COM:MAGNA
Magna International Inc.
- Stock
Last Close
61.64
22/11 21:00
Market Cap
17.05B
Beta: -
Volume Today
894.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 34.84B - | 36.64B 5.18% | 32.13B 12.30% | 36.45B 13.42% | 38.95B 6.86% | 40.83B 4.83% | 39.43B 3.42% | 32.65B 17.20% | 36.24B 11.01% | 37.84B 4.41% | 42.80B 13.10% | |
cost of revenue | 30.29B - | 31.62B 4.41% | 27.56B 12.85% | 31.12B 12.93% | 33.26B 6.86% | 35.05B 5.40% | 34.02B 2.95% | 28.21B 17.09% | 31.10B 10.25% | 33.19B 6.72% | 37.19B 12.04% | |
gross profit | 4.55B - | 5.02B 10.33% | 4.58B 8.83% | 5.32B 16.33% | 5.69B 6.88% | 5.77B 1.48% | 5.41B 6.29% | 4.44B 17.91% | 5.14B 15.88% | 4.65B 9.58% | 5.61B 20.64% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 1.62B - | 1.71B 5.63% | 1.45B 15.17% | 1.60B 10.57% | 1.67B 4.18% | 1.66B 0.24% | 1.70B 1.98% | 1.59B 6.48% | 1.72B 8.19% | 1.66B 3.32% | 2.05B 23.49% | |
research and development expenses | 640M - | 830M 29.69% | ||||||||||
other expenses | -144M - | -64M 55.56% | 166M 359.38% | -30M 118.07% | -39M 30% | 1.28B 3,376.92% | 1.34B 5.24% | 1.37B 1.56% | 1.51B 10.69% | 1.42B 6.15% | ||
cost and expenses | 32.97B - | 34.22B 3.80% | 29.81B 12.89% | 33.78B 13.32% | 36.10B 6.87% | 38.00B 5.26% | 37.06B 2.46% | 31.16B 15.93% | 34.33B 10.16% | 36.27B 5.65% | 40.76B 12.39% | |
operating expenses | 2.68B - | 2.60B 3.06% | 2.25B 13.36% | 2.66B 18.09% | 2.84B 6.93% | 2.94B 3.56% | 3.04B 3.40% | 2.95B 2.93% | 3.23B 9.35% | 3.08B 4.65% | 3.57B 16.08% | |
interest expense | 34M - | 47M 38.24% | 58M 23.40% | 88M 51.72% | 90M 2.27% | 113M 25.56% | 104M 7.96% | 105M 0.96% | 122M 16.19% | 126M 3.28% | 242M 92.06% | |
ebitda | 3.15B - | 3.54B 12.52% | 3.35B 5.51% | 3.95B 18.21% | 4.30B 8.78% | 4.41B 2.42% | 3.91B 11.19% | 3.06B 21.75% | 3.62B 18.26% | 3.13B 13.65% | 3.98B 27.45% | |
operating income | 2.08B - | 2.65B 27.22% | 2.54B 4.04% | 2.88B 13.25% | 3.17B 10.17% | 3.13B 1.45% | 2.57B 17.91% | 1.70B 33.97% | 1.95B 14.93% | 1.71B 12.37% | 2.24B 30.99% | |
depreciation and amortization | 1.06B - | 890M 16.27% | 802M 9.89% | 1.06B 31.67% | 1.17B 11.08% | 1.28B 8.95% | 1.34B 5.24% | 1.37B 1.56% | 1.67B 22.40% | 1.42B 15.13% | 1.75B 23.19% | |
total other income expenses net | 52M - | 147M 182.69% | 370M 151.70% | 203M 45.14% | 222M 9.36% | 214M 3.60% | -344M 260.75% | -689M 100.29% | 110M 115.97% | -829M 853.64% | -276M 66.71% | |
income before tax | 1.91B - | 2.54B 33.28% | 2.65B 4.41% | 2.78B 4.87% | 3.00B 7.88% | 2.95B 1.60% | 2.22B 24.67% | 1.01B 54.75% | 1.95B 93.64% | 878M 54.93% | 1.61B 82.92% | |
income tax expense | 360M - | 659M 83.06% | 711M 7.89% | 706M 0.70% | 744M 5.38% | 619M 16.80% | 591M 4.52% | 329M 44.33% | 395M 20.06% | 237M 40% | 320M 35.02% | |
net income | 1.56B - | 1.88B 20.56% | 2.01B 6.96% | 2.03B 0.89% | 2.21B 8.62% | 2.30B 4.08% | 1.76B 23.13% | 757M 57.11% | 1.51B 100% | 592M 60.90% | 1.21B 104.90% | |
weighted average shs out | 455.80M - | 427.20M 6.27% | 407.50M 4.61% | 391M 4.05% | 371.80M 4.91% | 345.40M 7.10% | 314.70M 8.89% | 299.70M 4.77% | 300.60M 0.30% | 290.40M 3.39% | 286.20M 1.45% | |
weighted average shs out dil | 461.60M - | 433.20M 6.15% | 412.70M 4.73% | 393.20M 4.72% | 373.90M 4.91% | 347.50M 7.06% | 315.80M 9.12% | 300.40M 4.88% | 302.80M 0.80% | 291.20M 3.83% | 286.60M 1.58% | |
eps | 3.43 - | 4.41 28.57% | 4.94 12.02% | 5.19 5.06% | 5.93 14.26% | 6.65 12.14% | 5.61 15.64% | 2.52 55.08% | 5.04 100% | 2.04 59.52% | 4.24 107.84% | |
epsdiluted | 3.38 - | 4.35 28.70% | 4.88 12.18% | 5.16 5.74% | 5.90 14.34% | 6.61 12.03% | 5.59 15.43% | 2.52 54.92% | 5 98.41% | 2.03 59.40% | 4.23 108.37% |
All numbers in (except ratios and percentages)