1448
COM:FSYGROUP
Fu Shou Yuan International Group Limited
- Stock
Last Close
3.76
25/11 08:08
Market Cap
11.31B
Beta: -
Volume Today
5.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 146.92M - | 199.21M 35.59% | 277.63M 39.37% | 355.96M 28.22% | 399.39M 12.20% | 437.19M 9.46% | 464.53M 6.25% | 491.66M 5.84% | 523.38M 6.45% | 551.72M 5.42% | 558.47M 1.22% | |
average payables | 46.92M - | 71.48M 52.35% | 95.76M 33.96% | 102.23M 6.76% | 115.63M 13.11% | 145.80M 26.09% | 182.53M 25.19% | 222.50M 21.90% | 263.54M 18.45% | 295.15M 12.00% | 307.69M 4.25% | |
average receivables | 150.74M - | |||||||||||
book value per share | 1.04 - | 0.96 8.19% | 1.08 12.41% | 1.21 12.61% | 1.42 16.90% | 1.60 12.94% | 1.81 13.11% | 2.02 11.60% | 2.21 9.66% | 2.41 8.91% | 2.60 8.01% | |
capex per share | -0.05 - | -0.04 25.04% | -0.05 40.54% | -0.02 55.12% | -0.06 142.19% | -0.05 12.15% | -0.04 18.62% | -0.05 14.77% | -0.08 63.89% | -0.04 51.41% | -0.02 49.97% | |
capex to depreciation | -2.74 - | -2.40 12.52% | -1.97 17.86% | -0.75 61.89% | -1.65 119.82% | -1.20 27.42% | -0.74 37.94% | -0.78 4.68% | -1.20 53.74% | -0.55 54.42% | -0.26 53.13% | |
capex to operating cash flow | -0.47 - | -0.26 44.57% | -0.30 14.95% | -0.11 63.61% | -0.19 73.23% | -0.16 12.50% | -0.13 21.46% | -0.13 0.10% | -0.18 36.74% | -0.10 43.64% | -0.03 65.06% | |
capex to revenue | -0.12 - | -0.10 21.14% | -0.10 1.15% | -0.04 60.49% | -0.08 111.57% | -0.07 19.03% | -0.05 26.10% | -0.06 13.61% | -0.08 34.27% | -0.04 48.12% | -0.02 58.62% | |
cash per share | 1.02 - | 0.47 53.61% | 0.58 23.22% | 0.73 25.75% | 0.91 24.78% | 0.96 5.64% | 1.09 12.81% | 0.98 10.00% | 1.02 4.27% | 1.08 6.19% | 1.08 0.11% | |
days of inventory on hand | 554.95 - | 494.43 10.91% | 499.38 1.00% | 512.35 2.60% | 532.40 3.91% | 826.33 55.21% | 836.88 1.28% | 834.32 0.31% | 628.03 24.73% | 278.75 55.62% | 252.48 9.42% | |
days payables outstanding | 154.47 - | 211.10 36.66% | 146.21 30.74% | 144.53 1.15% | 157.59 9.04% | 305.06 93.58% | 347.35 13.86% | 407.51 17.32% | 324.98 20.25% | 153.87 52.65% | 138.83 9.77% | |
days sales outstanding | 21.19 - | |||||||||||
debt to assets | 0.03 - | 0.03 2.92% | 0.06 79.20% | 0.04 25.89% | 0.04 17.45% | 0.03 11.97% | 0.03 9.13% | 0.02 34.91% | 0.01 34.91% | 0.01 4.44% | 0.03 138.82% | |
debt to equity | 0.05 - | 0.05 2.48% | 0.09 92.98% | 0.07 27.84% | 0.05 17.84% | 0.05 15.01% | 0.04 9.78% | 0.03 35.73% | 0.02 34.63% | 0.02 1.52% | 0.04 144.97% | |
dividend yield | 0.01 - | 0.03 476.30% | 0.01 77.31% | 0.01 47.17% | 0.01 12.26% | 0.01 27.26% | 0.01 5.30% | 0.01 7.82% | 0.02 68.59% | 0.02 9.82% | 0.03 87.74% | |
earnings yield | 0.03 - | 0.04 34.37% | 0.03 26.37% | 0.04 44.40% | 0.04 10.20% | 0.04 22.35% | 0.04 1.60% | 0.04 1.17% | 0.06 42.01% | 0.05 23.18% | 0.07 49.35% | |
enterprise value | 4.60B - | 5.02B 9.05% | 9.36B 86.53% | 7.54B 19.47% | 10.03B 33.06% | 9.95B 0.73% | 11.32B 13.73% | 12.83B 13.32% | 10.41B 18.84% | 11.73B 12.64% | 8.88B 24.27% | |
enterprise value over ebitda | 16.86 - | 13.26 21.37% | 17.86 34.75% | 11.96 33.05% | 12.95 8.24% | 11.18 13.62% | 10.61 5.09% | 11.55 8.86% | 7.94 31.27% | 9.43 18.77% | 5.85 38.00% | |
ev to operating cash flow | 28.45 - | 16.78 41.02% | 25.53 52.12% | 16.55 35.18% | 15.47 6.51% | 14.85 4.04% | 16.01 7.85% | 15.60 2.56% | 10.49 32.74% | 13.75 31.06% | 7.27 47.17% | |
ev to sales | 7.52 - | 6.31 16.09% | 8.45 33.86% | 5.94 29.61% | 6.79 14.18% | 6.03 11.19% | 6.12 1.49% | 6.78 10.81% | 4.48 33.96% | 5.40 20.64% | 3.38 37.42% | |
free cash flow per share | 0.06 - | 0.11 88.57% | 0.12 15.84% | 0.19 56.82% | 0.25 27.31% | 0.25 3.31% | 0.28 8.01% | 0.32 14.90% | 0.36 13.31% | 0.34 5.70% | 0.52 53.52% | |
free cash flow yield | 0.01 - | 0.04 151.51% | 0.02 30.72% | 0.05 91.40% | 0.04 5.47% | 0.05 11.31% | 0.05 5.73% | 0.05 9.80% | 0.07 39.52% | 0.06 21.04% | 0.11 91.02% | |
graham net net | 0.60 - | 0.18 70.79% | 0.22 27.58% | 0.39 72.92% | 0.52 33.43% | 0.53 1.79% | 0.57 8.18% | 0.41 27.70% | 0.38 7.67% | 0.46 20.55% | 0.34 26.82% | |
graham number | 1.61 - | 1.55 3.83% | 1.82 17.64% | 2.10 15.43% | 2.50 18.91% | 2.83 13.25% | 3.25 14.75% | 3.53 8.69% | 3.97 12.46% | 3.97 0.04% | 4.52 13.86% | |
income quality | 0.62 - | 0.88 41.10% | 0.80 8.97% | 0.82 2.51% | 0.95 15.77% | 0.87 8.57% | 0.75 13.70% | 0.84 12.34% | 0.84 0.30% | 0.78 7.20% | 1.55 97.85% | |
intangibles to total assets | 0.02 - | 0.04 118.78% | 0.10 160.57% | 0.09 6.35% | 0.08 6.12% | 0.09 8.68% | 0.10 5.01% | 0.17 76.01% | 0.18 4.70% | 0.17 1.66% | 0.17 4.94% | |
interest coverage | 46.43 - | 94.05 102.58% | 60.04 36.17% | 68.33 13.82% | 44.95 34.21% | 87.17 93.91% | 78.12 10.38% | 97.42 24.70% | 151.05 55.05% | 205.74 36.21% | ||
interest debt per share | 0.05 - | 0.05 12.94% | 0.10 116.73% | 0.08 17.86% | 0.08 0.23% | 0.08 7.85% | 0.08 3.49% | 0.06 27.48% | 0.04 28.03% | 0.05 7.45% | 0.11 151.68% | |
inventory turnover | 0.66 - | 0.74 12.24% | 0.73 0.99% | 0.71 2.53% | 0.69 3.77% | 0.44 35.57% | 0.44 1.26% | 0.44 0.31% | 0.58 32.85% | 1.31 125.30% | 1.45 10.40% | |
invested capital | 0.05 - | 0.05 2.48% | 0.09 92.98% | 0.07 27.84% | 0.05 17.84% | 0.05 15.01% | 0.04 9.78% | 0.03 35.73% | 0.02 34.63% | 0.02 1.52% | 0.04 144.97% | |
market cap | 6.07B - | 6.22B 2.50% | 10.43B 67.69% | 8.61B 17.47% | 11.80B 37.10% | 11.29B 4.36% | 13.16B 16.61% | 13.94B 5.94% | 11.40B 18.23% | 13.57B 19.07% | 10.92B 19.56% | |
net current asset value | 1.02B - | 809.76M 20.96% | 737.33M 8.94% | 1.06B 43.89% | 1.36B 28.49% | 1.43B 5.05% | 1.62B 13.15% | 1.30B 19.98% | 1.30B 0.48% | 1.75B 34.69% | 1.94B 10.53% | |
net debt to ebitda | -5.38 - | -3.18 40.90% | -2.04 35.64% | -1.70 16.91% | -2.29 34.68% | -1.50 34.66% | -1.72 15.26% | -1.00 41.92% | -0.75 24.78% | -1.48 97.05% | -1.34 9.59% | |
net income per share | 0.11 - | 0.11 0.75% | 0.14 23.12% | 0.16 18.32% | 0.20 20.95% | 0.22 13.56% | 0.26 16.41% | 0.27 5.86% | 0.32 15.34% | 0.29 8.25% | 0.35 20.02% | |
operating cash flow per share | 0.11 - | 0.14 35.25% | 0.18 22.27% | 0.22 23.35% | 0.30 39.81% | 0.31 0.40% | 0.32 3.62% | 0.36 14.88% | 0.44 19.86% | 0.38 13.78% | 0.54 43.19% | |
payables turnover | 2.36 - | 1.73 26.83% | 2.50 44.39% | 2.53 1.16% | 2.32 8.29% | 1.20 48.34% | 1.05 12.17% | 0.90 14.76% | 1.12 25.40% | 2.37 111.20% | 2.63 10.83% | |
receivables turnover | 17.22 - | |||||||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.07 - | 0.08 18.23% | 0.09 8.35% | 0.09 7.17% | 0.10 3.33% | 0.10 5.00% | 0.11 4.20% | 0.11 4.53% | 0.12 5.73% | 0.10 13.65% | 0.11 7.21% | |
revenue per share | 0.40 - | 0.38 4.94% | 0.53 38.95% | 0.61 13.59% | 0.69 14.47% | 0.75 8.49% | 0.83 10.12% | 0.84 1.02% | 1.02 22.06% | 0.96 6.34% | 1.16 20.90% | |
roe | 0.11 - | 0.12 9.74% | 0.13 9.52% | 0.13 5.06% | 0.14 3.46% | 0.14 0.55% | 0.14 2.92% | 0.14 5.14% | 0.14 5.17% | 0.12 15.75% | 0.13 11.12% | |
roic | 0.11 - | 0.14 28.82% | 0.15 9.52% | 0.17 10.23% | 0.18 5.29% | 0.16 11.63% | 0.16 0.60% | 0.15 4.27% | 0.16 5.63% | 0.14 14.68% | 0.15 11.61% | |
sales general and administrative to revenue | 0.20 - | 0.25 24.97% | 0.23 10.11% | 0.22 2.56% | 0.20 9.87% | 0.08 57.94% | 0.08 9.91% | 0.07 6.18% | 0.08 20.55% | 0.07 16.76% | 0.02 66.58% | |
shareholders equity per share | 1.04 - | 0.96 8.19% | 1.08 12.41% | 1.21 12.61% | 1.42 16.90% | 1.60 12.94% | 1.81 13.11% | 2.02 11.60% | 2.21 9.66% | 2.41 8.91% | 2.60 8.01% | |
stock based compensation to revenue | 0.01 - | 0.03 136.01% | 0.03 4.50% | 0.03 7.52% | 0.03 1.03% | 0.02 35.76% | 0.01 65.71% | 0.00 86.61% | ||||
tangible asset value | 1.70B - | 2.10B 23.53% | 2.31B 9.67% | 2.68B 15.92% | 3.21B 20.03% | 3.57B 11.19% | 4.01B 12.27% | 4.01B 0.02% | 4.36B 8.68% | 4.75B 8.99% | 5.14B 8.13% | |
tangible book value per share | 1.12 - | 1.01 9.65% | 1.11 9.35% | 1.28 15.09% | 1.51 17.91% | 1.63 7.91% | 1.79 10.32% | 1.77 1.20% | 1.91 7.94% | 2.09 9.33% | 2.26 8.02% | |
working capital | 1.24B - | 1.08B 12.45% | 1.17B 7.97% | 1.49B 27.30% | 1.82B 22.14% | 1.90B 4.80% | 2.15B 13.19% | 1.90B 11.95% | 1.95B 3.06% | 2.42B 23.93% | 2.78B 14.56% |
All numbers in HKD (except ratios and percentages)