1448
COM:FSYGROUP
Fu Shou Yuan International Group Limited
- Stock
Last Close
3.76
25/11 08:08
Market Cap
11.31B
Beta: -
Volume Today
5.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 50.85M - | 52.28M 2.82% | 92.11M 76.18% | 82.44M 10.50% | 99.41M 20.57% | 95.83M 3.60% | 105.05M 9.62% | 124.82M 18.82% | 126.21M 1.11% | 115.33M 8.62% | 165.39M 43.41% | 167.45M 1.24% | 199.66M 19.24% | 201.07M 0.70% | 245.33M 22.01% | 229.33M 6.52% | 281.75M 22.86% | 271.35M 3.69% | 308.55M 13.71% | 310.60M 0.66% | 306.83M 1.21% | 303.96M 0.93% | |
accumulated other comprehensive income loss | -63.01M - | -79.57M - | -102.46M - | -129.48M - | -158.66M - | -191.01M - | -231.32M - | 5.78B - | -26.54M 100.46% | ||||||||||||||
cash and cash equivalents | 1.54B - | 1.15B 25.56% | 1.30B 12.82% | 1.29B 0.32% | 1.28B 1.22% | 1.17B 8.50% | 1.24B 6.04% | 1.61B 29.62% | 1.94B 20.62% | 1.42B 26.79% | 1.49B 5.33% | 1.61B 8.08% | 2.01B 24.34% | 1.44B 28.14% | 1.23B 14.44% | 984.85M 20.19% | 1.08B 9.22% | 1.36B 26.47% | 1.94B 42.78% | 2.23B 14.64% | 2.30B 3.09% | 2.25B 2.10% | |
cash and short term investments | 1.54B - | 1.65B 6.82% | 1.30B 21.38% | 1.29B 0.32% | 1.28B 1.22% | 1.34B 4.74% | 1.53B 14.62% | 1.72B 12.01% | 1.95B 13.40% | 1.87B 3.96% | 2.12B 13.34% | 2.16B 2.07% | 2.43B 12.47% | 2.31B 5.18% | 2.22B 3.91% | 1.89B 14.78% | 2.33B 23.19% | 1.97B 15.25% | 2.46B 24.91% | 3.03B 23.05% | 3.24B 6.87% | 3.40B 5.10% | |
common stock | 121.16M - | 125.69M 3.74% | 125.69M 0% | 125.69M 0% | 126.60M 0.73% | 127.00M 0.31% | 127.47M 0.37% | 129.58M 1.65% | 131.67M 1.61% | 134.26M 1.97% | 134.92M 0.49% | 136.17M 0.92% | 137.75M 1.16% | 140.25M 1.82% | 141.51M 0.89% | 142.18M 0.47% | 142.18M 0% | 142.18M 0% | 142.15M 0.02% | 142.15M 0% | 142.15M 0% | 142.15M 0% | |
deferred revenue | 419.42M - | 151.03M - | |||||||||||||||||||||
deferred revenue non current | 142.97M - | 153.81M 7.58% | 166.54M 8.28% | 186.69M 12.09% | 198.45M 6.30% | 213.39M 7.53% | 223.07M 4.54% | 242.21M 8.58% | 258.56M 6.75% | 284.91M 10.19% | 301.80M 5.93% | 315.48M 4.53% | 335.84M 6.45% | 345.80M 2.96% | 377.04M 9.03% | 401.54M 6.50% | 434.02M 8.09% | 459.85M 5.95% | 456.24M 0.79% | 485.31M 6.37% | |||
deferrred tax liabilities non current | 29.95M - | 28.51M 4.79% | 67.36M 136.27% | 80.77M 19.90% | 90.04M 11.48% | 88.28M 1.96% | 89.14M 0.98% | 88.68M 0.51% | 86.73M 2.20% | 97.57M 12.50% | 94.80M 2.84% | 94.07M 0.77% | 93.89M 0.19% | 101.44M 8.03% | 138.40M 36.44% | 137.32M 0.78% | 137.07M 0.18% | 136.91M 0.12% | 134.22M 1.97% | 184.68M 37.60% | |||
goodwill | 28.10M - | 28.10M 0% | 94.46M 236.13% | 180.24M 90.81% | 267.66M 48.51% | 267.66M 0% | 290.63M 8.58% | 314.08M 8.07% | 360.27M 14.71% | 428.02M 18.80% | 428.02M 0% | 441.58M 3.17% | 441.58M 0% | 507.76M 14.99% | 860.64M 69.50% | 860.64M 0% | 1.05B 21.85% | 1.09B 4.06% | 1.09B 0% | 1.13B 3.46% | 1.13B 0% | 1.09B 3.33% | |
goodwill and intangible assets | 41.58M - | 41.51M 0.15% | 108.17M 160.56% | 193.97M 79.32% | 342.21M 76.42% | 283.63M 17.12% | 354.00M 24.81% | 328.99M 7.06% | 393.63M 19.65% | 556.38M 41.35% | 480.64M 13.61% | 532.16M 10.72% | 576.77M 8.38% | 646.17M 12.03% | 1.13B 75.29% | 1.05B 7.37% | 1.31B 25.34% | 1.36B 3.72% | 1.36B 0.07% | 1.40B 2.43% | 1.44B 2.92% | 1.40B 2.85% | |
intangible assets | 13.47M - | 13.41M 0.47% | 13.71M 2.22% | 13.73M 0.17% | 74.55M 442.86% | 15.97M 78.57% | 63.36M 296.72% | 14.91M 76.47% | 33.36M 123.76% | 128.36M 284.80% | 52.62M 59.01% | 90.58M 72.14% | 135.19M 49.26% | 138.41M 2.38% | 272.03M 96.53% | 188.50M 30.71% | 266.33M 41.29% | 272.70M 2.39% | 273.61M 0.33% | 268.94M 1.71% | 309.77M 15.18% | 306.38M 1.10% | |
inventory | 182.68M - | 171.03M 6.37% | 215.73M 26.13% | 279.15M 29.39% | 339.52M 21.63% | 374.40M 10.27% | 372.41M 0.53% | 383.03M 2.85% | 426.38M 11.32% | 449.25M 5.36% | 448.00M 0.28% | 472.68M 5.51% | 481.06M 1.77% | 478.93M 0.44% | 502.26M 4.87% | 510.59M 1.66% | 544.49M 6.64% | 555.82M 2.08% | 558.96M 0.56% | 564.07M 0.91% | 557.99M 1.08% | 566.31M 1.49% | |
long term debt | 38.17M - | 39.88M 4.47% | 38.17M 4.28% | 58.83M 54.12% | 142.19M 141.69% | 122.19M 14.07% | 107.88M 11.71% | 97.33M 9.78% | 94.05M 3.37% | 76.10M 19.08% | 60.83M 20.07% | 117.82M 93.69% | 82.97M 29.58% | 69.67M 16.03% | 51.77M 25.70% | 41.65M 19.54% | 44.14M 5.97% | 40.08M 9.20% | 39.46M 1.53% | 31.63M 19.85% | 29.21M 7.64% | ||
long term investments | 19.51M - | 19.74M 1.20% | 347.53M 1,660.54% | 87.47M 74.83% | 96.63M 10.48% | -139M 243.84% | -263.37M 89.47% | -80.60M 69.40% | 45.26M 156.15% | -451.09M 1,096.68% | -595.21M 31.95% | -512.55M 13.89% | -351.44M 31.43% | -790.37M 124.90% | -893.36M 13.03% | -358.96M 59.82% | -1.02B 183.47% | -435.91M 57.16% | -349.53M 19.82% | -721.92M 106.54% | 245.18M 133.96% | 252.16M 2.84% | |
net debt | -1.47B - | -1.06B 27.42% | -1.20B 12.94% | -1.18B 1.70% | -1.07B 9.37% | -986.15M 7.93% | -1.07B 8.56% | -1.44B 34.51% | -1.77B 23.08% | -1.26B 28.83% | -1.33B 5.51% | -1.36B 2.00% | -1.84B 35.41% | -1.27B 30.85% | -1.11B 12.56% | -873.44M 21.40% | -987.01M 13.00% | -1.28B 29.52% | -1.84B 44.29% | -2.14B 16.19% | -2.04B 4.97% | -2.02B 0.96% | |
net receivables | 33.33M - | 23.13M - | 9.62M 58.39% | 8.62M 10.39% | 19.04M 120.81% | 16.96M 10.89% | 6.31M 62.81% | 11.51M 82.35% | 14.78M 28.44% | 13.54M 8.38% | 56.48M 317.13% | 44.13M 21.87% | 152.59M - | 142.77M 6.43% | |||||||||
other assets | |||||||||||||||||||||||
other current assets | 21.09M - | -1.35M 106.40% | 20.08M 1,587.63% | 50.19M 149.92% | 34.85M 30.57% | 55.14M 58.24% | 62.95M 14.17% | 55.81M 11.34% | 47.31M 15.24% | 65.70M 38.88% | 51.50M 21.61% | 59.10M 14.74% | 106.47M 80.17% | 91.06M 14.48% | 113.50M 24.65% | 177.75M 56.60% | 164.21M 7.62% | 487.37M 196.80% | 859.77M - | 133.81M 84.44% | |||
other current liabilities | 422.23M - | 213.35M 49.47% | 302.27M 41.68% | 307.36M 1.68% | 320.26M 4.20% | 295.38M 7.77% | 315.68M 6.87% | 358.44M 13.55% | 407.85M 13.78% | -1K 100.00% | 448.27M 44,827,300% | 385.86M 13.92% | 580.63M 50.48% | 491.85M 15.29% | 619.59M 25.97% | 563.61M 9.03% | 754.98M 33.95% | 629.48M 16.62% | 667.37M 6.02% | 697.47M 4.51% | 721.92M 3.50% | 463.43M 35.81% | |
other liabilities | |||||||||||||||||||||||
other non current assets | 440.53M - | 446.57M 1.37% | 628.65M 40.77% | 942.07M 49.86% | 1.06B 12.81% | 1.35B 27.16% | 1.45B 7.36% | 1.38B 5.11% | 1.27B 8.07% | 1.85B 46.44% | 2.11B 13.78% | 2.12B 0.38% | 2.01B 4.89% | 2.48B 23.14% | 2.85B 15.12% | 2.90B 1.62% | 3.30B 13.71% | 2.67B 18.93% | 643.37M 75.93% | 902.18M 40.23% | 2.29B 153.88% | 2.26B 1.12% | |
other non current liabilities | 5.91M - | 9.91M 67.68% | 13.59M 37.16% | 13.59M 0% | 13.77M 1.33% | 20.95M 52.11% | 21.34M 1.88% | 21.39M 0.22% | 32.99M 54.23% | 32.99M 0% | 36.71M 11.28% | 37.03M 0.86% | 37.85M 2.21% | 49.83M 31.65% | 806.52M 1,518.58% | 881.36M 9.28% | |||||||
othertotal stockholders equity | 1.28B - | 1.40B 9.80% | 1.46B 4.26% | 1.40B 4.40% | 1.45B 3.90% | 1.33B 8.38% | 1.44B 8.20% | 1.32B 8.58% | 1.53B 16.20% | 1.40B 8.30% | 1.56B 11.55% | 1.37B 12.50% | 1.55B 13.52% | 1.21B 22.03% | 4.43B 265.62% | 4.73B 6.88% | 4.90B 3.60% | 5.05B 3.13% | 956.95M 81.07% | 798.24M 16.59% | -1 100.00% | -1 0% | |
preferred stock | 281.60M - | ||||||||||||||||||||||
property plant equipment net | 187.67M - | 203.82M 8.61% | 284.48M 39.57% | 367.06M 29.03% | 381.34M 3.89% | 397.02M 4.11% | 399.05M 0.51% | 438.96M 10.00% | 498.77M 13.62% | 557.82M 11.84% | 579.07M 3.81% | 683.04M 17.95% | 671.85M 1.64% | 764.94M 13.85% | 694.39M 9.22% | 714.77M 2.94% | 697.76M 2.38% | 699.03M 0.18% | 2.62B 274.69% | 2.78B 6.21% | 659.80M 76.28% | 646.30M 2.05% | |
retained earnings | 245.84M - | 374.75M 52.44% | 476.21M 27.07% | 602.62M 26.54% | 760.66M 26.23% | 938.59M 23.39% | 1.10B 17.16% | 1.33B 20.80% | 1.52B 14.20% | 1.78B 17.28% | 2.01B 12.72% | 2.30B 14.81% | 2.58B 12.23% | 2.83B 9.58% | 4.38B - | 4.84B 10.62% | 5.67B - | ||||||
short term debt | 39.05M - | 44.95M 15.11% | 56.35M 25.35% | 51.95M 7.80% | 63.45M 22.14% | 59.95M 5.52% | 60.45M 0.83% | 68.45M 13.23% | 70.54M 3.05% | 80.62M 14.29% | 101.95M 26.46% | 139.03M 36.37% | 86.07M 38.09% | 101.74M 18.21% | 70.98M 30.23% | 69.75M 1.74% | 44.46M 36.26% | 41.85M 5.87% | 58.20M 39.05% | 51.70M 11.16% | 229.44M 343.74% | 229.86M 0.19% | |
short term investments | 500M - | -317.53M 163.51% | -57.47M 81.90% | -66.63M 15.94% | 169M 353.63% | 293.85M 73.88% | 111M 62.23% | 10M 90.99% | 451.84M 4,418.36% | 625.72M 38.48% | 549.05M 12.25% | 426.04M 22.40% | 864.84M 103.00% | 982.93M 13.65% | 904.36M 7.99% | 1.25B 38.40% | 611.89M 51.11% | 521.35M 14.80% | 804.83M 54.37% | 167.75M 79.16% | 267.25M 59.32% | ||
tax assets | 31.09M - | 27.69M 10.93% | 33.72M 21.77% | 32.75M 2.88% | 29.52M 9.86% | 31.19M 5.63% | 27.51M 11.78% | 27.27M 0.90% | 38.04M 39.51% | 41.28M 8.53% | 45.38M 9.91% | 50.92M 12.21% | 54.45M 6.94% | 60.09M 10.35% | 57.87M 3.70% | 61.54M 6.35% | 76.63M 24.52% | 80.94M 5.62% | 81.29M 0.43% | 89.08M 9.58% | |||
tax payables | 137.38M - | 120.41M 12.35% | 122.85M 2.02% | 145.84M 18.72% | 126.06M 13.56% | 127.09M 0.82% | 114.88M 9.60% | 101.34M 11.79% | 120.54M 18.95% | 100.38M 16.73% | 143.93M 43.39% | 144.35M 0.29% | 134.67M 6.70% | 130.79M 2.88% | 160.28M 22.54% | 159.53M 0.46% | 202.88M 27.17% | 195.50M 3.64% | 179.94M 7.96% | 199.02M 10.60% | |||
total assets | 2.47B - | 2.59B 5.01% | 2.94B 13.25% | 3.25B 10.57% | 3.56B 9.81% | 3.69B 3.58% | 3.94B 6.64% | 4.25B 7.90% | 4.66B 9.77% | 4.94B 6.02% | 5.24B 5.97% | 5.57B 6.26% | 5.99B 7.55% | 6.04B 0.86% | 6.68B 10.62% | 6.94B 3.98% | 7.41B 6.64% | 7.40B 0.12% | 7.82B 5.67% | 8.34B 6.70% | 8.67B 3.94% | 8.81B 1.63% | |
total current assets | 1.75B - | 1.85B 5.98% | 1.53B 17.26% | 1.62B 5.83% | 1.65B 1.80% | 1.77B 7.01% | 1.97B 11.39% | 2.16B 9.53% | 2.42B 12.29% | 2.38B 1.48% | 2.62B 9.81% | 2.70B 2.91% | 3.02B 12.08% | 2.88B 4.75% | 2.83B 1.55% | 2.58B 9.01% | 3.04B 17.78% | 3.02B 0.68% | 3.46B 14.63% | 3.89B 12.54% | 4.03B 3.69% | 4.25B 5.31% | |
total current liabilities | 512.13M - | 310.59M 39.35% | 450.73M 45.12% | 441.75M 1.99% | 483.11M 9.36% | 451.15M 6.61% | 481.18M 6.65% | 551.71M 14.66% | 604.60M 9.59% | 615.37M 1.78% | 715.62M 16.29% | 692.34M 3.25% | 866.36M 25.13% | 794.66M 8.28% | 935.90M 17.77% | 862.70M 7.82% | 1.08B 25.33% | 942.68M 12.81% | 1.03B 9.70% | 1.06B 2.48% | 1.26B 18.72% | 1.15B 8.73% | |
total debt | 77.22M - | 84.83M 9.85% | 94.52M 11.42% | 110.78M 17.21% | 205.64M 85.63% | 182.14M 11.43% | 168.33M 7.58% | 165.78M 1.52% | 164.58M 0.72% | 156.72M 4.78% | 162.78M 3.87% | 256.85M 57.79% | 169.04M 34.19% | 171.41M 1.40% | 122.75M 28.39% | 111.41M 9.24% | 88.60M 20.47% | 81.93M 7.53% | 97.66M 19.20% | 83.34M 14.67% | 258.65M 210.37% | 229.86M 11.13% | |
total investments | 19.51M - | 500M 2,463.31% | 30M 94% | 30M 0% | 30M 0% | 30M 0% | 30.48M 1.62% | 30.40M 0.29% | 10M 67.10% | 750K 92.50% | 30.51M 3,968.13% | 36.50M 19.63% | 74.60M 104.39% | 74.47M 0.18% | 89.57M 20.28% | 545.40M 508.92% | 234.11M 57.08% | 175.99M 24.83% | 171.82M 2.37% | 82.91M 51.75% | 412.93M 398.04% | 519.41M 25.79% | |
total liabilities | 723.21M - | 532.79M 26.33% | 722.81M 35.66% | 768.04M 6.26% | 913.80M 18.98% | 875.02M 4.24% | 907.18M 3.68% | 989.84M 9.11% | 1.06B 6.84% | 1.09B 2.84% | 1.19B 9.13% | 1.24B 4.54% | 1.40B 12.88% | 1.33B 4.82% | 1.54B 15.24% | 1.48B 3.90% | 1.73B 17.40% | 1.62B 6.73% | 1.70B 5.28% | 1.81B 6.42% | 2.09B 15.61% | 2.03B 3.07% | |
total liabilities and stockholders equity | 2.47B - | 2.59B 5.01% | 2.94B 13.25% | 3.25B 10.57% | 3.56B 9.81% | 3.69B 3.58% | 3.94B 6.64% | 4.25B 7.90% | 4.66B 9.77% | 4.94B 6.02% | 5.24B 5.97% | 5.57B 6.26% | 5.99B 7.55% | 6.04B 0.86% | 6.68B 10.62% | 6.94B 3.98% | 7.41B 6.64% | 7.40B 0.12% | 7.82B 5.67% | 8.34B 6.70% | 8.67B 3.94% | 8.81B 1.63% | |
total non current assets | 720.37M - | 739.34M 2.63% | 1.40B 89.70% | 1.62B 15.74% | 1.91B 17.81% | 1.92B 0.62% | 1.97B 2.28% | 2.09B 6.27% | 2.24B 7.17% | 2.56B 14.12% | 2.62B 2.38% | 2.87B 9.61% | 2.96B 3.29% | 3.16B 6.58% | 3.85B 21.69% | 4.37B 13.55% | 4.37B 0.07% | 4.38B 0.27% | 4.36B 0.50% | 4.45B 2.06% | 4.63B 4.16% | 4.56B 1.58% | |
total non current liabilities | 211.09M - | 222.20M 5.27% | 272.08M 22.45% | 326.29M 19.92% | 430.69M 32.00% | 423.86M 1.58% | 426.00M 0.50% | 438.13M 2.85% | 452.94M 3.38% | 472.18M 4.25% | 471.21M 0.21% | 548.33M 16.37% | 534.05M 2.60% | 538.29M 0.79% | 600.19M 11.50% | 613.50M 2.22% | 651.94M 6.27% | 673.87M 3.36% | 667.77M 0.91% | 751.45M 12.53% | 835.74M 11.22% | 881.36M 5.46% | |
total stockholders equity | 1.58B - | 1.90B 20.35% | 1.98B 4.29% | 2.13B 7.15% | 2.24B 5.22% | 2.40B 7.12% | 2.54B 5.89% | 2.77B 9.34% | 3.02B 8.84% | 3.31B 9.82% | 3.51B 5.97% | 3.81B 8.36% | 4.04B 6.22% | 4.18B 3.44% | 4.57B 9.22% | 4.87B 6.68% | 5.04B 3.49% | 5.20B 3.04% | 5.48B 5.37% | 5.78B 5.59% | 5.92B 2.39% | 6.07B 2.53% |
All numbers in HKD (except ratios and percentages)