0EOF
COM:HEXAGONGROUP
Hexagon Group
- Stock
Last Close
29.68
22/07 07:34
Market Cap
5.31B
Beta: -
Volume Today
166
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 304.43M - | 410.53M 34.85% | 394.17M 3.99% | 349.27M 11.39% | 496.86M 42.26% | 401.64M 19.17% | 413.89M 3.05% | 256.93M 37.92% | 371.42M 44.56% | 291.64M 21.48% | 315.56M 8.20% | 266.24M 15.63% | 347.08M 30.36% | 346.21M 0.25% | 371.98M 7.44% | 331.30M 10.94% | 358.45M 8.20% | 416.26M 16.13% | 366.77M 11.89% | 276.74M 24.55% | 426.75M 54.21% | 821.79M 92.57% | 882.13M 7.34% | 770.28M 12.68% | 941.92M 22.28% | 825.16M 12.40% | 682.88M 17.24% | 769.54M 12.69% | 802.80M 4.32% | 692.48M 13.74% | 788.06M 13.80% | 875.18M 11.06% | 1.18B 35.10% | 912.36M 22.83% | 1.03B 13.26% | 1.08B 4.49% | 1.48B 36.99% | 1.13B 23.69% | 1.37B 21.16% | 1.25B 8.67% | 1.44B 14.99% | 1.08B 24.60% | 1.15B 6.03% | 1.25B 8.75% | |
cost of revenue | 149.03M - | 203.62M 36.62% | 190.73M 6.33% | 161.36M 15.40% | 256.31M 58.84% | 192.13M 25.04% | 238.35M 24.06% | 153.46M 35.62% | 219.76M 43.21% | 149.26M 32.08% | 149.81M 0.37% | 153.58M 2.52% | 191.14M 24.46% | 157.29M 17.71% | 162.88M 3.56% | 155.14M 4.75% | 170.75M 10.06% | 194.89M 14.14% | 162.65M 16.54% | 146.24M 10.09% | 193.20M 32.11% | 399.04M 106.55% | 432.21M 8.31% | 381.47M 11.74% | 460.40M 20.69% | 405.14M 12.00% | 333.54M 17.67% | 350.80M 5.18% | 412.82M 17.68% | 294.90M 28.57% | 366.37M 24.24% | 414.98M 13.27% | 619.25M 49.22% | 449.88M 27.35% | 549.12M 22.06% | 608.09M 10.74% | 849.03M 39.62% | 588.47M 30.69% | 732.24M 24.43% | 650.49M 11.16% | 785.60M 20.77% | 537.81M 31.54% | 1.07B 99.78% | 615.65M 42.70% | |
gross profit | 155.40M - | 206.91M 33.15% | 203.44M 1.68% | 187.91M 7.63% | 240.55M 28.01% | 209.51M 12.90% | 175.54M 16.21% | 103.47M 41.05% | 151.65M 46.56% | 142.38M 6.11% | 165.74M 16.41% | 112.65M 32.03% | 155.93M 38.42% | 188.93M 21.16% | 209.09M 10.68% | 176.15M 15.75% | 187.71M 6.56% | 221.37M 17.94% | 204.12M 7.80% | 130.50M 36.06% | 233.56M 78.96% | 422.75M 81.00% | 449.92M 6.43% | 388.81M 13.58% | 481.52M 23.84% | 420.02M 12.77% | 349.34M 16.83% | 418.74M 19.87% | 389.98M 6.87% | 397.58M 1.95% | 421.69M 6.06% | 460.20M 9.13% | 563.08M 22.36% | 462.49M 17.86% | 484.21M 4.70% | 471.62M 2.60% | 630.03M 33.59% | 540.16M 14.26% | 635.17M 17.59% | 598.37M 5.79% | 650.51M 8.71% | 545.07M 16.21% | 73.74M 86.47% | 632.97M 758.43% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 64.33M - | 76.51M 18.94% | 78.03M 1.98% | 70.69M 9.41% | 96.18M 36.07% | 101.88M 5.93% | 103.59M 1.68% | 87.88M 15.17% | 84.28M 4.09% | 90.88M 7.83% | 93.36M 2.73% | 83.71M 10.33% | 97.68M 16.68% | 91.66M 6.16% | 88.39M 3.57% | 78.55M 11.13% | 86.84M 10.55% | 90.93M 4.71% | 99.23M 9.13% | 88.51M 10.80% | 118.36M 33.72% | 199.04M 68.17% | 210.21M 5.61% | 200.69M 4.53% | 243.77M 21.47% | 248.91M 2.11% | 229.24M 7.90% | 218.87M 4.52% | 243.09M 11.07% | 254.44M 4.67% | 255.63M 0.47% | 268.39M 4.99% | 322.84M 20.29% | 254.50M 21.17% | 251.36M 1.23% | 263.74M 4.92% | 416.50M 57.92% | 306.57M 26.39% | 322.31M 5.13% | 300.03M 6.91% | 352.11M 17.36% | 295.98M 15.94% | |||
research and development expenses | 16.00M - | 26.14M - | 46.90M - | 49.32M - | 65.52M - | 76.52M - | 112.81M - | 167.71M - | 138.13M - | 188.25M - | |||||||||||||||||||||||||||||||||||
other expenses | 519.54M - | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 279.69M - | 344.17M 23.05% | 332.38M 3.42% | 294.95M 11.26% | 418.96M 42.04% | 348.38M 16.85% | 390.74M 12.16% | 300.79M 23.02% | 372.96M 24.00% | 288.41M 22.67% | 295.84M 2.58% | 278.65M 5.81% | 341.59M 22.59% | 334.28M 2.14% | 333.48M 0.24% | 307.75M 7.71% | 381.16M 23.86% | 383.15M 0.52% | 295.86M 22.78% | 248.87M 15.89% | 379.10M 52.33% | 730.98M 92.82% | 891.45M 21.95% | 678.01M 23.94% | 866.52M 27.80% | 696.58M 19.61% | 751.00M 7.81% | 762.52M 1.54% | 771.96M 1.24% | 760.59M 1.47% | 838.47M 10.24% | 905.72M 8.02% | 1.30B 43.36% | 883.05M 31.99% | 1.00B 13.27% | 1.07B 7.35% | 1.57B 45.93% | 1.11B 29.11% | 1.29B 15.99% | 1.28B 0.67% | 2.20B 71.75% | 1.22B 44.47% | 1.07B 11.98% | 1.14B 5.66% | |
operating expenses | 130.66M - | 140.55M 7.57% | 141.65M 0.79% | 133.59M 5.69% | 162.64M 21.75% | 156.26M 3.93% | 152.38M 2.48% | 147.33M 3.32% | 153.20M 3.98% | 139.15M 9.17% | 146.03M 4.94% | 125.06M 14.36% | 150.45M 20.30% | 177.00M 17.64% | 170.59M 3.62% | 152.61M 10.54% | 210.42M 37.88% | 188.26M 10.53% | 133.21M 29.24% | 102.63M 22.96% | 185.90M 81.13% | 331.94M 78.56% | 459.25M 38.35% | 296.53M 35.43% | 406.12M 36.96% | 291.44M 28.24% | 417.45M 43.24% | 411.72M 1.37% | 359.14M 12.77% | 465.69M 29.67% | 472.11M 1.38% | 490.73M 3.95% | 679.14M 38.39% | 433.17M 36.22% | 451.15M 4.15% | 465.65M 3.21% | 717.88M 54.17% | 522.32M 27.24% | 556.19M 6.48% | 629.35M 13.15% | 1.41B 124.44% | 682.90M 51.65% | 519.54M - | ||
interest expense | 45.46M - | 50.47M 11.01% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 24.80M - | 85.11M 243.17% | 80.45M 5.48% | 75.06M 6.69% | 80.28M 6.95% | 52.85M 34.16% | 37.37M 29.29% | -30.98M 182.91% | 40.88M 231.92% | 18.63M 54.42% | 36.96M 98.36% | 4.62M 87.50% | -33.53M 825.85% | 35.07M 204.60% | 47.83M 36.38% | 51.22M 7.10% | 39.90M 22.10% | 66.52M 66.70% | 33.66M 49.39% | -10.92M 132.45% | 36.71M 436.11% | 80.94M 120.46% | 61.95M 23.46% | 49.08M 20.78% | 42.93M 12.53% | 36.78M 14.32% | 18.80M 48.88% | 64.96M 245.47% | 12.19M 81.23% | 9.36M 23.24% | -12.55M 234.15% | 12.58M 200.21% | 25.39M 101.84% | 34.77M 36.94% | 113.98M 227.77% | 91.59M 19.64% | -69.59M 175.98% | 87.62M 225.91% | 178.50M 103.73% | 123.67M 30.72% | 125.75M 1.69% | 58.22M 53.71% | 135.76M 133.20% | 177.07M 30.43% | |
operating income | 22.84M - | 67.12M 193.81% | 62.83M 6.40% | 55.47M 11.71% | 71.37M 28.67% | 39.53M 44.62% | 23.18M 41.36% | -43.83M 289.11% | 26.03M 159.38% | 3.23M 87.59% | 19.71M 510.15% | -12.41M 162.95% | -52.57M 323.64% | 16.65M 131.67% | 29.14M 75.05% | 33.78M 15.93% | 20.47M 39.40% | 47.31M 131.12% | 14.36M 69.66% | -30.78M 314.41% | 18.15M 158.97% | 22.84M 25.83% | 2.93M 87.16% | -10.80M 468.16% | 35.52M 428.93% | -23.98M 167.53% | -45.94M 91.53% | 4.19M 109.12% | 6.73M 60.51% | -38.46M 671.73% | -60.05M 56.13% | -35.05M 41.62% | -8.02M 77.11% | 29.32M 465.34% | 33.06M 12.76% | 7.44M 77.49% | -107.41M 1,543.42% | 21.29M 119.82% | 82.57M 287.85% | 60.17M 27.13% | 57.13M 5.04% | 8.69M 84.79% | 73.74M 748.42% | 113.43M 53.84% | |
depreciation and amortization | 1.96M - | 17.99M 819.42% | 17.62M 2.06% | 19.59M 11.18% | 8.91M 54.54% | 13.33M 49.62% | 14.20M 6.51% | 12.85M 9.50% | 14.85M 15.58% | 15.40M 3.73% | 17.25M 11.97% | 17.03M 1.26% | 19.04M 11.83% | 18.42M 3.25% | 18.69M 1.44% | 17.44M 6.66% | 19.43M 11.40% | 19.20M 1.17% | 19.31M 0.55% | 19.86M 2.84% | 18.56M 6.52% | 58.10M 212.98% | 59.02M 1.59% | 59.88M 1.45% | 7.41M 87.62% | 60.77M 719.94% | 64.74M 6.54% | 60.77M 6.14% | 5.46M 91.01% | 47.82M 775.00% | 47.49M 0.68% | 47.64M 0.30% | 33.42M 29.85% | 5.46M 83.67% | 80.92M 1,382.61% | 84.15M 3.99% | 37.82M 55.06% | 66.33M 75.38% | 95.94M 44.64% | 63.50M 33.82% | 68.62M 8.07% | 49.53M 27.83% | 62.02M 25.24% | 70.55M 13.75% | |
total other income expenses net | -14.87M - | -9.65M 35.13% | -6.08M 37.00% | 4.22M 169.51% | -7.87M 286.22% | 13.72M 274.44% | -34.84M 353.81% | -12.16M 65.10% | -11.34M 6.70% | -5.80M 48.85% | -1.32M 77.16% | -6.00M 352.75% | 367.02M 6,218.10% | -10.38M 102.83% | -11.16M 7.57% | -12.01M 7.58% | -18.25M 51.97% | -16.02M 12.24% | 54.66M 441.19% | 56.65M 3.66% | 24.40M 56.93% | 43.28M 77.38% | -34.25M 179.15% | 82.94M 342.15% | -31.21M 137.63% | 105.15M 436.88% | -39.18M 137.26% | -11.18M 71.48% | -51.92M 364.61% | -49.65M 4.38% | -8.37M 83.15% | -14.48M 73.09% | -87.66M 505.35% | -11.13M 87.31% | -17.35M 55.97% | -19.14M 10.29% | -24.16M 26.25% | -43.29M 79.18% | -23.21M 46.38% | -233.15M 904.40% | -854.48M 266.49% | -186.53M 78.17% | -57.61M 69.12% | -57.38M 0.39% | |
income before tax | 7.97M - | 57.47M 620.85% | 56.75M 1.26% | 59.69M 5.19% | 63.50M 6.38% | 53.25M 16.15% | -11.66M 121.89% | -55.99M 380.30% | 14.69M 126.23% | -2.57M 117.51% | 18.39M 815.25% | -18.41M 200.10% | 314.46M 1,808.26% | 6.27M 98.01% | 17.97M 186.79% | 21.77M 21.12% | 2.22M 89.81% | 31.29M 1,310.91% | 69.01M 120.52% | 25.87M 62.51% | 42.55M 64.45% | 66.12M 55.39% | -31.32M 147.37% | 72.14M 330.34% | 4.31M 94.03% | 81.16M 1,784.86% | -85.12M 204.87% | -6.99M 91.79% | -45.20M 547.07% | -88.11M 94.94% | -68.41M 22.36% | -49.54M 27.59% | -95.69M 93.16% | 18.19M 119.01% | 15.70M 13.67% | -11.70M 174.48% | -131.57M 1,024.88% | -22.00M 83.28% | 59.35M 369.74% | -172.98M 391.45% | -797.34M 360.94% | -177.84M 77.70% | 16.13M 109.07% | 56.05M 247.52% | |
income tax expense | 1.56M - | 18.95M 1,116.37% | 17.87M 5.73% | 18.02M 0.85% | 22.24M 23.42% | 15.64M 29.65% | 3.47M 77.80% | 19.82M 470.60% | 3.38M 82.97% | 3.01M 10.84% | 3.28M 9.01% | 7.77M 136.89% | 111.06M 1,329.37% | 979K 99.12% | 2.88M 194.38% | 5.42M 87.93% | 28.57M 427.42% | 8.23M 71.19% | 6.41M 22.09% | 6.70M 4.46% | 19.32M 188.52% | 2.31M 88.07% | 4.04M 75.14% | 16.64M 312.11% | 6.54M 60.69% | 19.04M 191.12% | 7.97M 58.11% | 39.34M 393.34% | 41.23M 4.81% | 4.95M 88.00% | 3.71M 24.95% | 15.42M 315.29% | 1.75M 88.67% | 12.40M 609.73% | 6.81M 45.04% | 2.98M 56.24% | 14.61M 389.77% | 4.69M 67.89% | 13.20M 181.49% | 13.78M 4.43% | 13.94M 1.11% | 20.10M 44.19% | 6.80M 66.18% | 53.86M 692.39% | |
net income | 6.42M - | 38.52M 500.50% | 38.88M 0.93% | 41.68M 7.19% | 41.27M 0.98% | 37.61M 8.87% | -8.18M 121.76% | -36.17M 341.98% | 11.31M 131.27% | 438K 96.13% | 15.11M 3,349.54% | -10.64M 170.41% | 203.39M 2,011.96% | 7.25M 96.44% | 15.09M 108.27% | 16.35M 8.36% | 30.78M 88.25% | 23.07M 25.07% | 62.60M 171.41% | 32.57M 47.97% | 23.23M 28.69% | 68.42M 194.58% | -27.28M 139.88% | 55.51M 303.45% | 10.85M 80.46% | 62.12M 472.77% | -77.14M 224.18% | -46.33M 39.94% | -79.43M 71.44% | -66.76M 15.95% | -51.16M 23.36% | -37.33M 27.04% | -82.07M 119.84% | 37.42M 145.60% | 42.08M 12.44% | 3.08M 92.69% | -84.88M 2,860.42% | 31.19M 136.74% | 94.80M 203.95% | -159.20M 267.93% | -783.41M 392.10% | -157.74M 79.86% | -85.02M 46.10% | 2.20M 102.58% | |
weighted average shs out | 133.37M - | 131.45M 1.44% | 132.68M 0.94% | 133.26M 0.44% | 131.02M 1.69% | 134.31M 2.52% | 133.75M 0.42% | 134.96M 0.91% | 123.64M 8.39% | 165.46M 33.83% | 155.46M 6.04% | 163.63M 5.26% | 104.28M 36.27% | 181.15M 73.71% | 171.82M 5.15% | 168.21M 2.10% | 157.21M 6.54% | 164.75M 4.80% | 164.74M 0.01% | 164.22M 0.32% | 166.80M 1.57% | 171.05M 2.55% | 171.41M 0.21% | 172.58M 0.68% | 173.41M 0.48% | 182.71M 5.36% | 187.74M 2.75% | 191.71M 2.12% | 187.03M 2.44% | 142.04M 24.05% | 142.13M 0.06% | 135.01M 5.01% | 396.07M 193.37% | 144.62M 63.49% | 141.71M 2.01% | 158.08M 11.55% | 146.78M 7.15% | 215.19M 46.60% | 205.24M 4.62% | 201.52M 1.81% | 200.36M 0.57% | 199.67M 0.34% | 200.24M 0.29% | 219.60M 9.67% | |
weighted average shs out dil | 134.92M - | 131.45M 2.57% | 132.68M 0.94% | 133.26M 0.44% | 131.02M 1.69% | 134.31M 2.52% | 133.75M 0.42% | 134.96M 0.91% | 123.64M 8.39% | 165.47M 33.84% | 155.46M 6.05% | 163.63M 5.26% | 104.28M 36.27% | 181.15M 73.71% | 171.82M 5.15% | 168.21M 2.10% | 157.21M 6.54% | 164.75M 4.80% | 164.74M 0.01% | 164.22M 0.32% | 166.80M 1.58% | 171.05M 2.55% | 171.41M 0.21% | 172.58M 0.68% | 173.42M 0.48% | 182.71M 5.36% | 187.74M 2.75% | 191.71M 2.12% | 187.03M 2.44% | 142.04M 24.05% | 142.13M 0.06% | 135.01M 5.01% | 396.07M 193.37% | 144.62M 63.49% | 141.71M 2.01% | 158.08M 11.55% | 146.78M 7.15% | 215.19M 46.60% | 205.24M 4.62% | 201.52M 1.81% | 200.36M 0.57% | 199.67M 0.34% | 200.24M 0.29% | 219.60M 9.67% | |
eps | 0.05 - | 0.29 510.53% | 0.29 0% | 0.31 6.90% | 0.31 0% | 0.28 9.68% | -0.06 121.86% | -0.27 341.18% | 0.09 133.89% | 0.00 97.16% | 0.10 3,638.46% | -0.07 166.87% | 1.95 3,100% | 0.04 97.95% | 0.09 119.50% | 0.10 10.71% | 0.20 105.76% | 0.14 30% | 0.38 171.43% | 0.20 47.37% | 0.14 30% | 0.40 185.71% | -0.16 140% | 0.32 300% | 0.06 80.47% | 0.34 444.00% | -0.41 220.59% | -0.24 41.46% | -0.42 75% | -0.47 11.90% | -0.36 23.40% | -0.28 22.22% | -0.21 25.00% | 0.26 223.81% | 0.30 15.38% | 0.02 93.50% | -0.58 3,074.36% | 0.14 124.14% | 0.46 228.57% | -0.79 271.74% | -3.91 394.94% | -0.79 79.80% | -0.42 46.84% | 0.01 102.38% | |
epsdiluted | 0.05 - | 0.29 502.91% | 0.29 0% | 0.31 6.90% | 0.31 0% | 0.28 9.68% | -0.06 121.86% | -0.27 341.18% | 0.09 133.89% | 0.00 97.16% | 0.10 3,638.46% | -0.07 166.87% | 1.95 3,100% | 0.04 97.95% | 0.09 119.50% | 0.10 10.71% | 0.20 105.76% | 0.14 30% | 0.38 171.43% | 0.20 47.37% | 0.14 30% | 0.40 185.71% | -0.16 140% | 0.32 300% | 0.06 80.47% | 0.34 444.00% | -0.41 220.59% | -0.24 41.46% | -0.42 75% | -0.47 11.90% | -0.36 23.40% | -0.28 22.22% | -0.21 25.00% | 0.26 223.81% | 0.30 15.38% | 0.02 93.50% | -0.58 3,074.36% | 0.14 124.14% | 0.46 228.57% | -0.79 271.74% | -3.91 394.94% | -0.79 79.80% | -0.42 46.84% | 0.01 102.38% |
All numbers in NOK (except ratios and percentages)