72.83M 4.87% | 97.59M 33.99% | 107.85M 10.51% | 101.70M 5.70% | 115.82M 13.88% | 42.68M 63.15% | 19.08M 55.30% | 30.06M 57.55% | 13.82M 54.02% | 22.41M 62.18% | 16.26M 27.45% | 15.22M 6.37% | 20.85M 36.94% | 23.77M 14.04% | 20.21M 14.99% | 16.33M 19.21% | 26.83M 64.30% | 24.94M 7.02% | 23.96M 3.96% | 20.38M 14.92% | |
general and administrative expenses | 72.43M - | 82.06M 13.29% | 117.62M 43.34% | 117.11M 0.44% | 133.03M 13.59% | 130.49M 1.91% | 148.03M 13.44% | 43.71M 70.47% | 75.27M 72.21% | 41.33M 45.09% | 70.92M 71.58% | 31.45M 55.65% | 60.57M 92.58% | 20.29M 66.50% | 64.45M 217.64% | 25.29M 60.76% | 65.77M 160.12% | 18.65M 71.64% | 69.49M 272.53% | 53.18M 23.47% | 8.94M 83.19% | 40.59M 354.09% | |
selling general and administrative expenses | 125.83M - | 158.62M 26.06% | 190.46M 20.07% | 214.70M 12.73% | 240.88M 12.19% | 232.19M 3.61% | 264.21M 13.79% | 86.39M 67.30% | 94.35M 9.22% | 71.39M 24.34% | 84.74M 18.70% | 53.86M 36.44% | 76.83M 42.64% | 35.51M 53.78% | 85.29M 140.18% | 49.06M 42.48% | 85.98M 75.26% | 34.98M 59.32% | 96.32M 175.34% | 78.12M 18.89% | 32.89M 57.90% | 60.97M 85.35% | |
research and development expenses | 25.36M - | 5.55M - | 6.15M - | 6.19M - | 8.60M - | 10.31M - | 10.41M - | ||||||||||||||||
other expenses | 164.38M - | ||||||||||||||||||||||
cost and expenses | 207.31M - | 237.25M 14.44% | 267.44M 12.72% | 333.91M 24.85% | 345.98M 3.62% | 359.27M 3.84% | 378.84M 5.45% | 411.55M 8.63% | 410.39M 0.28% | 412.18M 0.44% | 503.55M 22.17% | 438.21M 12.98% | 507.17M 15.74% | 363.32M 28.36% | 573.39M 57.82% | 546.57M 4.68% | 607.66M 11.18% | 471.44M 22.42% | 616.60M 30.79% | 663.50M 7.61% | 525.57M 20.79% | 587.75M 11.83% | |
operating expenses | 147.38M - | 153.52M 4.17% | 198.72M 29.44% | 213.47M 7.42% | 232.97M 9.14% | 229.54M 1.47% | 247.90M 8.00% | 178.07M 28.17% | 160.73M 9.74% | 172.53M 7.34% | 174.67M 1.24% | 163.87M 6.18% | 167.31M 2.10% | 140.66M 15.93% | 192.12M 36.59% | 182.52M 5.00% | 185.65M 1.71% | 147.95M 20.31% | 208.18M 40.71% | 227.34M 9.20% | 155.06M 31.79% | 225.35M 45.32% | |
interest expense | |||||||||||||||||||||||
ebitda | 127.42M - | 182.57M 43.29% | 134.65M 26.25% | 270.05M 100.56% | 184.76M 31.58% | 306.56M 65.93% | 259.67M 15.30% | 388.13M 49.47% | 326.21M 15.95% | 414.90M 27.19% | 396.60M 4.41% | 510.11M 28.62% | 457.45M 10.32% | 408.65M 10.67% | 627.90M 53.65% | 625.85M 0.33% | 587.22M 6.17% | 474.85M 19.14% | 679.98M 43.20% | 913.62M 34.36% | 605.24M 33.75% | 589.75M 2.56% | |
operating income | 119.39M - | 167.79M 40.54% | 118.97M 29.10% | 244.52M 105.54% | 159.70M 34.69% | 274.17M 71.68% | 231.79M 15.45% | 353.37M 52.45% | 287.80M 18.56% | 371.04M 28.92% | 351.86M 5.17% | 460.78M 30.96% | 408.56M 11.33% | 356.80M 12.67% | 571.11M 60.07% | 565.35M 1.01% | 529.13M 6.41% | 409.22M 22.66% | 621.11M 51.78% | 845.16M 36.07% | 527.04M 37.64% | 512.24M 2.81% | |
depreciation and amortization | 8.03M - | 14.78M 84.14% | 15.69M 6.16% | 25.53M 62.73% | 25.06M 1.83% | 32.40M 29.28% | 27.88M 13.96% | 34.76M 24.70% | 38.41M 10.50% | 43.87M 14.21% | 44.74M 1.98% | 49.33M 10.27% | 48.89M 0.90% | 51.85M 6.06% | 56.79M 9.52% | 60.50M 6.54% | 58.09M 3.98% | 65.63M 12.98% | 58.87M 10.30% | 68.47M 16.30% | 78.20M 14.22% | 77.51M 0.88% | |
total other income expenses net | -18.35M - | 26.16M 242.58% | 28.28M 8.10% | 24.12M 14.71% | 31.26M 29.58% | 20.82M 33.39% | 30.23M 45.18% | 20.18M 33.25% | 23.44M 16.16% | 27.09M 15.56% | 24.79M 8.46% | 29.57M 19.28% | 47.75M 61.46% | 30.95M 35.18% | 21.23M 31.41% | 40.90M 92.65% | 43.85M 7.21% | 29.04M 33.78% | 32.84M 13.08% | 20.33M 38.10% | 39.03M 91.99% | 30.50M 21.85% | |
income before tax | 101.04M - | 193.96M 91.96% | 147.25M 24.08% | 268.65M 82.44% | 190.96M 28.92% | 294.99M 54.48% | 262.02M 11.17% | 373.55M 42.56% | 311.24M 16.68% | 398.12M 27.92% | 376.65M 5.39% | 490.35M 30.19% | 456.32M 6.94% | 387.75M 15.03% | 592.34M 52.76% | 606.25M 2.35% | 572.98M 5.49% | 438.26M 23.51% | 653.95M 49.22% | 865.49M 32.35% | 566.07M 34.60% | 542.74M 4.12% | |
income tax expense | 29.10M - | 32.20M 10.64% | 23.95M 25.60% | 67.88M 183.37% | 26.56M 60.87% | 61.86M 132.92% | 46.65M 24.59% | 77.35M 65.80% | 57.26M 25.96% | 69.80M 21.90% | 89.34M 27.99% | 108.33M 21.26% | 103.02M 4.90% | 80.36M 21.99% | 142.42M 77.22% | 150.62M 5.76% | 138.97M 7.73% | 111.26M 19.94% | 170.22M 52.99% | 280.01M 64.50% | 175.63M 37.28% | 179.60M 2.26% | |
net income | 67.66M - | 128.91M 90.53% | 101.46M 21.30% | 158.83M 56.54% | 125.62M 20.91% | 177.93M 41.64% | 161.04M 9.49% | 228.76M 42.05% | 188.59M 17.56% | 262.09M 38.97% | 226.28M 13.66% | 296.91M 31.22% | 281.67M 5.14% | 247.48M 12.14% | 372.58M 50.55% | 367.37M 1.40% | 352.66M 4.00% | 261.10M 25.96% | 397.50M 52.24% | 464.72M 16.91% | 326.52M 29.74% | 298.80M 8.49% | |
weighted average shs out | 1.56B - | 2.11B 35.01% | 2.11B 0.24% | 2.11B 0.07% | 2.15B 1.58% | 2.14B 0.19% | 2.15B 0.27% | 2.15B 0.06% | 2.16B 0.65% | 2.23B 3.09% | 2.22B 0.60% | 2.23B 0.49% | 2.24B 0.29% | 2.26B 1.16% | 2.26B 0.13% | 2.28B 0.92% | 2.27B 0.58% | 2.27B 0.01% | 2.27B 0.01% | 2.27B 0.01% | 2.28B 0.54% | 2.27B 0.54% | |
weighted average shs out dil | 1.56B - | 2.11B 35.01% | 2.11B 0.27% | 2.11B 0.03% | 2.15B 1.58% | 2.16B 0.36% | 2.15B 0.28% | 2.15B 0.06% | 2.18B 1.32% | 2.23B 2.40% | 2.24B 0.19% | 2.25B 0.48% | 2.26B 0.72% | 2.27B 0.55% | 2.27B 0.05% | 2.29B 0.51% | 2.27B 0.58% | 2.27B 0.02% | 2.27B 0.01% | 2.27B 0.01% | 2.27B 0.00% | 2.27B 0% | |
eps | 0.04 - | 0.06 41.34% | 0.05 21.57% | 0.08 56.46% | 0.06 22.10% | 0.08 41.03% | 0.07 9.21% | 0.11 46.86% | 0.09 21.36% | 0.12 38.73% | 0.10 16.67% | 0.13 30% | 0.12 7.69% | 0.11 8.33% | 0.16 45.45% | 0.16 0% | 0.16 0% | 0.11 31.25% | 0.18 63.64% | 0.20 11.11% | 0.14 30% | 0.13 7.14% | |
epsdiluted | 0.04 - | 0.06 41.34% | 0.05 21.57% | 0.08 56.46% | 0.06 22.10% | 0.08 41.03% | 0.07 9.21% | 0.11 46.86% | 0.09 21.36% | 0.12 38.73% | 0.10 16.67% | 0.13 30% | 0.12 7.69% | 0.11 8.33% | 0.16 45.45% | 0.16 0% | 0.16 0% | 0.11 31.25% | 0.18 63.64% | 0.20 11.11% | 0.14 30% | 0.13 7.14% |
All numbers in HKD (except ratios and percentages)