2180
COM:MANPOWERGRC
万宝盛华
- Stock
Last Close
4.22
21/11 07:45
Market Cap
986.21M
Beta: -
Volume Today
67.75K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 406.03M - | 406.03M 0% | 406.03M 0% | 501.73M 23.57% | 501.73M 0% | 501.73M 0% | 622.87M 24.15% | 622.87M 0% | 622.87M 0% | 760.38M 22.08% | 760.38M 0% | 760.38M 0% | 935.48M 23.03% | 935.48M 0% | 1.05B 12.13% | 1.05B 0% | 1.11B 6.22% | 1.11B 0% | 1.18B 5.91% | 1.18B 0% | 1.26B 7.15% | 1.26B 0% | 1.39B 9.71% | 1.39B 0% | 1.47B 6.27% | 1.47B 0% | |
cost of revenue | 310.94M - | 310.94M 0% | 310.94M 0% | 387.38M 24.58% | 387.38M 0% | 387.38M 0% | 481.75M 24.36% | 481.75M 0% | 481.75M 0% | 613.73M 27.40% | 613.73M 0% | 613.73M 0% | 791.51M 28.97% | 791.51M 0% | 873.81M 10.40% | 873.81M 0% | 965.51M 10.49% | 965.51M 0% | 1.02B 5.31% | 1.02B 0% | 1.12B 10.21% | 1.12B 0% | 1.22B 8.87% | 1.22B 0% | 1.33B 9.31% | 1.33B 0% | |
gross profit | 95.09M - | 95.09M 0% | 95.09M 0% | 114.35M 20.26% | 114.35M 0% | 114.35M 0% | 141.13M 23.41% | 141.13M 0% | 141.13M 0% | 146.65M 3.91% | 146.65M 0% | 146.65M 0% | 143.97M 1.83% | 143.97M 0% | 175.15M 21.66% | 175.15M 0% | 148.66M 15.13% | 148.66M 0% | 163.31M 9.86% | 163.31M 0% | 143.94M 11.86% | 143.94M 0% | 167.35M 16.26% | 167.35M 0% | 140.66M 15.95% | 140.66M 0% | |
selling and marketing expenses | 58.96M - | 58.96M 0% | 58.96M 0% | 73.52M 24.69% | 73.52M 0% | 73.52M 0% | 84.07M 14.34% | 84.07M 0% | 84.07M 0% | 86.34M 2.70% | 86.34M 0% | 86.34M 0% | 83.51M 3.27% | 83.51M 0% | 93.23M 11.63% | 93.23M 0% | 92.88M 0.37% | 92.88M 0% | 90.49M 2.57% | 90.49M 0% | 88.67M 2.01% | 88.67M 0% | 90.77M 2.36% | 90.77M 0% | 83.15M 8.40% | 83.15M 0% | |
general and administrative expenses | 3.02M - | 3.02M 0% | 3.02M 0% | 3.41M 12.76% | 3.41M 0% | 3.41M 0% | 9.55M 180.47% | 9.55M 0% | 9.55M 0% | 23.37M 144.59% | 23.37M 0% | 23.37M 0% | 17.70M 24.25% | 17.70M 0% | 29.88M 68.81% | 29.88M 0% | 20.23M 32.28% | 20.23M 0% | 30.75M 51.96% | 30.75M 0% | 21.89M 28.82% | 21.89M 0% | 29.06M 32.76% | 29.06M 0% | 22.21M 23.55% | 22.21M 0% | |
selling general and administrative expenses | 61.98M - | 61.98M 0% | 61.98M 0% | 76.93M 24.11% | 76.93M 0% | 76.93M 0% | 93.62M 21.70% | 93.62M 0% | 93.62M 0% | 109.71M 17.18% | 109.71M 0% | 109.71M 0% | 102.31M 6.74% | 102.31M 0% | 126.98M 24.11% | 126.98M 0% | 113.84M 10.34% | 113.84M 0% | 122.54M 7.64% | 122.54M 0% | 110.69M 9.68% | 110.69M 0% | 120.80M 9.14% | 120.80M 0% | 105.69M 12.52% | 105.69M 0% | |
research and development expenses | 12.50K - | 12.50K 0% | 30K 140% | 30K 0% | 2.73M - | 2.73M 0% | 1.43M 47.72% | 1.43M 0% | 1.40M 1.75% | 1.40M 0% | 1.01M 27.77% | 1.01M 0% | |||||||||||||||
other expenses | 10.81M - | 10.81M 0% | 10.81M 0% | 10.22M 5.48% | 10.22M 0% | 10.22M 0% | 11.85M 15.93% | 11.85M 0% | 11.85M 0% | -250K 102.11% | -250K 0% | -250K 0% | |||||||||||||||
cost and expenses | 383.73M - | 383.73M 0% | 383.73M 0% | 474.53M 23.66% | 474.53M 0% | 474.53M 0% | 587.22M 23.75% | 587.22M 0% | 587.22M 0% | 723.18M 23.15% | 723.18M 0% | 723.18M 0% | 892.94M 23.47% | 892.94M 0% | 996.33M 11.58% | 996.33M 0% | 1.07B 7.86% | 1.07B 0% | 1.14B 5.75% | 1.14B 0% | 1.23B 8.14% | 1.23B 0% | 1.34B 8.97% | 1.34B 0% | 1.44B 7.55% | 1.44B 0% | |
operating expenses | 72.80M - | 72.80M 0% | 72.80M 0% | 87.15M 19.72% | 87.15M 0% | 87.15M 0% | 105.47M 21.02% | 105.47M 0% | 105.47M 0% | 109.46M 3.78% | 109.46M 0% | 109.46M 0% | 101.43M 7.33% | 101.43M 0% | 122.52M 20.79% | 122.52M 0% | 109.14M 10.92% | 109.14M 0% | 119.72M 9.69% | 119.72M 0% | 108.45M 9.41% | 108.45M 0% | 119.24M 9.95% | 119.24M 0% | 106.70M 10.52% | 106.70M 0% | |
interest expense | -1.07M - | -1.07M 0% | -1.07M 0% | 22.50K 102.11% | 22.50K 0% | 22.50K 0% | -2.53M 11,332.22% | -2.53M 0% | -2.53M 0% | 620K 124.53% | 620K 0% | 620K 0% | 1.42M - | 1.23M - | |||||||||||||
ebitda | 22.57M - | 22.57M 0% | 22.57M 0% | 29.65M 31.36% | 29.65M 0% | 29.65M 0% | 35.67M 20.31% | 35.67M 0% | 35.67M 0% | 46.44M 30.20% | 46.44M 0% | 46.44M 0% | 43.62M 6.07% | 43.62M 0% | 50.40M 15.53% | 50.40M 0% | 37.77M 25.05% | 37.77M 0% | 41.75M 10.53% | 41.75M 0% | 36.36M 12.91% | 36.36M 0% | 49.91M 37.25% | 49.91M 0% | 37.94M 23.98% | 37.94M 0% | |
operating income | 21.22M - | 21.22M 0% | 21.22M 0% | 28.28M 33.27% | 28.28M 0% | 28.28M 0% | 34.06M 20.41% | 34.06M 0% | 34.06M 0% | 36.55M 7.31% | 36.55M 0% | 36.55M 0% | 41.66M 13.99% | 41.66M 0% | 48.17M 15.64% | 48.17M 0% | 34.82M 27.73% | 34.82M 0% | 40.76M 17.08% | 40.76M 0% | 33.26M 18.42% | 33.26M 0% | 46.54M 39.95% | 46.54M 0% | 33.96M 27.03% | 33.96M 0% | |
depreciation and amortization | 1.35M - | 1.35M 0% | 1.35M 0% | 1.36M 1.36% | 1.36M 0% | 1.36M 0% | 1.61M 18.15% | 1.61M 0% | 1.61M 0% | 9.89M 513.96% | 9.89M 0% | 9.89M 0% | 1.96M 80.14% | 1.96M 0% | 2.22M 13.23% | 2.22M 0% | 2.96M 32.88% | 2.96M 0% | 987K 66.61% | 987K 0% | 3.10M 214.54% | 3.10M 0% | 3.37M 8.39% | 3.37M 0% | 2.96M 11.95% | 2.96M 0% | |
total other income expenses net | 1.07M - | 1.07M 0% | 1.07M 0% | 1.27M 18.44% | 1.27M 0% | 1.27M 0% | 2.53M 99.70% | 2.53M 0% | 2.53M 0% | 1.96M 22.36% | 1.96M 0% | 1.96M 0% | 1.99M 1.34% | 1.99M 0% | 6.00M 201.81% | 6.00M 0% | 6.62M 10.31% | 6.62M 0% | 5.84M 11.83% | 5.84M 0% | 5.87M 0.51% | 5.87M 0% | 6.61M 12.66% | 6.61M 0% | 5.89M 10.81% | 5.89M 0% | |
income before tax | 22.29M - | 22.29M 0% | 22.29M 0% | 29.55M 32.55% | 29.55M 0% | 29.55M 0% | 36.58M 23.81% | 36.58M 0% | 36.58M 0% | 38.51M 5.26% | 38.51M 0% | 38.51M 0% | 43.65M 13.34% | 43.65M 0% | 54.17M 24.12% | 54.17M 0% | 41.44M 23.51% | 41.44M 0% | 46.60M 12.47% | 46.60M 0% | 39.12M 16.05% | 39.12M 0% | 53.15M 35.86% | 53.15M 0% | 39.86M 25.01% | 39.86M 0% | |
income tax expense | 4.88M - | 4.88M 0% | 4.88M 0% | 7.16M 46.86% | 7.16M 0% | 7.16M 0% | 9.52M 32.87% | 9.52M 0% | 9.52M 0% | 8.39M 11.86% | 8.39M 0% | 8.39M 0% | 8.39M 0.07% | 8.39M 0% | 13.18M 57.01% | 13.18M 0% | 8.34M 36.71% | 8.34M 0% | 11.96M 43.34% | 11.96M 0% | 7.33M 38.72% | 7.33M 0% | 11.65M 59.01% | 11.65M 0% | 7.57M 35.04% | 7.57M 0% | |
net income | 17.41M - | 17.41M 0% | 17.41M 0% | 22.39M 28.55% | 22.39M 0% | 22.39M 0% | 27.07M 20.91% | 27.07M 0% | 27.07M 0% | 30.12M 11.28% | 30.12M 0% | 30.12M 0% | 32.15M 6.73% | 32.15M 0% | 37.44M 16.45% | 37.44M 0% | 27.30M 27.09% | 27.30M 0% | 32.01M 17.26% | 32.01M 0% | 27.80M 13.15% | 27.80M 0% | 35.44M 27.49% | 35.44M 0% | 27.20M 23.26% | 27.20M 0% | |
weighted average shs out | 200M - | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 176.99M 11.50% | 176.99M 0% | 176.99M 0% | 207.50M 17.24% | 207.50M 0% | 207.98M 0.23% | 207.98M 0% | 209.97M 0.95% | 209.97M 0.00% | 206.41M 1.69% | 206.41M 0% | 205.91M 0.24% | 205.91M 0% | 202.55M 1.63% | 202.55M 0% | 202.94M 0.19% | 202.94M 0% | |
weighted average shs out dil | 200M - | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 200M 0% | 177.06M 11.47% | 177.06M 0% | 177.06M 0% | 207.64M 17.27% | 207.64M 0% | 207.61M 0.01% | 207.61M 0% | 206.66M 0.46% | 206.66M 0% | 205.53M 0.54% | 205.53M 0% | 202.80M 1.33% | 202.80M 0% | 203.08M 0.14% | 203.08M 0% | 203.98M 0.44% | 203.98M 0% | |
eps | 0.09 - | 0.09 0% | 0.09 0% | 0.11 26.29% | 0.11 0% | 0.11 0% | 0.14 27.27% | 0.14 0% | 0.14 0% | 0.17 21.43% | 0.17 0% | 0.17 0% | 0.15 11.76% | 0.15 0% | 0.18 20% | 0.18 0% | 0.13 27.78% | 0.13 0% | 0.16 23.08% | 0.16 0% | 0.13 18.75% | 0.13 0% | 0.17 30.77% | 0.17 0% | 0.13 23.53% | 0.13 0% | |
epsdiluted | 0.09 - | 0.09 0% | 0.09 0% | 0.11 26.29% | 0.11 0% | 0.11 0% | 0.14 27.27% | 0.14 0% | 0.14 0% | 0.17 21.43% | 0.17 0% | 0.17 0% | 0.15 11.76% | 0.15 0% | 0.18 20% | 0.18 0% | 0.13 27.78% | 0.13 0% | 0.16 23.08% | 0.16 0% | 0.14 12.50% | 0.14 0% | 0.17 21.43% | 0.17 0% | 0.13 23.53% | 0.13 0% |
All numbers in (except ratios and percentages)