2180
COM:MANPOWERGRC
万宝盛华
- Stock
Last Close
4.22
21/11 07:45
Market Cap
986.21M
Beta: -
Volume Today
67.75K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|
revenue | 1.62B - | 2.01B 23.57% | 2.49B 24.15% | 3.04B 22.08% | 3.22B 5.95% | 3.97B 23.16% | 4.59B 15.61% | 5.30B 15.59% | |
cost of revenue | 1.24B - | 1.55B 24.58% | 1.93B 24.36% | 2.45B 27.40% | 2.69B 9.46% | 3.33B 23.95% | 3.96B 19.03% | 4.68B 18.07% | |
gross profit | 380.35M - | 457.41M 20.26% | 564.51M 23.41% | 586.60M 3.91% | 535.50M 8.71% | 638.23M 19.18% | 623.93M 2.24% | 622.58M 0.22% | |
selling and marketing expenses | 235.84M - | 294.08M 24.69% | 336.26M 14.34% | 345.35M 2.70% | 302.35M 12.45% | 353.47M 16.91% | 366.74M 3.75% | 358.88M 2.14% | |
general and administrative expenses | 12.08M - | 13.63M 12.76% | 38.21M 180.47% | 93.47M 144.59% | 70.87M 24.17% | 95.16M 34.27% | 102.29M 7.49% | 101.89M 0.39% | |
selling general and administrative expenses | 247.93M - | 307.71M 24.11% | 374.48M 21.70% | 438.82M 17.18% | 373.22M 14.95% | 448.63M 20.21% | 469.03M 4.55% | 462.98M 1.29% | |
research and development expenses | 5.45M - | 449K 91.76% | 5.67M - | ||||||
other expenses | 490K - | 40.89M 8,244.49% | 47.40M 15.93% | -1M 102.11% | -3.37M 237% | -3.48M 3.41% | -3.06M 12.28% | ||
cost and expenses | 1.53B - | 1.90B 23.66% | 2.35B 23.75% | 2.89B 23.15% | 3.06B 5.68% | 3.78B 23.51% | 4.43B 17.34% | 5.14B 15.93% | |
operating expenses | 291.19M - | 348.60M 19.72% | 421.88M 21.02% | 437.82M 3.78% | 369.85M 15.52% | 445.15M 20.36% | 465.97M 4.68% | 455.39M 2.27% | |
interest expense | 8.42M - | 90K 98.93% | 6.81M 7,468.89% | 2.48M 63.59% | 3.98M 60.28% | 2.85M 28.28% | 2.37M 17.01% | ||
ebitda | 98.70M - | 118.95M 20.52% | 149.48M 25.67% | 191.00M 27.78% | 210.14M 10.02% | 245.21M 16.69% | 230.65M 5.94% | 172.53M 25.20% | |
operating income | 93.31M - | 113.49M 21.63% | 143.03M 26.03% | 151.43M 5.87% | 170.46M 12.57% | 206.85M 21.34% | 187.37M 9.42% | 159.59M 14.82% | |
depreciation and amortization | 5.38M - | 5.46M 1.36% | 6.45M 18.15% | 39.58M 513.96% | 39.68M 0.25% | 38.36M 3.31% | 43.28M 12.82% | 12.94M 70.11% | |
total other income expenses net | -4.15M - | 4.70M 213.26% | 3.30M 29.84% | 2.60M 20.99% | -1.59M 160.88% | -11.21M 606.87% | -11.30M 0.76% | 24.95M 320.90% | |
income before tax | 89.16M - | 118.19M 32.55% | 146.33M 23.81% | 154.03M 5.26% | 168.88M 9.64% | 195.64M 15.85% | 176.07M 10.00% | 184.55M 4.81% | |
income tax expense | 19.51M - | 28.65M 46.86% | 38.07M 32.87% | 33.55M 11.86% | 34.99M 4.29% | 43.15M 23.32% | 40.60M 5.92% | 37.96M 6.51% | |
net income | 65.38M - | 84.39M 29.07% | 98.16M 16.31% | 110.15M 12.22% | 126.36M 14.71% | 139.17M 10.14% | 118.61M 14.78% | 126.48M 6.64% | |
weighted average shs out | 200M - | 200M 0% | 200M 0% | 176.99M 11.50% | 207.50M 17.24% | 207.50M 0% | 205.98M 0.73% | 203.99M 0.97% | |
weighted average shs out dil | 200M - | 200M 0% | 200M 0% | 177.06M 11.47% | 207.70M 17.30% | 207.62M 0.04% | 206.09M 0.74% | 202.94M 1.53% | |
eps | 0.33 - | 0.42 27.27% | 0.49 16.67% | 0.62 26.53% | 0.61 1.61% | 0.67 9.84% | 0.57 14.93% | 0.62 8.77% | |
epsdiluted | 0.33 - | 0.42 27.27% | 0.49 16.67% | 0.62 26.53% | 0.61 1.61% | 0.67 9.84% | 0.57 14.93% | 0.62 8.77% |
All numbers in (except ratios and percentages)