1448
COM:FSYGROUP
Fu Shou Yuan International Group Limited
- Stock
Last Close
3.76
25/11 08:08
Market Cap
11.31B
Beta: -
Volume Today
5.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 50.85M - | 92.11M 81.14% | 99.41M 7.92% | 105.05M 5.68% | 126.21M 20.14% | 165.39M 31.05% | 199.66M 20.72% | 245.33M 22.87% | 281.75M 14.85% | 308.55M 9.51% | 306.83M 0.56% | |
accumulated other comprehensive income loss | -63.01M - | -79.57M 26.28% | -102.46M 28.76% | -129.48M 26.37% | -158.66M 22.54% | -191.01M 20.39% | 5.78B - | |||||
cash and cash equivalents | 1.54B - | 1.30B 16.01% | 1.28B 1.54% | 1.24B 2.96% | 1.94B 56.35% | 1.49B 22.89% | 2.01B 34.38% | 1.23B 38.52% | 1.08B 12.84% | 1.94B 80.57% | 2.30B 18.19% | |
cash and short term investments | 1.54B - | 1.30B 16.01% | 1.28B 1.54% | 1.53B 20.05% | 1.95B 27.03% | 2.12B 8.85% | 2.43B 14.81% | 2.22B 8.89% | 2.33B 4.98% | 2.46B 5.86% | 3.24B 31.50% | |
common stock | 121.16M - | 125.69M 3.74% | 126.60M 0.73% | 127.47M 0.69% | 131.67M 3.29% | 134.92M 2.47% | 137.75M 2.10% | 141.51M 2.73% | 142.18M 0.47% | 142.15M 0.02% | 142.15M 0% | |
deferred revenue | ||||||||||||
deferred revenue non current | 142.97M - | 166.54M 16.49% | 198.45M 19.16% | 223.07M 12.41% | 258.56M 15.91% | 301.80M 16.72% | 335.84M 11.28% | 377.04M 12.27% | 434.02M 15.11% | 456.24M 5.12% | ||
deferrred tax liabilities non current | 29.95M - | 67.36M 124.95% | 90.04M 33.66% | 89.14M 1.00% | 86.73M 2.70% | 94.80M 9.30% | 93.89M 0.96% | 138.40M 47.40% | 137.07M 0.96% | 134.22M 2.08% | ||
goodwill | 28.10M - | 94.46M 236.13% | 267.66M 183.36% | 290.63M 8.58% | 360.27M 23.96% | 428.02M 18.80% | 441.58M 3.17% | 860.64M 94.90% | 1.05B 21.85% | 1.09B 4.06% | 1.13B 3.46% | |
goodwill and intangible assets | 41.58M - | 108.17M 160.17% | 342.21M 216.37% | 354.00M 3.45% | 393.63M 11.20% | 480.64M 22.10% | 576.77M 20.00% | 1.13B 96.38% | 1.31B 16.10% | 1.36B 3.79% | 1.44B 5.42% | |
intangible assets | 13.47M - | 13.71M 1.74% | 74.55M 443.77% | 63.36M 15.00% | 33.36M 47.35% | 52.62M 57.73% | 135.19M 156.94% | 272.03M 101.21% | 266.33M 2.09% | 273.61M 2.73% | 309.77M 13.22% | |
inventory | 182.68M - | 215.73M 18.09% | 339.52M 57.38% | 372.41M 9.69% | 426.38M 14.49% | 448.00M 5.07% | 481.06M 7.38% | 502.26M 4.41% | 544.49M 8.41% | 558.96M 2.66% | 557.99M 0.17% | |
long term debt | 38.17M - | 38.17M 0% | 142.19M 272.50% | 107.88M 24.13% | 94.05M 12.82% | 60.83M 35.32% | 82.97M 36.40% | 51.77M 37.61% | 44.14M 14.73% | 39.46M 10.59% | 29.21M 25.97% | |
long term investments | 19.51M - | 347.53M 1,681.66% | 96.63M 72.19% | -263.37M 372.54% | 45.26M 117.18% | -595.21M 1,415.11% | -351.44M 40.96% | -893.36M 154.20% | -1.02B 13.90% | -349.53M 65.65% | 245.18M 170.15% | |
net debt | -1.47B - | -1.20B 18.04% | -1.07B 10.91% | -1.07B 0.05% | -1.77B 65.56% | -1.33B 24.91% | -1.84B 38.11% | -1.11B 39.54% | -987.01M 11.18% | -1.84B 86.89% | -2.04B 10.42% | |
net receivables | 9.62M - | 19.04M 97.86% | 6.31M 66.86% | 152.59M - | ||||||||
other assets | ||||||||||||
other current assets | 21.09M - | 20.08M 4.76% | 34.85M 73.51% | 62.95M 80.66% | 47.31M 24.85% | 51.50M 8.87% | 859.77M - | |||||
other current liabilities | 422.23M - | 302.27M 28.41% | 320.26M 5.95% | 315.68M 1.43% | 407.85M 29.20% | 448.27M 9.91% | 580.63M 29.53% | 619.59M 6.71% | 754.98M 21.85% | 667.37M 11.60% | 721.92M 8.17% | |
other liabilities | ||||||||||||
other non current assets | 440.53M - | 628.65M 42.70% | 1.06B 69.05% | 1.45B 36.53% | 1.27B 12.77% | 2.11B 66.63% | 2.01B 4.54% | 2.85B 41.75% | 3.30B 15.55% | 643.37M 80.49% | 2.29B 256.00% | |
other non current liabilities | 5.91M - | 13.59M 130% | 13.77M 1.33% | 21.34M 54.97% | 32.99M 54.57% | 36.71M 11.28% | 37.85M 3.10% | 806.52M 2,030.84% | ||||
othertotal stockholders equity | 1.28B - | 1.46B 14.48% | 1.45B 0.67% | 1.44B 0.87% | 1.53B 6.23% | 3.57B 133.52% | 3.91B 9.44% | 4.43B 13.34% | 4.90B 10.73% | 956.95M 80.48% | -1 100.00% | |
preferred stock | ||||||||||||
property plant equipment net | 187.67M - | 284.48M 51.59% | 381.34M 34.05% | 399.05M 4.64% | 498.77M 24.99% | 579.07M 16.10% | 671.85M 16.02% | 694.39M 3.35% | 697.76M 0.49% | 2.62B 275.38% | 659.80M 74.81% | |
retained earnings | 245.84M - | 476.21M 93.71% | 760.66M 59.73% | 1.10B 44.56% | 1.52B 37.95% | 4.38B - | ||||||
short term debt | 39.05M - | 56.35M 44.29% | 63.45M 12.61% | 60.45M 4.73% | 70.54M 16.69% | 101.95M 44.53% | 86.07M 15.58% | 70.98M 17.52% | 44.46M 37.37% | 58.20M 30.90% | 229.44M 294.24% | |
short term investments | -317.53M - | -66.63M 79.02% | 293.85M 541.00% | 10M 96.60% | 625.72M 6,157.18% | 426.04M 31.91% | 982.93M 130.71% | 1.25B 27.34% | 521.35M 58.35% | 167.75M 67.82% | ||
tax assets | 31.09M - | 33.72M 8.46% | 29.52M 12.45% | 27.51M 6.81% | 38.04M 38.26% | 45.38M 19.29% | 54.45M 19.99% | 57.87M 6.27% | 76.63M 32.43% | 81.29M 6.08% | ||
tax payables | 137.38M - | 122.85M 10.58% | 126.06M 2.62% | 114.88M 8.86% | 120.54M 4.93% | 143.93M 19.40% | 134.67M 6.43% | 160.28M 19.01% | 202.88M 26.58% | 179.94M 11.31% | ||
total assets | 2.47B - | 2.94B 18.92% | 3.56B 21.41% | 3.94B 10.46% | 4.66B 18.44% | 5.24B 12.35% | 5.99B 14.28% | 6.68B 11.57% | 7.41B 10.89% | 7.82B 5.54% | 8.67B 10.90% | |
total current assets | 1.75B - | 1.53B 12.31% | 1.65B 7.74% | 1.97B 19.20% | 2.42B 22.99% | 2.62B 8.19% | 3.02B 15.34% | 2.83B 6.22% | 3.04B 7.17% | 3.46B 13.86% | 4.03B 16.69% | |
total current liabilities | 512.13M - | 450.73M 11.99% | 483.11M 7.19% | 481.18M 0.40% | 604.60M 25.65% | 715.62M 18.36% | 866.36M 21.07% | 935.90M 8.03% | 1.08B 15.52% | 1.03B 4.35% | 1.26B 21.67% | |
total debt | 77.22M - | 94.52M 22.40% | 205.64M 117.57% | 168.33M 18.14% | 164.58M 2.23% | 162.78M 1.10% | 169.04M 3.85% | 122.75M 27.38% | 88.60M 27.82% | 97.66M 10.23% | 258.65M 164.85% | |
total investments | 19.51M - | 30M 53.80% | 30M 0% | 30.48M 1.62% | 10M 67.20% | 30.51M 205.11% | 74.60M 144.51% | 89.57M 20.06% | 234.11M 161.37% | 171.82M 26.61% | 412.93M 140.33% | |
total liabilities | 723.21M - | 722.81M 0.06% | 913.80M 26.42% | 907.18M 0.72% | 1.06B 16.57% | 1.19B 12.23% | 1.40B 18.00% | 1.54B 9.69% | 1.73B 12.83% | 1.70B 1.80% | 2.09B 23.04% | |
total liabilities and stockholders equity | 2.47B - | 2.94B 18.92% | 3.56B 21.41% | 3.94B 10.46% | 4.66B 18.44% | 5.24B 12.35% | 5.99B 14.28% | 6.68B 11.57% | 7.41B 10.89% | 7.82B 5.54% | 8.67B 10.90% | |
total non current assets | 720.37M - | 1.40B 94.70% | 1.91B 36.35% | 1.97B 2.91% | 2.24B 13.88% | 2.62B 16.84% | 2.96B 13.21% | 3.85B 29.70% | 4.37B 13.63% | 4.36B 0.24% | 4.63B 6.31% | |
total non current liabilities | 211.09M - | 272.08M 28.90% | 430.69M 58.29% | 426.00M 1.09% | 452.94M 6.32% | 471.21M 4.03% | 534.05M 13.34% | 600.19M 12.39% | 651.94M 8.62% | 667.77M 2.43% | 835.74M 25.15% | |
total stockholders equity | 1.58B - | 1.98B 25.51% | 2.24B 12.74% | 2.54B 13.43% | 3.02B 19.00% | 3.51B 16.38% | 4.04B 15.11% | 4.57B 12.98% | 5.04B 10.41% | 5.48B 8.57% | 5.92B 8.11% |
All numbers in HKD (except ratios and percentages)