MFIN
COM:MANDALAFINANCE
Mandala Finance
- Stock
Last Close
3,350.00
30/10 09:14
Market Cap
8.24T
Beta: -
Volume Today
94.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 62.88B - | 75.05B 19.35% | 95.87B 27.74% | 91.40B 4.66% | 106.98B 17.05% | 52.67B 50.76% | 74.17B 40.80% | 82.41B 11.10% | 72.46B 12.06% | 39.57B 45.39% | 52.19B 31.88% | 39.74B 23.85% | 54.11B 36.15% | 29.08B 46.25% | 66.69B 129.32% | 37.78B 43.35% | 57.40B 51.96% | 44.15B 23.10% | 29.82B 32.44% | 49.00B 64.28% | 74.87B 52.80% | 60.14B 19.67% | 94.47B 57.07% | 112.63B 19.22% | 39.31B 65.10% | 24.46B 37.76% | 41.00B 67.57% | 78.28B 90.94% | 66.15B 15.50% | 63.00B 4.76% | 97.70B 55.08% | 72.89B 25.40% | 75.77B 3.96% | 75.89B 0.16% | 57.54B 24.17% | 72.37B 25.76% | 61.41B 15.14% | 89.57B 45.86% | 67.10B 25.09% | 95.21B 41.89% | 112.08B 17.72% | |||
accumulated other comprehensive income loss | -53.58B - | -53.58B 0% | -53.58B 0% | -53.58B 0% | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 124.27B - | 135.53B 9.06% | 145.02B 7.00% | 104.52B 27.93% | 80.28B 23.19% | 55.21B 31.23% | 60.46B 9.52% | 77.36B 27.94% | 72.03B 6.88% | 69.46B 3.57% | 65.13B 6.24% | 56.36B 13.47% | 58.59B 3.97% | 77.35B 32.01% | 95.82B 23.89% | 60.46B 36.91% | 64.47B 6.64% | 60.44B 6.25% | 68.59B 13.49% | 103.91B 51.48% | 60.13B 42.13% | 67.45B 12.18% | 69.96B 3.71% | 54.27B 22.42% | 149.66B 175.76% | 407.73B 172.43% | 267.87B 34.30% | 476.60B 77.92% | 327.33B 31.32% | 258.70B 20.97% | 612.61B 136.80% | 627.40B 2.41% | 681.31B 8.59% | 805.17B 18.18% | 1.30T 61.20% | 1.51T 16.49% | 1.89T 24.90% | 1.97T 4.27% | 1.45T 26.34% | 671.03B 53.73% | 898.77B 33.94% | 511.56B 43.08% | 439.12B 14.16% | |
cash and short term investments | 124.27B - | 135.53B 9.06% | 145.02B 7.00% | 104.52B 27.93% | 80.28B 23.19% | 55.21B 31.23% | 60.46B 9.52% | 77.36B 27.94% | 72.03B 6.88% | 69.46B 3.57% | 65.13B 6.24% | 56.36B 13.47% | 58.59B 3.97% | 77.35B 32.01% | 95.82B 23.89% | 60.46B 36.91% | 64.47B 6.64% | 60.44B 6.25% | 68.59B 13.49% | 103.91B 51.48% | 60.13B 42.13% | 67.45B 12.18% | 69.96B 3.71% | 54.27B 22.42% | 149.66B 175.76% | 407.73B 172.43% | 267.87B 34.30% | 476.60B 77.92% | 327.33B 31.32% | 258.70B 20.97% | 612.61B 136.80% | 627.40B 2.41% | 681.31B 8.59% | 805.17B 18.18% | 1.30T 61.20% | 1.51T 16.49% | 1.89T 24.90% | 1.97T 4.27% | 1.45T 26.34% | 1.36T 6.32% | 898.77B 33.85% | 511.56B 43.08% | 439.12B 14.16% | |
common stock | 132.50B - | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | 132.50B 0% | |
deferred revenue | 11.38B - | 33.01B 190.08% | 22.34B 32.34% | 15.42B 30.97% | 25.29B 63.98% | 26.06B 3.06% | 15.40B 40.91% | 10.97B 28.79% | 48.16B - | 4.28B - | -1.65T - | |||||||||||||||||||||||||||||||||
deferred revenue non current | -374M - | -22.42B 5,893.58% | -9.46B 57.80% | -4.01B 57.65% | -2.92B 27.06% | -3.99B 36.69% | -6.81B 70.56% | 15.34B 325.13% | 5.40B - | 5.40B 0.06% | 4.66B 13.69% | 2.29B - | 23.44B 922.96% | |||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 5.44B - | 6.71B 23.51% | 4.29B 36.13% | 6.17B 43.81% | 3.60B 41.57% | 3.06B 15.23% | 3.61B 18.07% | 2.07B 42.69% | 61.98B - | -5.70B - | -5.30B 7.02% | |||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 2.92B - | 2.42B 16.94% | 2.01B 16.88% | 1.56B 22.64% | 1.54B 1.41% | 1.18B 23.18% | 8.09B 585.59% | 2.27B 71.95% | 1.79B 21.20% | 2.98B 66.44% | 2.76B 7.16% | 3.97B 43.61% | 3.64B 8.19% | 3.75B 2.80% | 12.84B 242.94% | 11.91B 7.23% | 11.25B 5.59% | 12.90B 14.70% | 11.79B 8.63% | 19.92B 68.99% | 38.81B 94.85% | 35.98B 7.31% | 33.79B 6.07% | 31.52B 6.71% | 45.52B 44.41% | 47.73B - | ||||||||||||||||||
intangible assets | 2.92B - | 2.42B 16.94% | 2.01B 16.88% | 1.56B 22.64% | 1.54B 1.41% | 1.18B 23.18% | 8.09B 585.59% | 2.27B 71.95% | 1.79B 21.20% | 2.98B 66.44% | 2.76B 7.16% | 3.97B 43.61% | 3.64B 8.19% | 3.75B 2.80% | 12.84B 242.94% | 11.91B 7.23% | 11.25B 5.59% | 12.90B 14.70% | 11.79B 8.63% | 19.92B 68.99% | 38.81B 94.85% | 35.98B 7.31% | 33.79B 6.07% | 31.52B 6.71% | 45.52B 44.41% | |||||||||||||||||||
inventory | ||||||||||||||||||||||||||||||||||||||||||||
long term debt | 1.25T - | 1.27T 1.91% | 1.42T 12.13% | 1.33T 6.78% | 1.36T 2.47% | 1.35T 0.68% | 1.46T 8.30% | 1.40T 4.53% | 2.84T 103.64% | 2.58T 9.33% | 2.25T 12.72% | 1.92T 14.75% | 1.58T 17.76% | 1.34T 15.08% | 1.37T 2.62% | 1.17T 15.08% | 1.10T 5.38% | 1.09T 1.25% | 1.23T 13.23% | 1.42T 14.71% | 1.36T 4.05% | 1.42T 4.77% | 1.97T 38.11% | 2.15T 9.43% | 718.35B 66.62% | 2.09T 190.85% | 1.63T 22.18% | 1.62T 0.07% | 1.56T 3.96% | 1.71T 9.29% | 2.04T 19.35% | 789.75B 61.20% | 2.11T 167.13% | 2.49T 17.83% | 3.04T 22.31% | 3.03T 0.26% | 3.42T 12.74% | 1.88T 45.02% | 1.63T 13.31% | 965.71B 40.73% | 694.34B 28.10% | 767.63B 10.55% | 593.66B 22.66% | |
long term investments | -45.42B - | |||||||||||||||||||||||||||||||||||||||||||
net debt | 2.61T - | 2.67T 2.28% | 2.85T 6.80% | 3.12T 9.45% | 3.15T 1.03% | 3.10T 1.66% | 3.09T 0.10% | 3.12T 0.71% | 2.77T 11.12% | 2.51T 9.48% | 2.18T 12.90% | 1.86T 14.79% | 1.52T 18.42% | 1.26T 16.90% | 1.28T 1.31% | 1.11T 13.44% | 1.04T 6.03% | 1.03T 0.94% | 1.17T 13.22% | 1.31T 12.54% | 1.30T 1.04% | 1.36T 4.43% | 1.90T 39.82% | 2.10T 10.61% | 2.20T 4.70% | 1.68T 23.43% | 1.36T 19.24% | 1.15T 15.45% | 1.23T 7.39% | 1.45T 17.32% | 1.42T 1.65% | 1.68T 17.79% | 1.78T 6.03% | 2.03T 14.25% | 1.74T 14.18% | 1.52T 12.74% | 1.53T 0.64% | 1.80T 17.56% | 1.70T 5.32% | 2.29T 34.21% | 1.76T 23.15% | 1.84T 4.75% | 1.89T 2.89% | |
net receivables | 4.98T - | 5.25T 5.34% | 5.44T 3.67% | 5.66T 3.97% | ||||||||||||||||||||||||||||||||||||||||
other assets | 6.29T - | 6.43T 2.24% | ||||||||||||||||||||||||||||||||||||||||||
other current assets | 3.67T - | 3.84T 4.90% | 4.10T 6.53% | 4.41T 7.66% | 4.55T 3.11% | 4.47T 1.61% | 4.55T 1.81% | 4.60T 1.10% | 4.32T 6.07% | 4.09T 5.53% | 3.84T 6.04% | 3.57T 7.00% | 3.33T 6.74% | 3.10T 6.79% | 3.04T 2.11% | 2.94T 3.18% | 2.97T 0.97% | 3.02T 1.76% | 3.18T 5.11% | 3.25T 2.21% | 3.37T 3.77% | 3.50T 4.02% | 4.18T 19.32% | 4.48T 7.04% | 4.57T 2.16% | 3.97T 13.10% | 3.65T 8.14% | 3.51T 3.71% | 3.72T 5.88% | 3.99T 7.24% | 4.13T 3.50% | 4.50T 8.87% | 4.79T 6.43% | 4.97T 3.90% | 4.92T 1.14% | 4.82T 1.88% | -6.34T - | -6.15T 3.06% | -5.95T 3.17% | -6.09T 2.41% | ||||
other current liabilities | 16.44B - | 23.25B 41.39% | 42.87B 84.44% | 19.69B 54.07% | 23.33B 18.48% | 17.25B 26.07% | 50.37B 192.02% | 24.25B 51.84% | 48.34B 99.30% | 43.48B 10.05% | 57.45B 32.13% | 64.01B 11.42% | 72.98B 14.01% | 47.97B 34.27% | 74.03B 54.33% | 92.26B 24.63% | 60.34B 34.60% | 63.47B 5.19% | 235.62B 271.22% | 67.75B 71.25% | 58.92B 13.03% | 60.43B 2.56% | 124.46B 105.96% | 97.39B 21.75% | 29.53B 69.68% | 23.22B 21.36% | 56.27B 142.29% | 94.57B 68.08% | 121.10B 28.06% | 138.39B 14.28% | 145.59B 5.20% | 143.50B 1.44% | 168.52B 17.44% | 144.50B 14.25% | 185.25B 28.20% | 175.80B 5.10% | 135.12B 23.14% | 116.42B 13.84% | 156.92B 34.78% | 502.67B 220.33% | 175.43B 65.10% | -1.58T 1,002.88% | -1.74T 9.77% | |
other liabilities | 2.68T - | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 42.63B - | 36.79B 13.70% | 34.21B 7.01% | 35.53B 3.86% | 38.50B 8.36% | 52.13B 35.39% | 54.54B 4.63% | 37.14B 31.90% | 34.08B 8.24% | 32.76B 3.89% | 16.74B 48.90% | 11.13B 33.51% | 7.54B 32.24% | 8.47B 12.27% | 8.88B 4.90% | 8.24B 7.22% | 7.04B 14.56% | 9.71B 37.86% | 11.33B 16.74% | 12.05B 6.32% | 2.04B - | 46.34B - | 4.39B 90.53% | 9.36B 113.09% | -297.31B 3,277.39% | |||||||||||||||||||
other non current liabilities | 12.54B - | 33.66B 168.41% | 20.41B 39.39% | 13.08B 35.92% | 17.29B 32.23% | 18.79B 8.68% | 22.01B 17.16% | -2M 100.01% | 37.70B 1,885,250% | 34.68B 8.03% | 30.31B 12.58% | 28.31B 6.61% | 44.76B 58.11% | 43.74B 2.27% | 42.26B 3.38% | 40.55B 4.06% | 59.24B 46.12% | 59.45B 0.34% | 58.31B 1.90% | 56.80B 2.59% | 62.90B 10.74% | 1M 100.00% | 56.88B 5,688,400% | 86.36B 51.81% | 87.39B 1.20% | 90.17B 3.18% | 26.30B 70.83% | 77.73B 195.55% | 77.88B 0.20% | 78.04B 0.20% | 79.63B 2.04% | 58.31B 26.77% | 59.68B 2.35% | 61.07B 2.32% | 62.22B 1.89% | 51.98B 16.46% | 51.67B 0.60% | 70.40B 36.26% | 57.27B 18.65% | -287.34B 601.71% | 52.01B 118.10% | 326.03B 526.88% | -593.66B 282.09% | |
othertotal stockholders equity | 53.78B - | 53.78B 0% | 53.78B 0% | 53.78B 0% | 53.78B 0% | 53.78B 0% | 53.78B 0% | 53.78B 0% | 25.72B 52.17% | 25.72B 0% | 25.72B 0% | 25.72B 0% | 14.65B 43.03% | 14.65B 0% | 14.65B 0% | 14.65B 0% | 1.02B 93.06% | 1.02B 0% | 1.02B 0% | 1.02B 0% | -6.89B 777.09% | -6.89B 0% | -6.89B 0% | -34.24B 397.27% | -34.24B 0% | -34.24B 0% | -34.24B 0% | -29.84B 12.87% | -29.84B 0% | -29.84B 0% | -29.84B 0% | -36.76B 23.21% | -36.76B 0% | -36.76B 0% | -36.76B 0% | -28.83B 21.58% | -28.83B 0% | -28.83B 0% | -28.83B 0% | 27.33B 194.80% | -26.25B 196.06% | 27.33B 204.10% | 27.33B 0% | |
preferred stock | 53.58B - | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 134.45B - | 132.91B 1.14% | 132.36B 0.42% | 131.30B 0.80% | 140.73B 7.18% | 142.07B 0.96% | 148.52B 4.54% | 151.19B 1.80% | 157.50B 4.17% | 154.02B 2.21% | 160.12B 3.96% | 161.25B 0.71% | 155.41B 3.63% | 150.02B 3.47% | 148.16B 1.24% | 150.27B 1.42% | 154.55B 2.85% | 157.90B 2.17% | 161.35B 2.18% | 164.76B 2.12% | 170.26B 3.34% | 169.76B 0.29% | 171.63B 1.10% | 167.84B 2.21% | 167.94B 0.06% | 166.13B 1.07% | 161.43B 2.83% | 177.86B 10.17% | 174.81B 1.71% | 167.73B 4.05% | 167.04B 0.41% | 173.34B 3.77% | 172.47B 0.50% | 173.27B 0.46% | 178.04B 2.76% | 175.70B 1.31% | 194.22B 10.54% | 198.89B 2.40% | 197.65B 0.62% | 203.25B 2.83% | 208.10B 2.39% | 207.79B 0.15% | 206.60B 0.57% | |
retained earnings | 939.27B - | 1.01T 7.64% | 1.05T 3.88% | 1.13T 7.54% | 1.21T 7.56% | 1.27T 4.42% | 1.32T 3.80% | 1.35T 2.84% | 1.44T 6.05% | 1.50T 4.13% | 1.54T 2.93% | 1.60T 3.75% | 1.67T 4.34% | 1.74T 4.66% | 1.60T 8.39% | 1.69T 5.58% | 1.80T 6.74% | 1.88T 4.32% | 1.74T 7.13% | 1.82T 4.40% | 1.94T 6.26% | 2.03T 4.75% | 2.08T 2.57% | 2.18T 4.84% | 2.27T 4.13% | 2.25T 0.82% | 2.23T 1.15% | 2.23T 0.32% | 2.34T 4.68% | 2.37T 1.48% | 2.50T 5.42% | 2.67T 6.70% | 2.83T 6.07% | 2.79T 1.43% | 3.00T 7.57% | 3.13T 4.42% | 3.28T 4.78% | 3.11T 5.27% | 3.23T 3.96% | 3.29T 1.81% | 3.38T 2.78% | 3.50T 3.61% | 3.64T 3.90% | |
short term debt | 1.49T - | 1.53T 3.16% | 1.57T 2.42% | 1.90T 20.69% | 1.87T 1.31% | 1.80T 3.65% | 1.69T 6.10% | 1.80T 6.19% | 1.63T - | 1.51T - | 348.69B 76.96% | 349.58B 0.26% | 1.65T - | 1.89T - | 1.52T 19.29% | 1.99T 30.63% | 1.96T 1.50% | 1.58T 19.23% | 1.74T 9.77% | |||||||||||||||||||||||||
short term investments | 687.66B - | 516.73B 24.86% | ||||||||||||||||||||||||||||||||||||||||||
tax assets | 7.17B - | 6.93B 3.27% | 6.11B 11.90% | 6.25B 2.34% | 11.43B 82.89% | 11.76B 2.90% | 11.26B 4.27% | 11.29B 0.30% | 16.38B 45.08% | 16.76B 2.33% | 16.48B 1.71% | 15.31B 7.09% | 20.41B 33.32% | 21.27B 4.19% | 20.27B 4.68% | 25.69B 26.72% | 26.25B 2.18% | 22.89B 12.81% | 9.29B 59.42% | 37.75B 306.53% | 38.19B 1.17% | 38.05B 0.36% | 38.00B 0.15% | 35.80B 5.78% | 36.20B 1.13% | 37.16B 2.63% | 37.02B 0.37% | 35.01B 5.43% | 35.51B 1.45% | 35.40B 0.33% | 34.98B 1.17% | 42.88B 22.59% | 42.98B 0.21% | 42.56B 0.96% | 42.98B 0.97% | |||||||||
tax payables | 11.01B - | 10.60B 3.72% | 12.88B 21.51% | 11.41B 11.36% | 22.37B 95.94% | 22.07B 1.33% | 8.59B 61.09% | 1.46B 82.95% | 13.31B 809.08% | 14.89B 11.90% | 9.01B 39.51% | 8.47B 5.95% | 11.87B 40.10% | 18.76B 58.02% | 13.48B 28.14% | 10.23B 24.09% | 28.39B 177.47% | 28.69B 1.03% | 9.70B 66.20% | 9.76B 0.69% | 25.21B 158.24% | 25.72B 2.02% | 43.56B 69.36% | 49.88B 14.51% | 44.04B 11.70% | 142M 99.68% | 1.48B 939.44% | 31.23B 2,015.58% | 51.55B 65.10% | 35.03B 32.05% | 45.10B 28.74% | 72.35B 60.42% | 69.00B 4.63% | 48.35B 29.93% | 74.17B 53.42% | 79.40B 7.04% | 2.62B 96.70% | 4.90B 86.85% | 33.48B 582.79% | 49.98B 49.31% | 29.73B 40.53% | |||
total assets | 3.97T - | 4.15T 4.63% | 4.41T 6.20% | 4.68T 6.20% | 4.81T 2.67% | 4.72T 1.74% | 4.82T 2.02% | 4.87T 1.09% | 4.60T 5.64% | 4.35T 5.37% | 4.09T 6.02% | 3.80T 6.90% | 3.56T 6.38% | 3.35T 5.93% | 3.30T 1.46% | 3.17T 3.95% | 3.22T 1.38% | 3.27T 1.68% | 3.44T 5.11% | 3.54T 3.14% | 3.62T 2.18% | 3.76T 3.94% | 4.45T 18.26% | 4.73T 6.17% | 4.92T 4.06% | 4.57T 7.02% | 4.09T 10.54% | 4.21T 2.92% | 4.26T 1.30% | 4.46T 4.54% | 4.96T 11.26% | 5.35T 7.75% | 5.69T 6.39% | 6.00T 5.52% | 6.44T 7.33% | 6.57T 1.98% | 7.05T 7.37% | 7.26T 2.90% | 6.77T 6.70% | 6.66T 1.57% | 6.48T 2.71% | 6.29T 3.01% | 6.43T 2.24% | |
total current assets | 3.79T - | 3.98T 5.04% | 4.24T 6.54% | 4.51T 6.44% | 4.63T 2.50% | 4.53T 2.13% | 4.61T 1.91% | 4.68T 1.45% | 4.40T 6.09% | 4.15T 5.50% | 3.90T 6.04% | 3.63T 7.11% | 3.39T 6.57% | 3.18T 6.12% | 3.13T 1.48% | 3.00T 4.21% | 3.03T 1.09% | 3.08T 1.59% | 3.25T 5.28% | 3.35T 3.25% | 3.43T 2.35% | 3.57T 4.16% | 4.25T 19.02% | 4.53T 6.56% | 4.72T 4.24% | 4.38T 7.22% | 3.92T 10.58% | 3.99T 1.87% | 4.05T 1.44% | 4.25T 4.96% | 4.74T 11.62% | 5.12T 8.04% | 5.47T 6.69% | 5.78T 5.68% | 6.21T 7.55% | 6.34T 1.96% | 6.78T 7.07% | 6.99T 2.99% | 6.50T 6.91% | 6.38T 1.82% | 6.18T 3.18% | |||
total current liabilities | 1.58T - | 1.67T 5.55% | 1.73T 4.01% | 2.02T 16.77% | 2.03T 0.21% | 1.90T 6.31% | 1.83T 3.48% | 1.92T 4.50% | 120.80B 93.70% | 83.05B 31.25% | 109.64B 32.01% | 103.75B 5.37% | 127.09B 22.49% | 77.05B 39.38% | 140.72B 82.64% | 130.03B 7.59% | 117.74B 9.45% | 107.62B 8.60% | 265.44B 146.65% | 116.74B 56.02% | 133.79B 14.60% | 120.57B 9.88% | 218.93B 81.58% | 210.02B 4.07% | 1.74T 730.65% | 47.69B 97.27% | 97.26B 103.96% | 172.85B 77.72% | 187.25B 8.33% | 201.39B 7.55% | 243.29B 20.80% | 1.73T 612.85% | 592.98B 65.81% | 569.97B 3.88% | 242.80B 57.40% | 248.17B 2.21% | 196.53B 20.81% | 2.09T 965.65% | 1.75T 16.53% | 2.59T 48.09% | 2.25T 13.15% | 1.58T 29.55% | ||
total debt | 2.73T - | 2.80T 2.59% | 2.99T 6.81% | 3.22T 7.64% | 3.23T 0.24% | 3.15T 2.40% | 3.16T 0.07% | 3.19T 1.23% | 2.84T 11.02% | 2.58T 9.33% | 2.25T 12.72% | 1.92T 14.75% | 1.58T 17.76% | 1.34T 15.08% | 1.37T 2.62% | 1.17T 15.08% | 1.10T 5.38% | 1.09T 1.25% | 1.23T 13.23% | 1.42T 14.71% | 1.36T 4.05% | 1.42T 4.77% | 1.97T 38.11% | 2.15T 9.43% | 2.35T 9.01% | 2.09T 10.94% | 1.63T 22.18% | 1.62T 0.07% | 1.56T 3.96% | 1.71T 9.29% | 2.04T 19.35% | 2.30T 13.16% | 2.46T 6.73% | 2.84T 15.34% | 3.04T 7.23% | 3.03T 0.26% | 3.42T 12.74% | 3.77T 10.22% | 3.15T 16.31% | 2.96T 6.24% | 2.66T 10.19% | 2.35T 11.44% | 2.33T 0.82% | |
total investments | 687.66B - | 516.73B 24.86% | ||||||||||||||||||||||||||||||||||||||||||
total liabilities | 2.84T - | 2.95T 3.93% | 3.17T 7.38% | 3.36T 6.12% | 3.40T 1.18% | 3.27T 4.03% | 3.31T 1.44% | 3.33T 0.45% | 3.00T 9.86% | 2.69T 10.20% | 2.39T 11.34% | 2.05T 14.22% | 1.75T 14.68% | 1.46T 16.52% | 1.56T 6.66% | 1.34T 14.10% | 1.28T 4.21% | 1.26T 1.85% | 1.56T 23.94% | 1.59T 2.01% | 1.56T 1.82% | 1.61T 3.25% | 2.25T 39.41% | 2.45T 8.96% | 2.55T 4.17% | 2.22T 12.80% | 1.77T 20.51% | 1.88T 6.10% | 1.83T 2.66% | 1.98T 8.72% | 2.36T 18.82% | 2.58T 9.50% | 2.76T 6.97% | 3.12T 12.84% | 3.35T 7.33% | 3.33T 0.38% | 3.67T 10.03% | 4.04T 10.29% | 3.43T 15.07% | 3.27T 4.88% | 2.99T 8.34% | 2.68T 10.59% | 2.68T 0.17% | |
total liabilities and stockholders equity | 3.97T - | 4.15T 4.63% | 4.41T 6.20% | 4.68T 6.20% | 4.81T 2.67% | 4.72T 1.74% | 4.82T 2.02% | 4.87T 1.09% | 4.60T 5.64% | 4.35T 5.37% | 4.09T 6.02% | 3.80T 6.90% | 3.56T 6.38% | 3.35T 5.93% | 3.30T 1.46% | 3.17T 3.95% | 3.22T 1.38% | 3.27T 1.68% | 3.44T 5.11% | 3.54T 3.14% | 3.62T 2.18% | 3.76T 3.94% | 4.45T 18.26% | 4.73T 6.17% | 4.92T 4.06% | 4.57T 7.02% | 4.09T 10.54% | 4.21T 2.92% | 4.26T 1.30% | 4.46T 4.54% | 4.96T 11.26% | 5.35T 7.75% | 5.69T 6.39% | 6.00T 5.52% | 6.44T 7.33% | 6.57T 1.98% | 7.05T 7.37% | 7.26T 2.90% | 6.77T 6.70% | 6.66T 1.57% | 6.48T 2.71% | 6.29T 3.01% | 6.43T 2.24% | |
total non current assets | 177.08B - | 169.70B 4.16% | 166.57B 1.85% | 166.83B 0.16% | 179.23B 7.43% | 194.20B 8.35% | 203.06B 4.56% | 188.33B 7.25% | 198.75B 5.53% | 193.70B 2.54% | 182.96B 5.54% | 178.63B 2.37% | 174.38B 2.38% | 170.25B 2.37% | 168.30B 1.14% | 169.81B 0.89% | 180.89B 6.53% | 186.79B 3.27% | 191.17B 2.34% | 193.68B 1.31% | 192.21B 0.76% | 192.21B 0.00% | 199.99B 4.05% | 195.79B 2.10% | 195.97B 0.09% | 192.00B 2.03% | 173.48B 9.64% | 219.57B 26.57% | 216.65B 1.33% | 209.53B 3.28% | 217.88B 3.99% | 221.06B 1.46% | 219.92B 0.51% | 223.33B 1.55% | 226.85B 1.58% | 232.67B 2.57% | 268.55B 15.42% | 270.26B 0.64% | 266.43B 1.42% | 278.58B 4.56% | 300.99B 8.04% | |||
total non current liabilities | 1.26T - | 1.29T 1.91% | 1.44T 11.75% | 1.34T 6.71% | 1.38T 2.65% | 1.37T 0.68% | 1.48T 8.26% | 1.41T 4.56% | 2.88T 103.80% | 2.61T 9.31% | 2.28T 12.71% | 1.95T 14.64% | 1.62T 16.66% | 1.38T 14.73% | 1.42T 2.43% | 1.21T 14.75% | 1.16T 3.65% | 1.15T 1.17% | 1.29T 12.45% | 1.47T 13.93% | 1.43T 3.12% | 1.49T 4.48% | 2.03T 36.00% | 2.24T 10.37% | 805.74B 64.00% | 2.18T 170.07% | 1.67T 23.24% | 1.70T 1.93% | 1.64T 3.77% | 1.78T 8.86% | 2.12T 18.60% | 848.06B 59.90% | 2.17T 155.79% | 2.55T 17.40% | 3.10T 21.82% | 3.08T 0.59% | 3.47T 12.51% | 1.95T 43.81% | 1.69T 13.50% | 678.38B 59.78% | 746.35B 10.02% | 1.09T 46.53% | ||
total stockholders equity | 1.13T - | 1.20T 6.38% | 1.24T 3.28% | 1.32T 6.40% | 1.40T 6.49% | 1.45T 3.83% | 1.50T 3.31% | 1.54T 2.49% | 1.59T 3.50% | 1.65T 3.72% | 1.70T 2.65% | 1.76T 3.40% | 1.81T 3.32% | 1.89T 4.28% | 1.74T 7.73% | 1.83T 5.11% | 1.93T 5.45% | 2.01T 4.03% | 1.88T 6.66% | 1.95T 4.08% | 2.06T 5.43% | 2.15T 4.46% | 2.20T 2.42% | 2.28T 3.32% | 2.37T 3.95% | 2.35T 0.79% | 2.32T 1.10% | 2.33T 0.50% | 2.44T 4.47% | 2.47T 1.42% | 2.60T 5.20% | 2.76T 6.17% | 2.92T 5.86% | 2.88T 1.38% | 3.10T 7.32% | 3.24T 4.54% | 3.39T 4.62% | 3.21T 5.11% | 3.34T 3.83% | 3.40T 1.83% | 3.49T 2.69% | 3.61T 3.50% | 3.75T 3.78% |
All numbers in (except ratios and percentages)