0EOF
COM:HEXAGONGROUP
Hexagon Group
- Stock
Last Close
29.68
22/07 07:34
Market Cap
5.31B
Beta: -
Volume Today
166
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.27B - | 1.65B 29.82% | 1.44B 12.54% | 1.22B 15.47% | 1.41B 15.36% | 1.49B 5.58% | 3.42B 129.81% | 3.08B 9.83% | 3.54B 14.86% | 4.92B 39.00% | 5.18B 5.35% | |
cost of revenue | 667.54M - | 812.03M 21.64% | 803.70M 1.03% | 643.80M 19.89% | 646.06M 0.35% | 696.97M 7.88% | 1.67B 140.06% | 1.50B 10.21% | 1.70B 12.86% | 2.66B 56.68% | 2.76B 3.77% | |
gross profit | 604.08M - | 838.80M 38.86% | 640.18M 23.68% | 576.71M 9.91% | 761.88M 32.11% | 789.55M 3.63% | 1.74B 120.76% | 1.58B 9.46% | 1.84B 16.76% | 2.26B 22.73% | 2.42B 7.20% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 236.00M - | 321.41M 36.19% | 377.63M 17.49% | 365.62M 3.18% | 345.45M 5.52% | 397.03M 14.93% | 853.71M 115.02% | 940.10M 10.12% | 1.10B 17.15% | 1.50B 35.77% | 1.28B 14.33% | |
research and development expenses | 16.00M - | 26.14M 63.43% | 46.90M 79.38% | 49.32M 5.15% | 65.52M 32.86% | 76.52M 16.79% | 112.81M 47.42% | 167.71M 48.66% | 138.13M 17.64% | 188.25M 36.28% | ||
other expenses | ||||||||||||
cost and expenses | 1.12B - | 1.39B 23.95% | 1.43B 2.61% | 903.59M 36.67% | 1.35B 49.61% | 1.31B 2.90% | 3.23B 146.35% | 3.06B 5.36% | 3.79B 23.76% | 5.24B 38.45% | 5.83B 11.11% | |
operating expenses | 454.29M - | 578.43M 27.33% | 623.01M 7.71% | 259.79M 58.30% | 705.81M 171.68% | 615.71M 12.76% | 1.56B 153.47% | 1.56B 0.16% | 2.09B 34.27% | 2.59B 23.67% | 3.07B 18.63% | |
interest expense | ||||||||||||
ebitda | 196.06M - | 320.91M 63.67% | 100.12M 68.80% | 26.68M 73.35% | 174.02M 552.21% | 125.97M 27.61% | 234.89M 86.47% | 116.02M 50.61% | 35.70M 69.23% | -178.95M 601.29% | 410.42M 329.35% | |
operating income | 149.77M - | 256.79M 71.46% | 44.90M 82.51% | -42.03M 193.61% | 100.03M 337.99% | 49.04M 50.98% | 50.49M 2.96% | -59.00M 216.85% | -140.67M 138.40% | -402.61M 186.22% | 221.16M 154.93% | |
depreciation and amortization | 46.30M - | 64.12M 38.50% | 55.22M 13.88% | 68.72M 24.45% | 73.99M 7.67% | 76.93M 3.98% | 184.40M 139.69% | 175.03M 5.08% | 176.36M 0.76% | 223.66M 26.82% | 189.26M 15.38% | |
total other income expenses net | -21.32M - | -19.37M 9.17% | -44.61M 130.33% | 353.90M 893.27% | -51.81M 114.64% | 119.69M 331.02% | 60.75M 49.24% | 2.87M 95.28% | -161.08M 5,722.27% | -14.51M 90.99% | -1.15B 7,854.08% | |
income before tax | 128.44M - | 237.42M 84.84% | 291K 99.88% | 311.87M 107,070.45% | 48.23M 84.54% | 168.73M 249.86% | 111.25M 34.07% | -56.14M 150.46% | -301.74M 437.50% | -417.12M 38.24% | -932.98M 123.67% | |
income tax expense | 41.74M - | 77.07M 84.64% | 4.27M 94.46% | 103.56M 2,324.23% | 21.25M 79.49% | 27.27M 28.34% | 3.75M 86.23% | 91.64M 2,340.56% | 25.83M 71.81% | 8.86M 65.71% | 19.21M 116.86% | |
net income | 86.70M - | 160.35M 84.94% | 4.56M 97.15% | 208.30M 4,465.04% | 69.47M 66.65% | 141.46M 103.62% | 107.49M 24.01% | -140.78M 230.97% | -237.32M 68.58% | -311.33M 31.18% | -816.62M 162.30% | |
weighted average shs out | 133.27M - | 132.70M 0.43% | 132.13M 0.43% | 148.80M 12.61% | 165.46M 11.20% | 164.86M 0.36% | 172.79M 4.81% | 190.54M 10.27% | 200.27M 5.11% | 200.87M 0.30% | 217.86M 8.46% | |
weighted average shs out dil | 133.39M - | 132.70M 0.51% | 132.13M 0.43% | 148.80M 12.61% | 165.46M 11.20% | 164.86M 0.36% | 172.79M 4.81% | 190.54M 10.27% | 200.27M 5.11% | 200.87M 0.30% | 225.02M 12.02% | |
eps | 0.65 - | 1.21 86.15% | 0.03 97.15% | 1.40 3,957.97% | 0.42 70% | 0.86 104.76% | 0.62 27.91% | -0.74 219.35% | -1.19 60.81% | -1.55 30.25% | -3.75 141.94% | |
epsdiluted | 0.65 - | 1.21 86.15% | 0.03 97.15% | 1.40 3,957.97% | 0.42 70% | 0.86 104.76% | 0.62 27.91% | -0.74 219.35% | -1.19 60.81% | -1.55 30.25% | -3.63 134.19% |
All numbers in NOK (except ratios and percentages)