COM:MAGNA
Magna International Inc.
- Stock
Last Close
61.64
22/11 21:00
Market Cap
17.05B
Beta: -
Volume Today
894.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.17B - | 8.96B 2.32% | 9.46B 5.61% | 8.82B 6.80% | 9.40B 6.53% | 8.33B 11.35% | 8.13B 2.36% | 7.66B 5.80% | 8.57B 11.84% | 8.90B 3.87% | 9.44B 6.10% | 8.85B 6.29% | 9.25B 4.57% | 9.37B 1.29% | 9.68B 3.33% | 9.50B 1.91% | 10.39B 9.39% | 10.79B 3.86% | 10.28B 4.74% | 9.62B 6.44% | 10.14B 5.40% | 10.59B 4.48% | 10.13B 4.39% | 9.32B 7.97% | 9.39B 0.82% | 8.66B 7.86% | 4.29B 50.41% | 9.13B 112.65% | 10.57B 15.76% | 10.18B 3.68% | 9.03B 11.25% | 7.92B 12.34% | 9.11B 15.04% | 9.64B 5.84% | 9.36B 2.90% | 9.27B 1.00% | 9.57B 3.24% | 10.67B 11.55% | 10.98B 2.90% | 10.69B 2.68% | 10.97B - | 10.96B 0.11% | 10.28B 6.19% | ||
cost of revenue | 7.90B - | 7.76B 1.78% | 8.15B 5.06% | 7.64B 6.36% | 8.07B 5.68% | 7.18B 10.99% | 6.96B 3.08% | 6.59B 5.30% | 7.34B 11.27% | 7.62B 3.86% | 8.04B 5.59% | 7.56B 6.05% | 7.90B 4.54% | 7.92B 0.25% | 8.28B 4.49% | 8.14B 1.66% | 8.92B 9.58% | 9.29B 4.18% | 8.79B 5.36% | 8.25B 6.16% | 8.71B 5.59% | 9.16B 5.16% | 8.71B 4.95% | 8.06B 7.43% | 8.09B 0.27% | 7.57B 6.41% | 4.21B 44.42% | 7.68B 82.62% | 8.75B 13.96% | 8.66B 1.04% | 7.73B 10.78% | 6.88B 10.91% | 7.82B 13.61% | 8.40B 7.39% | 8.26B 1.68% | 8.13B 1.61% | 8.40B 3.41% | 9.42B 12.06% | 9.54B 1.36% | 9.26B 2.93% | 9.59B - | 9.49B 1.02% | 8.83B 7.01% | ||
gross profit | 1.27B - | 1.20B 5.66% | 1.31B 9.17% | 1.18B 9.55% | 1.33B 11.99% | 1.15B 13.50% | 1.17B 2.09% | 1.07B 8.80% | 1.23B 15.36% | 1.28B 3.98% | 1.40B 9.13% | 1.29B 7.65% | 1.35B 4.73% | 1.45B 7.32% | 1.41B 3.03% | 1.36B 3.41% | 1.47B 8.24% | 1.50B 1.90% | 1.49B 0.93% | 1.36B 8.08% | 1.42B 4.25% | 1.43B 0.28% | 1.42B 0.77% | 1.26B 11.30% | 1.31B 4.30% | 1.09B 16.79% | 87M 92.02% | 1.45B 1,564.37% | 1.81B 25.35% | 1.52B 16.42% | 1.31B 13.91% | 1.03B 20.83% | 1.29B 24.56% | 1.24B 3.57% | 1.10B 11.19% | 1.14B 3.54% | 1.17B 2.01% | 1.26B 7.90% | 1.44B 14.40% | 1.42B 0.97% | 1.38B - | 1.46B 6.24% | 1.45B 0.82% | ||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 428M - | 425M 0.70% | 433M 1.88% | 407M 6.00% | 442M 8.60% | 355M 19.68% | 348M 1.97% | 358M 2.87% | 412M 15.08% | 392M 4.85% | 414M 5.61% | 371M 10.39% | 424M 14.29% | 416M 1.89% | 409M 1.68% | 406M 0.73% | 437M 7.64% | 396M 9.38% | 434M 9.60% | 403M 7.14% | 431M 6.95% | 421M 2.32% | 453M 7.60% | 400M 11.70% | 423M 5.75% | 381M 9.93% | 378M 0.79% | 380M 0.53% | 448M 17.89% | 430M 4.02% | 419M 2.56% | 454M 8.35% | 414M 8.81% | 386M 6.76% | 410M 6.22% | 387M 5.61% | 477M 23.26% | 488M 2.31% | 505M 3.48% | 491M 2.77% | 516M - | 523M 1.36% | 487M 6.88% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -90M - | -22M 75.56% | -11M 50% | -7M 36.36% | -24M 242.86% | 57M - | 124M 117.54% | -15M 112.10% | -30M - | -6M 80% | -3M 50% | -2M 33.33% | -28M 1,300% | -3M 89.29% | 39M 1,400% | 341M - | 349M 2.35% | 365M 4.58% | -23M 106.30% | -16M 30.43% | 965M - | ||||||||||||||||||||||||
cost and expenses | 8.62B - | 8.40B 2.45% | 8.81B 4.84% | 8.27B 6.17% | 8.74B 5.70% | 7.74B 11.39% | 7.51B 3.03% | 7.15B 4.79% | 7.96B 11.37% | 8.26B 3.72% | 8.72B 5.62% | 8.20B 5.99% | 8.60B 4.93% | 8.61B 0.09% | 8.97B 4.12% | 8.85B 1.27% | 9.67B 9.24% | 10.00B 3.45% | 9.55B 4.55% | 8.98B 5.95% | 9.46B 5.37% | 9.91B 4.68% | 9.50B 4.13% | 8.80B 7.36% | 8.86B 0.74% | 8.28B 6.53% | 4.92B 40.63% | 8.39B 70.70% | 9.56B 13.91% | 9.46B 1.12% | 8.52B 9.89% | 7.72B 9.35% | 8.63B 11.66% | 9.15B 6.14% | 9.03B 1.38% | 8.85B 1.94% | 9.23B 4.24% | 10.27B 11.27% | 10.41B 1.42% | 10.14B 2.59% | 10.88B - | 10.48B 3.75% | 10.28B 1.88% | ||
operating expenses | 712M - | 642M 9.83% | 656M 2.18% | 631M 3.81% | 668M 5.86% | 560M 16.17% | 546M 2.50% | 555M 1.65% | 625M 12.61% | 638M 2.08% | 676M 5.96% | 641M 5.18% | 702M 9.52% | 690M 1.71% | 689M 0.14% | 712M 3.34% | 750M 5.34% | 711M 5.20% | 754M 6.05% | 728M 3.45% | 749M 2.88% | 742M 0.93% | 787M 6.06% | 735M 6.61% | 778M 5.85% | 717M 7.84% | 712M 0.70% | 714M 0.28% | 810M 13.45% | 794M 1.98% | 793M 0.13% | 839M 5.80% | 803M 4.29% | 755M 5.98% | 770M 1.99% | 728M 5.45% | 826M 13.46% | 853M 3.27% | 871M 2.11% | 881M 1.15% | 1.29B - | 983M 23.98% | 1.45B 47.71% | ||
interest expense | 3M - | 2M 33.33% | 7M 250% | 9M 28.57% | 11M 22.22% | 11M 0% | 8M 27.27% | 9M 12.50% | 17M 88.89% | 23M 35.29% | 22M 4.35% | 23M 4.55% | 20M 13.04% | 19M 5% | 11M 42.11% | 20M 81.82% | 20M 0% | 21M 5% | 23M 9.52% | 23M 0% | 46M 100% | 31M 32.61% | 14M 54.84% | 18M 28.57% | 19M 5.56% | 17M 10.53% | 21M 23.53% | 26M 23.81% | 22M 15.38% | 23M 4.55% | 11M 52.17% | 22M 100% | 22M 0% | 26M 18.18% | 20M 23.08% | 18M 10% | 62M 244.44% | 20M 67.74% | 34M 70% | 49M 44.12% | 54M - | ||||
ebitda | 801M - | 800M 0.12% | 922M 15.25% | 822M 10.85% | 938M 14.11% | 847M 9.70% | 932M 10.04% | 886M 4.94% | 869M 1.92% | 944M 8.63% | 1.05B 11.33% | 985M 6.28% | 974M 1.12% | 1.10B 12.83% | 1.05B 4.19% | 996M 5.41% | 1.17B 17.17% | 1.19B 1.71% | 1.16B 2.11% | 1.02B 11.88% | 1.07B 4.30% | 1.04B 2.53% | 1.01B 2.88% | 893M 11.67% | 945M 5.82% | 739M 21.80% | -266M 135.99% | 1.13B 525.94% | 1.46B 28.60% | 1.13B 22.17% | 931M 17.90% | 614M 34.05% | 897M 46.09% | 876M 2.34% | 718M 18.04% | 782M 8.91% | 750M 4.09% | 802M 6.93% | 946M 17.96% | 957M 1.16% | 906M - | 989M 9.16% | 1.17B 17.90% | ||
operating income | 517M - | 583M 12.77% | 699M 19.90% | 598M 14.45% | 712M 19.06% | 642M 9.83% | 734M 14.33% | 689M 6.13% | 656M 4.79% | 698M 6.40% | 789M 13.04% | 715M 9.38% | 696M 2.66% | 825M 18.53% | 773M 6.30% | 690M 10.74% | 854M 23.77% | 872M 2.11% | 842M 3.44% | 699M 16.98% | 750M 7.30% | 720M 4% | 677M 5.97% | 558M 17.58% | 590M 5.73% | 403M 31.69% | -600M 248.88% | 799M 233.17% | 1.09B 37.05% | 770M 29.68% | 557M 27.66% | 229M 58.89% | 508M 121.83% | 507M 0.20% | 358M 29.39% | 441M 23.18% | 401M 9.07% | 437M 8.98% | 580M 32.72% | 567M 2.24% | 457M - | 540M 18.16% | |||
depreciation and amortization | 284M - | 217M 23.59% | 223M 2.76% | 224M 0.45% | 226M 0.89% | 205M 9.29% | 198M 3.41% | 197M 0.51% | 213M 8.12% | 246M 15.49% | 262M 6.50% | 270M 3.05% | 278M 2.96% | 274M 1.44% | 280M 2.19% | 306M 9.29% | 313M 2.29% | 315M 0.64% | 320M 1.59% | 325M 1.56% | 318M 2.15% | 321M 0.94% | 334M 4.05% | 335M 0.30% | 355M 5.97% | 336M 5.35% | 334M 0.60% | 334M 0% | 362M 8.38% | 364M 0.55% | 374M 2.75% | 385M 2.94% | 389M 1.04% | 369M 5.14% | 360M 2.44% | 341M 5.28% | 349M 2.35% | 365M 4.58% | 366M 0.27% | 390M 6.56% | 449M - | 449M 0% | 412M 8.24% | ||
total other income expenses net | -42M - | 26M 161.90% | 46M 76.92% | 45M 2.17% | 30M 33.33% | 55M 83.33% | 109M 98.18% | 176M 61.47% | 34M 80.68% | 55M 61.76% | 67M 21.82% | 65M 2.99% | 16M 75.38% | 64M 300% | 55M 14.06% | 43M 21.82% | 60M 39.53% | 84M 40% | 111M 32.14% | 60M 45.95% | -41M 168.33% | 714M 1,841.46% | -20M 102.80% | -822M 4,010% | 66M 108.03% | 30M 54.55% | -143M 576.67% | -272M 90.21% | -10M 96.32% | 105M 1,150% | 38M 63.81% | -146M 484.21% | 113M 177.40% | -41M 136.28% | -401M 878.05% | -41M 89.78% | -255M 521.95% | -162M 36.47% | -50M 69.14% | 44M 188% | -423M - | -113M 73.29% | 700M 719.47% | ||
income before tax | 514M - | 581M 13.04% | 692M 19.10% | 589M 14.88% | 677M 14.94% | 631M 6.79% | 726M 15.06% | 680M 6.34% | 624M 8.24% | 675M 8.17% | 767M 13.63% | 692M 9.78% | 646M 6.65% | 806M 24.77% | 762M 5.46% | 670M 12.07% | 761M 13.58% | 851M 11.83% | 819M 3.76% | 674M 17.70% | 607M 9.94% | 1.37B 125.37% | 595M 56.51% | -319M 153.61% | 579M 281.50% | 386M 33.33% | -789M 304.40% | 436M 155.26% | 973M 123.17% | 805M 17.27% | 540M 32.92% | 27M 95% | 576M 2,033.33% | 420M 27.08% | -88M 120.95% | 400M 554.55% | 146M 63.50% | 275M 88.36% | 483M 75.64% | 538M 11.39% | 34M - | 427M 1,155.88% | 700M 63.93% | ||
income tax expense | 66M - | 189M 186.36% | 182M 3.70% | 120M 34.07% | 168M 40% | 167M 0.60% | 191M 14.37% | 211M 10.47% | 142M 32.70% | 172M 21.13% | 206M 19.77% | 178M 13.59% | 150M 15.73% | 209M 39.33% | 188M 10.05% | 158M 15.96% | 189M 19.62% | 182M 3.70% | 183M 0.55% | 114M 37.70% | 140M 22.81% | 267M 90.71% | 145M 45.69% | 45M 68.97% | 134M 197.78% | 134M 0% | -137M 202.24% | 109M 179.56% | 223M 104.59% | 183M 17.94% | 104M 43.17% | 10M 90.38% | 98M 880.00% | 41M 58.16% | 57M 39.02% | 104M 82.46% | 35M 66.35% | 58M 65.71% | 129M 122.41% | 121M 6.20% | 8M - | 99M 1,137.50% | 192M 93.94% | ||
net income | 458M - | 393M 14.19% | 510M 29.77% | 470M 7.84% | 509M 8.30% | 465M 8.64% | 483M 3.87% | 589M 21.95% | 476M 19.19% | 492M 3.36% | 558M 13.41% | 503M 9.86% | 478M 4.97% | 586M 22.59% | 561M 4.27% | 503M 10.34% | 556M 10.54% | 660M 18.71% | 626M 5.15% | 554M 11.50% | 456M 17.69% | 1.11B 142.54% | 452M 59.13% | -233M 151.55% | 440M 288.84% | 261M 40.68% | -647M 347.89% | 405M 162.60% | 738M 82.22% | 615M 16.67% | 424M 31.06% | 11M 97.41% | 464M 4,118.18% | 364M 21.55% | -156M 142.86% | 289M 285.26% | 95M 67.13% | 209M 120% | 339M 62.20% | 394M 16.22% | 9M - | 313M 3,377.78% | 484M 54.63% | ||
weighted average shs out | 444.20M - | 440.60M 0.81% | 433.20M 1.68% | 422.40M 2.49% | 412.40M 2.37% | 409.30M 0.75% | 409.80M 0.12% | 408.50M 0.32% | 402.60M 1.44% | 400.40M 0.55% | 393.70M 1.67% | 387.10M 1.68% | 383M 1.06% | 381.40M 0.42% | 377.90M 0.92% | 368.20M 2.57% | 359.60M 2.34% | 357.70M 0.53% | 351.40M 1.76% | 341M 2.96% | 331.30M 2.84% | 325.10M 1.87% | 318.40M 2.06% | 310.67M 2.43% | 305M 1.82% | 302.10M 0.95% | 298.16M 1.31% | 298.70M 0.18% | 299.60M 0.30% | 300.61M 0.34% | 301.10M 0.16% | 300.70M 0.13% | 299.70M 0.33% | 294.98M 1.57% | 291.10M 1.32% | 287.90M 1.10% | 285.90M 0.69% | 286.10M 0.07% | 286.20M 0.03% | 286.30M 0.03% | 286.40M 0.03% | 300M 4.75% | 287.30M 4.23% | ||
weighted average shs out dil | 450.80M - | 447M 0.84% | 439.20M 1.74% | 428.40M 2.46% | 418.20M 2.38% | 415M 0.77% | 415.40M 0.10% | 413.80M 0.39% | 407M 1.64% | 403.20M 0.93% | 395.70M 1.86% | 389M 1.69% | 385M 1.03% | 383.40M 0.42% | 379.50M 1.02% | 370.40M 2.40% | 362.30M 2.19% | 359.90M 0.66% | 354.10M 1.61% | 343M 3.13% | 333.10M 2.89% | 326.30M 2.04% | 319.50M 2.08% | 310.70M 2.75% | 306.30M 1.42% | 302.70M 1.18% | 298.40M 1.42% | 299.40M 0.34% | 300.90M 0.50% | 303.60M 0.90% | 303.60M 0% | 302.60M 0.33% | 301.60M 0.33% | 298.10M 1.16% | 291.10M 2.35% | 288.50M 0.89% | 286.30M 0.76% | 286.60M 0.10% | 286.30M 0.10% | 286.80M 0.17% | 286.60M 0.07% | 287.10M 0.17% | 287.30M 0.07% | ||
eps | 1.03 - | 0.89 13.59% | 1.18 32.58% | 1.11 5.93% | 1.24 11.71% | 1.14 8.06% | 1.18 3.51% | 1.44 22.03% | 1.18 18.06% | 1.23 4.24% | 1.42 15.45% | 1.30 8.45% | 1.25 3.85% | 1.51 20.80% | 1.45 3.97% | 1.39 4.14% | 1.54 10.79% | 1.84 19.48% | 1.78 3.26% | 1.63 8.43% | 1.39 14.72% | 3.40 144.60% | 1.42 58.24% | -0.75 152.82% | 1.44 292% | 0.86 40.28% | -2.17 352.33% | 1.36 162.67% | 2.46 80.88% | 2.05 16.67% | 1.41 31.22% | 0.04 97.16% | 1.55 3,775% | 1.23 20.65% | -0.54 143.90% | 1 285.19% | 0.33 67% | 0.73 121.21% | 1.18 61.64% | 1.37 16.10% | 0 100% | 0.03 Infinity% | 1.09 3,533.33% | 0 100% | |
epsdiluted | 1.01 - | 0.88 12.87% | 1.16 31.82% | 1.10 5.17% | 1.22 10.91% | 1.12 8.20% | 1.16 3.57% | 1.42 22.41% | 1.17 17.61% | 1.22 4.27% | 1.41 15.57% | 1.29 8.51% | 1.24 3.88% | 1.51 21.77% | 1.44 4.64% | 1.38 4.17% | 1.53 10.87% | 1.83 19.61% | 1.77 3.28% | 1.62 8.47% | 1.39 14.20% | 3.39 143.88% | 1.42 58.11% | -0.75 152.82% | 1.43 290.67% | 0.86 39.86% | -2.17 352.33% | 1.35 162.21% | 2.45 81.48% | 2.03 17.14% | 1.40 31.03% | 0.04 97.14% | 1.54 3,750% | 1.22 20.78% | -0.54 144.26% | 1 285.19% | 0.33 67% | 0.73 121.21% | 1.18 61.64% | 1.37 16.10% | 0 100% | 0.03 Infinity% | 1.09 3,382.43% | 0 100% |
All numbers in (except ratios and percentages)