1448
COM:FSYGROUP
Fu Shou Yuan International Group Limited
- Stock
Last Close
3.76
25/11 08:08
Market Cap
11.31B
Beta: -
Volume Today
5.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 611.81M - | 795.09M 29.96% | 1.11B 39.35% | 1.27B 14.41% | 1.48B 16.53% | 1.65B 11.79% | 1.85B 12.07% | 1.89B 2.27% | 2.33B 22.90% | 2.17B 6.63% | 2.63B 21.02% | |
cost of revenue | 120.15M - | 159.26M 32.55% | 248.16M 55.82% | 265.30M 6.91% | 292.32M 10.18% | 197.89M 32.30% | 209.81M 6.02% | 219.73M 4.73% | 316.45M 44.02% | 731.92M 131.29% | 806.67M 10.21% | |
gross profit | 491.66M - | 635.83M 29.32% | 859.80M 35.22% | 1.00B 16.58% | 1.18B 18.21% | 1.45B 22.66% | 1.64B 12.89% | 1.67B 1.95% | 2.01B 20.12% | 1.44B 28.35% | 1.82B 26.51% | |
selling and marketing expenses | 105.98M - | 149.39M 40.96% | 205.44M 37.52% | 217.52M 5.88% | 250.83M 15.32% | 43.88M 82.51% | 38.67M 11.86% | 36.07M 6.72% | 43.99M 21.94% | 43.16M 1.89% | 48.90M 13.31% | |
general and administrative expenses | 122.95M - | 199.68M 62.41% | 250.13M 25.27% | 278.87M 11.49% | 292.90M 5.03% | 137.72M 52.98% | 139.04M 0.96% | 133.41M 4.05% | 197.64M 48.15% | 153.62M 22.28% | 62.12M 59.56% | |
selling general and administrative expenses | 228.93M - | 349.07M 52.48% | 455.58M 30.51% | 496.39M 8.96% | 543.73M 9.54% | 181.59M 66.60% | 177.71M 2.14% | 169.48M 4.63% | 241.63M 42.57% | 196.77M 18.56% | 111.02M 43.58% | |
research and development expenses | 25.36M - | 5.55M - | 6.15M 10.89% | 6.19M 0.60% | 8.60M 39.01% | |||||||
other expenses | -27.01M - | 342K 101.27% | -28K 108.19% | 47K 267.86% | -84K 278.72% | -2.24M 2,566.67% | 574.13M 25,730.67% | 555.77M 3.20% | 627.63M 12.93% | 181.11M 71.14% | ||
cost and expenses | 343.65M - | 508.33M 47.92% | 684.65M 34.69% | 747.73M 9.21% | 819.09M 9.54% | 913.03M 11.47% | 961.65M 5.32% | 944.98M 1.73% | 1.19B 25.47% | 1.11B 6.40% | 1.19B 7.14% | |
operating expenses | 223.50M - | 349.07M 56.18% | 436.49M 25.04% | 482.43M 10.52% | 526.77M 9.19% | 715.14M 35.76% | 751.84M 5.13% | 725.25M 3.54% | 869.26M 19.86% | 377.88M 56.53% | 382.40M 1.20% | |
interest expense | 5.28M - | 3.68M 30.34% | 7.80M 111.99% | 8.26M 5.86% | 15.59M 88.77% | 8.29M 46.79% | 11.13M 34.19% | 9.53M 14.41% | 7.25M 23.93% | 5.01M 30.89% | ||
ebitda | 272.86M - | 378.44M 38.70% | 523.86M 38.43% | 630.14M 20.29% | 774.60M 22.92% | 890.20M 14.92% | 1.07B 19.83% | 1.11B 4.09% | 1.31B 18.09% | 1.24B 5.16% | 1.52B 22.14% | |
operating income | 245.19M - | 346.02M 41.13% | 468.23M 35.32% | 564.16M 20.49% | 700.60M 24.18% | 722.89M 3.18% | 869.34M 20.26% | 927.90M 6.74% | 1.09B 17.95% | 1.03B 5.86% | 1.37B 33.18% | |
depreciation and amortization | 27.67M - | 32.41M 17.16% | 55.62M 71.60% | 65.98M 18.62% | 74.00M 12.16% | 92.29M 24.71% | 197.40M 113.89% | 182.48M 7.55% | 216.72M 18.76% | 213.24M 1.61% | 146.66M 31.22% | |
total other income expenses net | 15.19M - | -4.82M 131.71% | -8.63M 79.07% | -7.15M 17.13% | -15.81M 121.21% | 51.88M 428.10% | 77.33M 49.05% | 52.19M 32.51% | 84.76M 62.41% | 61.88M 26.99% | 59.35M 4.08% | |
income before tax | 260.38M - | 341.21M 31.04% | 459.61M 34.70% | 557.01M 21.19% | 684.78M 22.94% | 774.77M 13.14% | 946.67M 22.19% | 980.09M 3.53% | 1.18B 20.32% | 1.09B 7.38% | 1.43B 31.07% | |
income tax expense | 70.30M - | 56.15M 20.12% | 94.44M 68.19% | 108.51M 14.90% | 134.61M 24.06% | 159.14M 18.22% | 211.35M 32.81% | 222.78M 5.41% | 289.59M 29.99% | 281.48M 2.80% | 455.64M 61.87% | |
net income | 167.25M - | 230.37M 37.74% | 284.44M 23.47% | 338.97M 19.17% | 417.35M 23.12% | 488.36M 17.02% | 578.58M 18.47% | 620.06M 7.17% | 720.03M 16.12% | 658.60M 8.53% | 791.24M 20.14% | |
weighted average shs out | 1.52B - | 2.07B 36.72% | 2.08B 0.29% | 2.09B 0.72% | 2.13B 1.80% | 2.20B 3.04% | 2.24B 1.77% | 2.26B 1.24% | 2.28B 0.68% | 2.27B 0.31% | 2.27B 0.10% | |
weighted average shs out dil | 1.53B - | 2.11B 37.91% | 2.13B 0.96% | 2.15B 1.01% | 2.16B 0.57% | 2.23B 3.17% | 2.25B 0.94% | 2.27B 0.88% | 2.28B 0.19% | 2.27B 0.31% | 2.27B 0.02% | |
eps | 0.11 - | 0.11 0% | 0.14 27.27% | 0.16 14.29% | 0.20 25.00% | 0.22 10.00% | 0.26 18.18% | 0.27 3.85% | 0.32 18.52% | 0.29 9.38% | 0.35 20.69% | |
epsdiluted | 0.11 - | 0.11 0% | 0.13 18.18% | 0.16 23.08% | 0.19 18.75% | 0.22 15.79% | 0.26 18.18% | 0.27 3.85% | 0.32 18.52% | 0.29 9.38% | 0.35 20.69% |
All numbers in HKD (except ratios and percentages)