MFIN

COM:MANDALAFINANCE

Mandala Finance

  • Stock

Last Close

3,350.00

30/10 09:14

Market Cap

8.24T

Beta: -

Volume Today

94.40K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
366.31B
-
349.02B
4.72%
374.93B
7.42%
411.75B
9.82%
406.80B
1.20%
419.29B
3.07%
418.54B
0.18%
418.78B
0.06%
427.51B
2.09%
383.15B
10.38%
374.36B
2.30%
338.01B
9.71%
356.21B
5.39%
340.69B
4.36%
320.76B
5.85%
348.72B
8.72%
389.12B
11.58%
325.18B
16.43%
338.66B
4.15%
364.23B
7.55%
422.31B
15.95%
375.22B
11.15%
404.06B
7.69%
446.74B
10.56%
499.19B
11.74%
462.83B
7.29%
340.75B
26.38%
348.38B
2.24%
369.67B
6.11%
386.93B
4.67%
418.01B
8.03%
439.28B
5.09%
501.57B
14.18%
504.15B
0.51%
525.38B
4.21%
548.47B
4.39%
568.13B
3.59%
560.40B
1.36%
511.70B
8.69%
548.30B
7.15%
560.80B
2.28%
539.50B
3.80%
576.89B
6.93%
584.78B
1.37%
cost of revenue
170.70B
-
180.84B
5.94%
188.95B
4.48%
207.69B
9.92%
184.86B
10.99%
229.94B
24.38%
206.19B
10.33%
223.80B
8.54%
192.57B
13.95%
218.95B
13.70%
205.65B
6.07%
185.57B
9.77%
137.86B
25.71%
158.50B
14.98%
177.42B
11.93%
156.02B
12.06%
154.21B
1.16%
141.30B
8.37%
162.32B
14.88%
171.06B
5.38%
177.97B
4.04%
150.28B
15.56%
181.28B
20.62%
204.93B
13.05%
209.63B
2.29%
176.03B
16.03%
179.74B
2.11%
144.85B
19.41%
162.41B
12.12%
138.33B
14.83%
158.63B
14.68%
160.13B
0.95%
149.51B
6.63%
181.77B
21.58%
182.68B
0.50%
184.52B
1.01%
225.72B
22.33%
202.30B
10.37%
230.18B
13.78%
182.89B
20.54%
14.71B
91.96%
205.42B
1,296.93%
17.78B
91.34%
17.31B
2.66%
gross profit
195.61B
-
168.18B
14.03%
185.98B
10.58%
204.06B
9.72%
221.94B
8.76%
189.35B
14.69%
212.35B
12.15%
194.98B
8.18%
234.94B
20.50%
164.20B
30.11%
168.70B
2.74%
152.44B
9.64%
218.35B
43.24%
182.19B
16.56%
143.34B
21.32%
192.71B
34.44%
234.91B
21.90%
183.88B
21.72%
176.34B
4.10%
193.17B
9.55%
244.34B
26.49%
224.94B
7.94%
222.78B
0.96%
241.81B
8.54%
289.56B
19.75%
286.80B
0.95%
161.01B
43.86%
203.53B
26.41%
207.25B
1.83%
248.60B
19.95%
259.37B
4.33%
279.15B
7.62%
352.06B
26.12%
322.38B
8.43%
342.70B
6.30%
363.94B
6.20%
342.41B
5.92%
358.10B
4.58%
281.52B
21.38%
365.41B
29.80%
546.10B
49.45%
334.08B
38.82%
559.11B
67.36%
567.47B
1.49%
selling and marketing expenses
4.82B
-
4.79B
0.64%
12.01B
150.57%
7.80B
35.06%
6.82B
12.47%
5.64B
17.41%
15.83B
180.91%
6.94B
56.15%
8.68B
25.00%
7.11B
18.04%
6.02B
15.41%
3.98B
33.94%
8.13B
104.40%
4.56B
43.89%
7.93B
73.94%
6.42B
19.00%
10.18B
58.56%
7.39B
27.43%
6.60B
10.69%
11.04B
67.31%
9.70B
12.19%
9.28B
4.34%
4.46B
51.92%
8.38B
87.85%
7.67B
8.51%
6.03B
21.29%
1.28B
78.82%
1.17B
8.61%
1.88B
61.30%
2.81B
49.42%
5.30B
88.21%
8.71B
64.48%
10.55B
21.12%
9.24B
12.42%
12.98B
40.47%
9.75B
24.89%
29.03B
197.67%
10.48B
63.90%
13.95B
33.12%
24.09B
72.66%
22.92B
4.87%
15.14B
33.93%
general and administrative expenses
29.02B
-
33.32B
14.81%
23.47B
29.57%
29.32B
24.95%
31.60B
7.74%
34.65B
9.66%
26.69B
22.97%
32.03B
20.00%
28.99B
9.50%
30.14B
4.00%
26.63B
11.65%
29.41B
10.43%
24.70B
16.02%
23.87B
3.36%
27.39B
14.76%
27.76B
1.34%
34.36B
23.79%
27.62B
19.63%
27.42B
0.72%
31.35B
14.33%
32.08B
2.35%
33.37B
4.02%
32.31B
3.20%
27.36B
15.33%
38.79B
41.80%
38.36B
1.12%
29.85B
22.18%
34.59B
15.87%
21.16B
38.82%
30.15B
42.52%
32.78B
8.71%
29.33B
10.51%
40.02B
36.41%
33.63B
15.95%
32.09B
4.58%
30.95B
3.55%
38.26B
23.60%
33.86B
11.48%
33.50B
1.07%
46.10B
37.61%
45.85B
0.54%
45.29B
1.22%
selling general and administrative expenses
33.85B
-
38.11B
12.61%
35.47B
6.92%
37.12B
4.64%
38.42B
3.50%
40.28B
4.85%
42.52B
5.56%
38.97B
8.35%
37.66B
3.35%
37.26B
1.08%
32.65B
12.37%
33.38B
2.25%
32.82B
1.68%
28.43B
13.39%
35.32B
24.25%
34.18B
3.23%
44.55B
30.32%
35.01B
21.41%
34.02B
2.82%
42.39B
24.61%
41.78B
1.44%
42.65B
2.08%
36.77B
13.80%
35.73B
2.81%
46.45B
30.00%
44.39B
4.45%
31.13B
29.88%
35.75B
14.87%
23.04B
35.55%
32.97B
43.08%
38.08B
15.50%
38.05B
0.08%
50.57B
32.91%
42.88B
15.21%
45.08B
5.13%
40.70B
9.70%
67.29B
65.30%
44.34B
34.10%
47.45B
7.01%
70.19B
47.91%
68.77B
2.03%
60.43B
12.12%
research and development expenses
other expenses
1.71B
-
-106M
106.21%
-37M
65.09%
8M
121.62%
182M
2,175%
-57M
131.32%
93M
263.16%
-574M
717.20%
-5.70B
893.21%
274M
104.81%
-21M
107.66%
80M
480.95%
-76M
195%
123M
261.84%
3.52B
2,760.16%
3.67B
4.24%
3.04B
17.10%
3.21B
5.76%
2.76B
14.03%
3.06B
10.71%
4.97B
62.39%
3.63B
26.89%
4.15B
14.23%
-2.35B
156.51%
3.39B
244.73%
4.01B
18.03%
12.62B
215.13%
11.77B
6.80%
-4.98B
142.32%
6.39B
228.44%
2.81B
56.01%
3.04B
8.03%
-4.81B
258.18%
82.84B
1,823.26%
109.39B
32.05%
88.29B
19.28%
103.34B
17.04%
125.90B
21.84%
4.56B
96.38%
-19.93B
536.82%
-255.97B
1,184.23%
-22.83B
91.08%
-240.04B
951.53%
-347.19B
44.64%
cost and expenses
243.62B
-
256.59B
5.33%
274.32B
6.91%
298.33B
8.75%
283.43B
4.99%
328.37B
15.85%
308.31B
6.11%
324.46B
5.24%
287.61B
11.36%
314.25B
9.26%
289.20B
7.97%
262.00B
9.41%
222.33B
15.14%
239.53B
7.74%
256.71B
7.18%
236.41B
7.91%
242.04B
2.38%
225.22B
6.95%
252.46B
12.10%
266.62B
5.61%
278.71B
4.54%
257.11B
7.75%
293.68B
14.22%
314.06B
6.94%
358.72B
14.22%
329.89B
8.04%
333.58B
1.12%
294.47B
11.72%
358.93B
21.89%
263.39B
26.62%
317.55B
20.56%
280.43B
11.69%
294.28B
4.94%
307.48B
4.48%
337.14B
9.65%
313.52B
7.01%
396.34B
26.42%
372.55B
6.00%
400.88B
7.60%
348.02B
13.19%
414.54B
19.11%
382.84B
7.65%
359.09B
6.20%
364.50B
1.51%
operating expenses
72.92B
-
75.75B
3.88%
85.37B
12.70%
90.64B
6.17%
98.58B
8.76%
98.44B
0.14%
102.12B
3.75%
100.66B
1.43%
95.04B
5.59%
95.30B
0.27%
83.55B
12.33%
76.43B
8.52%
84.47B
10.52%
81.02B
4.08%
79.30B
2.13%
80.39B
1.38%
87.83B
9.26%
83.92B
4.45%
90.14B
7.41%
95.56B
6.01%
100.75B
5.43%
106.82B
6.03%
112.40B
5.22%
109.13B
2.91%
149.09B
36.62%
153.86B
3.20%
153.84B
0.01%
149.62B
2.74%
196.51B
31.34%
125.06B
36.36%
158.91B
27.06%
120.30B
24.30%
144.77B
20.34%
125.71B
13.17%
154.46B
22.87%
129.00B
16.48%
170.62B
32.27%
170.25B
0.22%
170.70B
0.27%
165.13B
3.27%
255.97B
55.02%
177.42B
30.69%
-240.04B
235.29%
-347.19B
44.64%
interest expense
-96M
-
124M
229.17%
133M
7.26%
159M
19.55%
142M
10.69%
189M
33.10%
190M
0.53%
202M
6.32%
53.43B
26,349.50%
2.72B
94.92%
2.41B
11.34%
3.09B
28.49%
41.88B
1,253.65%
117M
99.72%
97M
17.09%
79M
18.56%
55M
30.38%
38M
30.91%
24M
36.84%
15M
37.50%
8M
46.67%
3M
62.50%
1M
66.67%
17.27B
-
19.89B
15.13%
20.41B
2.65%
-2.47B
-
-2.60B
5.10%
-2.76B
6.24%
-2.79B
1.20%
-6.58B
135.88%
27.61B
519.60%
28.60B
3.56%
27.39B
4.21%
26.63B
2.81%
ebitda
104.70B
-
136.26B
30.14%
72.84B
46.54%
107.52B
47.60%
118.18B
9.91%
68.48B
42.05%
107.01B
56.26%
61.77B
42.27%
155.35B
151.48%
85.97B
44.66%
92.91B
8.07%
84.38B
9.18%
136.76B
62.08%
108.08B
20.97%
65.82B
39.10%
121.86B
85.14%
159.93B
31.23%
108.58B
32.11%
94.51B
12.95%
105.89B
12.04%
153.84B
45.28%
127.17B
17.33%
119.73B
5.85%
135.33B
13.03%
147.44B
8.94%
141.61B
3.95%
5.71B
95.96%
55.68B
874.35%
52.66B
5.42%
126.67B
140.52%
101.44B
19.92%
162.08B
59.78%
214.31B
32.23%
198.11B
7.56%
193.72B
2.22%
208.91B
7.84%
183.24B
12.29%
195.45B
6.67%
121.55B
37.81%
186.20B
53.19%
304.83B
63.71%
147.45B
51.63%
336.85B
128.45%
237.59B
29.47%
operating income
138.78B
-
96.44B
30.51%
121.18B
25.66%
130.95B
8.06%
145.99B
11.49%
111.58B
23.57%
133.77B
19.88%
116.00B
13.28%
157.72B
35.97%
84.33B
46.53%
101.81B
20.73%
88.95B
12.63%
142.93B
60.69%
108.81B
23.88%
71.32B
34.46%
119.90B
68.13%
154.14B
28.55%
105.87B
31.32%
93.27B
11.90%
106.72B
14.42%
152.54B
42.94%
129.13B
15.34%
122.17B
5.39%
149.07B
22.02%
160.17B
7.44%
150.97B
5.74%
27.38B
81.87%
71.71B
161.94%
27.60B
61.51%
141.26B
411.81%
117.46B
16.85%
172.78B
47.09%
207.49B
20.09%
188.00B
9.39%
183.12B
2.59%
198.04B
8.14%
172.24B
13.03%
181.96B
5.64%
107.48B
40.93%
172.15B
60.18%
290.12B
68.53%
131.97B
54.51%
319.07B
141.78%
220.28B
30.96%
depreciation and amortization
7.05B
-
7.52B
6.56%
5.65B
24.77%
6.44B
13.90%
6.31B
2.08%
6.30B
0.11%
6.89B
9.37%
7.60B
10.32%
4.03B
46.97%
7.38B
83.23%
8.31B
12.59%
7.93B
4.57%
9.17B
15.54%
7.77B
15.23%
7.88B
1.44%
7.60B
3.64%
3.59B
52.79%
7.07B
97.27%
7.19B
1.64%
6.98B
2.96%
7.06B
1.20%
7.27B
2.93%
7.07B
2.67%
7.07B
0.10%
5.63B
20.38%
6.71B
19.19%
4.86B
27.61%
5.88B
21.11%
17.01B
189.32%
8.30B
51.18%
8.52B
2.55%
7.91B
7.08%
14.34B
81.25%
10.12B
29.47%
10.60B
4.75%
10.87B
2.59%
11.00B
1.16%
13.50B
22.70%
14.07B
4.26%
14.04B
0.21%
14.71B
4.72%
15.48B
5.28%
17.78B
14.87%
17.31B
2.66%
total other income expenses net
-32.08B
-
-555M
98.27%
-34.64B
6,141.08%
-25.47B
26.47%
-31.66B
24.32%
-39.85B
25.84%
-28.62B
28.19%
-65.89B
130.26%
-55.27B
16.11%
-5.18B
90.62%
-11.60B
123.67%
-10.31B
11.08%
-51.97B
404.04%
-4.53B
91.28%
-1.84B
59.39%
-2.67B
45.33%
-3.48B
30.10%
-906M
73.96%
-3.53B
289.62%
-4.88B
38.16%
-3.48B
28.58%
-6.22B
78.47%
-7.10B
14.24%
-17.42B
145.28%
-15.95B
8.43%
-13.31B
16.52%
-7.59B
42.97%
-3.51B
53.72%
-19.75B
462.15%
-7.97B
59.64%
-8.63B
8.24%
-8.36B
3.15%
18.86B
-
12.44B
34.06%
71.36B
473.86%
-4.86B
106.82%
6.58B
235.30%
6.09B
7.43%
-18.78B
408.34%
-218.32B
1,062.28%
-18.07B
91.72%
-165.00B
812.90%
-46.18B
72.01%
income before tax
106.70B
-
95.88B
10.14%
86.54B
9.74%
105.48B
21.88%
114.33B
8.39%
71.73B
37.26%
105.15B
46.59%
50.10B
52.35%
102.45B
104.46%
79.15B
22.74%
90.21B
13.98%
78.64B
12.83%
90.97B
15.67%
104.28B
14.63%
69.48B
33.37%
117.23B
68.73%
150.66B
28.52%
104.97B
30.33%
89.74B
14.51%
101.84B
13.49%
149.06B
46.36%
122.92B
17.54%
115.07B
6.39%
131.65B
14.41%
144.22B
9.54%
137.66B
4.55%
19.78B
85.63%
68.20B
244.71%
7.85B
88.49%
133.29B
1,598.64%
108.83B
18.35%
164.42B
51.08%
207.49B
26.19%
206.85B
0.31%
195.56B
5.46%
269.39B
37.76%
167.37B
37.87%
188.54B
12.65%
113.57B
39.76%
153.37B
35.05%
71.80B
53.18%
113.89B
58.62%
154.07B
35.27%
174.09B
13.00%
income tax expense
26.78B
-
24.11B
9.99%
21.43B
11.09%
26.29B
22.66%
28.91B
9.97%
18B
37.74%
26.45B
46.94%
12.73B
51.86%
25.69B
101.74%
19.88B
22.61%
21.24B
6.82%
20.91B
1.54%
21.66B
3.59%
26.70B
23.30%
16.95B
36.51%
28.11B
65.78%
36.95B
31.46%
27.12B
26.59%
24.91B
8.17%
25.16B
1.03%
35.07B
39.36%
31.04B
11.49%
29.02B
6.52%
33.04B
13.89%
43.68B
32.18%
30.53B
30.09%
4.20B
86.24%
14.61B
247.67%
9.74B
33.30%
28.90B
196.59%
23.93B
17.18%
35.84B
49.74%
40.11B
11.93%
44.98B
12.12%
42.58B
5.32%
58.24B
36.76%
34.87B
40.13%
38.97B
11.76%
21.59B
44.58%
30.41B
40.82%
13.40B
55.95%
22.46B
67.66%
32.14B
43.11%
37.48B
16.62%
net income
79.92B
-
71.77B
10.19%
65.11B
9.28%
79.19B
21.63%
85.42B
7.86%
53.73B
37.09%
78.70B
46.47%
37.37B
52.52%
76.76B
105.39%
59.27B
22.79%
68.98B
16.39%
57.73B
16.30%
69.31B
20.05%
77.57B
11.92%
52.52B
32.29%
89.12B
69.68%
113.71B
27.59%
77.84B
31.54%
64.83B
16.71%
76.68B
18.27%
113.99B
48.66%
91.88B
19.40%
86.05B
6.34%
98.61B
14.59%
100.54B
1.96%
107.12B
6.55%
15.58B
85.45%
53.59B
243.91%
-1.90B
103.54%
104.39B
5,603.00%
84.90B
18.67%
128.58B
51.45%
167.37B
30.17%
161.88B
3.28%
152.97B
5.50%
211.16B
38.04%
132.50B
37.25%
149.57B
12.88%
91.97B
38.51%
122.96B
33.69%
58.41B
52.50%
91.43B
56.55%
121.93B
33.35%
136.61B
12.04%
weighted average shs out
2.65B
-
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0.00%
2.65B
-
2.65B
0%
2.65B
0%
5.03B
90.00%
weighted average shs out dil
2.65B
-
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
0%
2.65B
-
2.65B
0%
2.65B
0%
5.03B
90.00%
eps
30.16
-
27
10.48%
24.57
9.00%
29.88
21.61%
32.23
7.86%
20.50
36.39%
29.70
44.88%
14.10
52.53%
28.96
105.39%
22.50
22.31%
26.03
15.69%
21.79
16.29%
26.15
20.01%
29.50
12.81%
19.82
32.81%
33.63
69.68%
42.91
27.59%
29
32.42%
24.47
15.62%
28.94
18.27%
43.02
48.65%
35
18.64%
32.47
7.23%
37.21
14.60%
37.94
1.96%
40
5.43%
5.88
85.30%
20.22
243.88%
-0.72
103.56%
39
5,516.67%
32.04
17.85%
48.52
51.44%
63.16
30.17%
61.09
3.28%
57.73
5.50%
79.68
38.02%
50
37.25%
56
12%
34.71
38.02%
0
100%
22.04
Infinity%
35
58.80%
46.01
31.46%
27.13
41.03%
epsdiluted
30.16
-
27
10.48%
24.57
9.00%
29.88
21.61%
32.23
7.86%
20.50
36.39%
29.70
44.88%
14.10
52.53%
28.96
105.39%
22.50
22.31%
26.03
15.69%
21.79
16.29%
26.15
20.01%
29.50
12.81%
19.82
32.81%
33.63
69.68%
42.91
27.59%
29
32.42%
24.47
15.62%
28.94
18.27%
43.02
48.65%
35
18.64%
32.47
7.23%
37.21
14.60%
37.94
1.96%
40
5.43%
5.88
85.30%
20.22
243.88%
-0.72
103.56%
39
5,516.67%
32.04
17.85%
48.52
51.44%
63.16
30.17%
61.09
3.28%
57.73
5.50%
79.68
38.02%
50
37.25%
56.44
12.88%
34.71
38.50%
0
100%
22.04
Infinity%
35
58.80%
46.01
31.46%
27.13
41.03%

All numbers in (except ratios and percentages)