COM:MERITZGROUP
메리츠금융그룹
- Stock
Last Close
104.60K
25/11 04:50
Market Cap
15.15T
Beta: -
Volume Today
202.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.18T - | 1.56T 32.00% | 291.74B 81.27% | 290.59B 0.40% | 585.92B 101.63% | 1.81T 209.13% | 2.80T 54.62% | 293.80B 89.51% | 1.59T 441.50% | 1.24T 21.85% | 2.43T 95.41% | 208.10B - | 906.41B 335.56% | 422.37B 53.40% | |||||||||||||||||||||||||||||
accumulated other comprehensive income loss | 1.69T - | 923.93B 45.37% | 781.71B 15.39% | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.22T - | 1.16T 4.52% | 1.29T 11.44% | 1.29T 0.12% | 1.42T 9.50% | 1.62T 13.96% | 1.62T 0.39% | 1.55T 4.65% | 1.65T 6.68% | 1.72T 4.42% | 1.64T 4.77% | 1.55T 5.31% | 1.29T 17.23% | 1.98T 53.85% | 1.91T 3.37% | 2.24T 17.30% | 2.35T 4.69% | 2.51T 6.99% | 2.81T 11.95% | 2.85T 1.23% | 2.60T 8.58% | 2.69T 3.41% | 2.56T 5.02% | 3.12T 21.91% | 4.22T 35.32% | 4.49T 6.55% | 5.47T 21.67% | 3.57T 34.59% | 4.94T 38.33% | 4.36T 11.89% | 3.98T 8.63% | 5.76T 44.64% | 5.41T 6.09% | 6.66T 23.14% | 5.54T 16.78% | 6.51T 17.56% | 4.62T 29.15% | 1.58T - | 1.69T 7.52% | 1.71T 0.85% | |||
cash and short term investments | 1.22T - | 1.16T 4.52% | 1.29T 11.44% | 1.29T 0.12% | 1.42T 9.50% | 1.62T 13.96% | 1.62T 0.39% | 1.55T 4.65% | 1.65T 6.68% | 1.72T 4.42% | 1.64T 4.77% | 1.55T 5.31% | 1.29T 17.23% | 1.98T 53.85% | 1.91T 3.37% | 2.24T 17.30% | 2.35T 4.69% | 2.51T 6.99% | 2.81T 11.95% | 2.85T 1.23% | 2.60T 8.58% | 2.69T 3.41% | 2.56T 5.02% | 3.12T 21.91% | 4.22T 35.32% | 4.49T 6.55% | 5.47T 21.67% | 3.57T 34.59% | 4.94T 38.33% | 4.36T 11.89% | 3.98T 8.63% | 5.76T 44.64% | 5.41T 6.09% | 6.66T 23.14% | 5.54T 16.78% | 6.51T 17.56% | 4.62T 29.15% | 9.88T - | 7.37T 25.44% | 7.27T 1.26% | |||
common stock | 57.37B - | 57.37B 0% | 71.44B 24.53% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 71.44B 0% | 94.78B 32.66% | 113.09B - | 113.09B 0% | 113.09B 0% | |||
deferred revenue | 1.30T - | 2.41T 85.57% | 4.71T 95.61% | ||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 1.30T - | 2.41T 85.57% | 4.71T 95.61% | ||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 371.19B - | 273.68B 26.27% | 330.63B 20.81% | ||||||||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.40T - | 1.35T 3.89% | 1.29T 3.85% | 1.25T 3.22% | 1.20T 4.00% | 1.15T 4.12% | 1.11T 3.98% | 1.06T 3.95% | 1.02T 3.97% | 979.78B 4.04% | 935.94B 4.47% | 894.49B 4.43% | 854.61B 4.46% | 817.27B 4.37% | 782.47B 4.26% | 751.74B 3.93% | 720.73B 4.13% | 692.91B 3.86% | 665.82B 3.91% | 642.71B 3.47% | 619.38B 3.63% | 598.18B 3.42% | 575.81B 3.74% | 556.36B 3.38% | 535.31B 3.78% | 515.14B 3.77% | 497.49B 3.43% | 481.52B 3.21% | 461.68B 4.12% | 443.26B 3.99% | 428.31B 3.37% | 413.64B 3.43% | 398.25B 3.72% | 383.74B 3.64% | 377.82B 1.54% | 368.27B 2.53% | 106.50B 71.08% | 47.67T - | 80.36T 68.56% | 77.61T 3.42% | |||
intangible assets | 1.40T - | 1.35T 3.89% | 1.29T 3.85% | 1.25T 3.22% | 1.20T 4.00% | 1.15T 4.12% | 1.11T 3.98% | 1.06T 3.95% | 1.02T 3.97% | 979.78B 4.04% | 935.94B 4.47% | 894.49B 4.43% | 854.61B 4.46% | 817.27B 4.37% | 782.47B 4.26% | 751.74B 3.93% | 720.73B 4.13% | 692.91B 3.86% | 665.82B 3.91% | 642.71B 3.47% | 619.38B 3.63% | 598.18B 3.42% | 575.81B 3.74% | 556.36B 3.38% | 535.31B 3.78% | 515.14B 3.77% | 497.49B 3.43% | 481.52B 3.21% | 461.68B 4.12% | 443.26B 3.99% | 428.31B 3.37% | 413.64B 3.43% | 398.25B 3.72% | 383.74B 3.64% | 377.82B 1.54% | 368.27B 2.53% | 106.50B 71.08% | ||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||
long term debt | 2.46T - | 2.65T 7.44% | 2.97T 12.09% | 3.42T 15.35% | 3.69T 7.86% | 3.50T 5.21% | 3.66T 4.76% | 4.44T 21.17% | 5.14T 15.68% | 5.79T 12.75% | 6.57T 13.48% | 6.84T 4.03% | 7.24T 5.90% | 7.32T 1.15% | 7.33T 0.10% | 8.09T 10.45% | 8.15T 0.64% | 9.17T 12.52% | 10.68T 16.47% | 12.45T 16.61% | 12.96T 4.10% | 13.60T 4.93% | 13.16T 3.26% | 14.59T 10.88% | 16.09T 10.28% | 15.49T 3.74% | 14.17T 8.48% | 14.26T 0.62% | 14.27T 0.06% | 15.79T 10.67% | 15.60T 1.20% | 18.67T 19.67% | 17.37T 6.98% | 17.54T 1.00% | 17.68T 0.83% | 17.61T 0.41% | 17.60T 0.05% | 12.18T - | 12.37T 1.52% | 11.84T 4.23% | |||
long term investments | 10.33T - | 10.98T 6.31% | 11.90T 8.34% | 13.56T 13.92% | 14.37T 5.98% | 14.65T 2.00% | 15.73T 7.34% | 15.73T 0.02% | 17.03T 8.27% | 16.83T 1.14% | 18.95T 12.55% | 18.65T 1.54% | 20.14T 7.98% | 19.37T 3.86% | 18.17T 6.18% | 21.01T 15.62% | 26.44T 25.84% | 25.37T 4.02% | 27.97T 10.24% | 28.55T 2.07% | 31.27T 9.50% | 33.57T 7.35% | 35.43T 5.56% | 37.18T 4.92% | 38.55T 3.70% | 39.23T 1.75% | 39.47T 0.61% | 44.03T 11.55% | 44.05T 0.04% | 46.83T 6.32% | 40.57T 13.37% | 49.67T 22.43% | 54.61T 9.95% | 53.81T 1.46% | 52.95T 1.59% | 55.27T 4.37% | 65.02T 17.65% | 35.17T - | 1.01T 97.12% | 889.74B 12.12% | |||
net debt | 1.25T - | 1.49T 19.10% | 1.67T 12.59% | 2.13T 27.14% | 2.27T 6.86% | 1.88T 17.17% | 2.04T 8.50% | 2.89T 41.68% | 3.49T 20.48% | 4.07T 16.70% | 4.93T 21.20% | 5.28T 7.14% | 5.95T 12.71% | 5.34T 10.24% | 5.42T 1.38% | 5.85T 8.04% | 5.80T 0.91% | 6.66T 14.76% | 7.86T 18.17% | 9.60T 22.11% | 10.36T 7.86% | 10.91T 5.31% | 10.60T 2.83% | 11.47T 8.22% | 11.87T 3.48% | 10.99T 7.39% | 8.71T 20.80% | 10.68T 22.72% | 9.32T 12.75% | 11.43T 22.63% | 11.62T 1.64% | 12.91T 11.11% | 11.96T 7.37% | 10.88T 9.01% | 12.14T 11.60% | 11.10T 8.61% | 12.99T 17.03% | 32.03T - | 29.45T 8.06% | 30.96T 5.16% | |||
net receivables | 648.45B - | 1.29T 98.17% | 358.92B 72.07% | 394.53B 9.92% | 727.75B 84.46% | 2.06T 182.43% | 2.76T 34.19% | 563.27B 79.58% | 2.87T 408.70% | 2.31T 19.39% | 2.41T 4.30% | 758.02B 68.53% | 2.86T 277.54% | 2.25T 21.49% | 2.44T 8.69% | 893.66B 63.41% | 1.59T 77.73% | 1.37T 13.45% | 1.76T 28.16% | 908.63B 48.43% | 2.05T 125.31% | 1.92T 6.10% | 441.54B 77.03% | 818.19B 85.30% | 1.76T 115.30% | 2.35T 33.42% | 1.56T 33.48% | 1.05T 32.65% | 2.00T 89.58% | 1.71T 14.15% | 2.08T 21.18% | 1.39T 32.92% | 2.38T 70.73% | 1.92T 19.21% | 2.68T 39.61% | 1.14T 57.38% | 2.87T 150.62% | ||||||
other assets | 9.29T - | 9.24T 0.47% | 9.16T 0.85% | 9.67T 5.50% | 10.17T 5.20% | 10.50T 3.27% | 11.45T 9.05% | 12.53T 9.35% | 13.45T 7.37% | 14.43T 7.27% | 15.01T 4.04% | 15.12T 0.75% | 15.92T 5.25% | 16.33T 2.62% | 16.60T 1.65% | 16.61T 0.04% | 14.77T 11.11% | 18.56T 25.68% | 16.97T 8.57% | 17.39T 2.50% | 18.39T 5.76% | 18.74T 1.86% | 21.26T 13.50% | 18.29T 13.98% | 19.09T 4.36% | 19.57T 2.51% | 19.53T 0.19% | 18.64T 4.59% | 19.21T 3.09% | 19.85T 3.32% | 28.34T 42.79% | 22.47T 20.73% | 21.24T 5.46% | 23.96T 12.79% | 26.89T 12.22% | 26.92T 0.12% | 19.79T 26.49% | ||||||
other current assets | 13.36T - | 13.11T 1.86% | 16.21T 23.59% | ||||||||||||||||||||||||||||||||||||||||
other current liabilities | -1.18T - | -1.56T 32.00% | -291.74B 81.27% | -290.59B 0.40% | -585.92B 101.63% | -1.81T 209.13% | -2.80T 54.62% | -293.80B 89.51% | -1.59T 441.50% | -1.24T 21.85% | -2.43T 95.41% | 24.27T - | 25.38T 4.57% | 3.48T 86.30% | |||||||||||||||||||||||||||||
other liabilities | 18.89T - | 19.13T 1.27% | 21.35T 11.62% | 23.18T 8.57% | 24.28T 4.72% | 23.78T 2.04% | 24.07T 1.23% | 27.81T 15.52% | 29.77T 7.04% | 30.19T 1.43% | 30.32T 0.40% | 33.56T 10.69% | 37.64T 12.15% | 36.64T 2.65% | 35.71T 2.53% | 37.22T 4.23% | 41.81T 12.32% | 45.43T 8.67% | 46.92T 3.27% | 46.75T 0.36% | 51.25T 9.63% | 53.30T 4.00% | 55.80T 4.67% | 55.80T 0.01% | 60.01T 7.53% | 61.49T 2.47% | 61.51T 0.03% | 62.69T 1.91% | 66.22T 5.63% | 68.77T 3.85% | 70.84T 3.02% | 75.15T 6.08% | 80.10T 6.59% | 83.54T 4.29% | 85.49T 2.33% | 86.80T 1.54% | -0.01 - | 1 12,900% | -0.01 100.78% | ||||
other non current assets | -12.30T - | -12.89T 4.78% | -13.74T 6.66% | -15.40T 12.08% | -16.17T 4.96% | -16.41T 1.52% | -17.44T 6.26% | -17.39T 0.29% | -18.64T 7.21% | -18.41T 1.28% | -20.47T 11.22% | -20.11T 1.76% | -21.55T 7.17% | -20.73T 3.80% | -19.50T 5.94% | -22.31T 14.39% | -27.73T 24.33% | -27.82T 0.33% | -30.41T 9.29% | -31.06T 2.14% | -33.80T 8.83% | -36.01T 6.54% | -37.77T 4.89% | -39.54T 4.68% | -40.91T 3.47% | -41.54T 1.53% | -41.74T 0.49% | -46.30T 10.93% | -46.62T 0.68% | -49.49T 6.16% | -43.25T 12.60% | -52.41T 21.18% | -57.41T 9.53% | -56.72T 1.20% | -55.92T 1.41% | -58.18T 4.03% | -67.57T 16.15% | 3.56T - | 5.91T 65.94% | 8.14T 37.91% | |||
other non current liabilities | -1.28T - | -1.09T 15.15% | -2.67T 145.67% | -3.13T 17.07% | -3.10T 0.85% | -1.69T 45.68% | -863.15B 48.81% | -4.15T 380.28% | -3.54T 14.50% | -4.55T 28.28% | -4.14T 8.93% | -6.84T 65.08% | -7.24T 5.90% | -7.32T 1.15% | -7.33T 0.10% | -8.09T 10.45% | -8.15T 0.64% | -9.17T 12.52% | -10.68T 16.47% | -12.45T 16.61% | -12.96T 4.10% | -13.60T 4.93% | -13.16T 3.26% | -14.59T 10.88% | -16.09T 10.28% | -15.49T 3.74% | -14.17T 8.48% | -14.26T 0.62% | -14.27T 0.06% | -15.79T 10.67% | -15.60T 1.20% | -18.67T 19.67% | -17.37T 6.98% | -17.54T 1.00% | -17.68T 0.83% | -17.61T 0.41% | -17.60T 0.05% | 30.78T - | 30.63T 0.48% | 49.13T 60.39% | |||
othertotal stockholders equity | 476.35B - | 511.38B 7.36% | 688.97B 34.73% | 756.96B 9.87% | 766.92B 1.32% | 771.08B 0.54% | 789.56B 2.40% | 758.14B 3.98% | 781.66B 3.10% | 977.43B 25.05% | 978.81B 0.14% | 729.26B 25.50% | 688.81B 5.55% | 780.23B 13.27% | 736.97B 5.55% | 700.16B 4.99% | 671.64B 4.07% | 685.78B 2.11% | 768.19B 12.02% | 924.84B 20.39% | 998.66B 7.98% | 1.12T 12.55% | 1.17T 4.27% | 865.98B 26.11% | 838.11B 3.22% | 1.17T 39.37% | 1.18T 1.41% | 1.13T 4.81% | 946.07B 16.10% | 891.11B 5.81% | 956.33B 7.32% | 841.57B 12.00% | -200.88B 123.87% | -792.92B 294.73% | -1.16T 45.75% | -1.06T 7.97% | 2.16T 302.93% | -308.08B - | 125.51B 140.74% | 124.85B 0.53% | |||
preferred stock | 75.94B - | ||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 567.00B - | 557.62B 1.65% | 551.73B 1.06% | 596.70B 8.15% | 599.33B 0.44% | 606.26B 1.16% | 604.48B 0.29% | 600.53B 0.65% | 596.09B 0.74% | 592.99B 0.52% | 588.27B 0.80% | 560.36B 4.74% | 552.23B 1.45% | 547.92B 0.78% | 548.88B 0.18% | 547.84B 0.19% | 577.30B 5.38% | 1.76T 204.57% | 1.77T 0.70% | 1.86T 5.26% | 1.91T 2.74% | 1.85T 3.51% | 1.76T 4.53% | 1.81T 2.44% | 1.82T 0.85% | 1.79T 1.68% | 1.77T 1.08% | 1.79T 1.10% | 2.11T 17.68% | 2.21T 5.00% | 2.26T 1.83% | 2.33T 3.36% | 2.40T 3.03% | 2.53T 5.17% | 2.59T 2.65% | 2.54T 1.98% | 2.44T 3.83% | 1.50T - | 1.54T 2.59% | 1.72T 11.52% | |||
retained earnings | 437.89B - | 461.47B 5.39% | 497.05B 7.71% | 535.22B 7.68% | 558.19B 4.29% | 645.82B 15.70% | 685.13B 6.09% | 727.06B 6.12% | 756.77B 4.09% | 831.55B 9.88% | 904.73B 8.80% | 958.01B 5.89% | 1.02T 6.34% | 1.14T 11.81% | 1.22T 6.80% | 1.29T 5.71% | 1.24T 3.74% | 1.33T 7.18% | 1.41T 6.63% | 1.48T 4.42% | 1.52T 2.65% | 1.63T 7.23% | 1.70T 4.40% | 1.81T 6.68% | 1.83T 0.97% | 1.90T 4.00% | 2.03T 6.75% | 2.15T 5.92% | 2.21T 2.67% | 2.39T 8.32% | 2.61T 9.22% | 2.81T 7.52% | 3.66T 30.33% | 3.83T 4.71% | 4.10T 6.99% | 4.27T 4.07% | 4.10T 3.84% | 7.42T - | 7.34T 1.03% | 7.82T 6.56% | |||
short term debt | 21.38T - | 18.73T 12.40% | 20.78T 10.97% | ||||||||||||||||||||||||||||||||||||||||
short term investments | 8.30T - | 5.67T 31.70% | 5.56T 1.89% | ||||||||||||||||||||||||||||||||||||||||
tax assets | 14.32B - | 234.66B 1,538.48% | 282.69B 20.47% | ||||||||||||||||||||||||||||||||||||||||
tax payables | 16.28B - | 22.02B 35.28% | 28.30B 28.50% | 35.08B 23.94% | 26.46B 24.56% | 104.46B 294.80% | 93.69B 10.32% | 92.14B 1.65% | 71.60B 22.29% | 51.82B 27.63% | 70.70B 36.43% | 90.17B 27.54% | 88.21B 2.17% | 95.41B 8.17% | 82.63B 13.40% | 105.15B 27.25% | 121.54B 15.59% | 59.89B 50.72% | 64.87B 8.31% | 106.74B 64.54% | 162.50B 52.24% | 126.97B 21.87% | 116.13B 8.53% | 204.25B 75.88% | 176.69B 13.50% | 146.60B 17.03% | 207.43B 41.50% | 315.97B 52.33% | 289.64B 8.33% | 311.06B 7.40% | 289.77B 6.84% | 392.02B 35.28% | 377.00B 3.83% | 273.58B 27.43% | 223.17B 18.43% | 298.52B 33.77% | 195.35B 34.56% | 205.12B - | 453.81B 121.25% | 418.11B 7.87% | |||
total assets | 23.45T - | 24.58T 4.80% | 24.56T 0.06% | 26.76T 8.96% | 28.48T 6.43% | 30.59T 7.38% | 33.28T 8.79% | 32.03T 3.76% | 36.61T 14.31% | 36.87T 0.70% | 39.53T 7.23% | 37.54T 5.02% | 41.61T 10.84% | 41.29T 0.78% | 40.46T 2.02% | 42.05T 3.94% | 46.43T 10.42% | 50.27T 8.25% | 51.95T 3.35% | 52.21T 0.49% | 56.84T 8.89% | 59.36T 4.43% | 62.03T 4.50% | 61.76T 0.43% | 65.98T 6.82% | 67.95T 2.98% | 68.30T 0.52% | 69.56T 1.85% | 72.77T 4.61% | 75.41T 3.63% | 77.65T 2.98% | 82.03T 5.64% | 86.44T 5.37% | 89.26T 3.27% | 91.04T 1.99% | 92.76T 1.89% | 94.84T 2.25% | 95.92T 1.13% | 94.85T 1.11% | 101.28T 6.78% | 102.17T 0.87% | 104.85T 2.63% | |
total current assets | 1.86T - | 2.45T 31.20% | 1.65T 32.44% | 1.69T 2.25% | 2.15T 27.00% | 3.67T 71.10% | 4.38T 19.32% | 2.11T 51.83% | 4.52T 114.02% | 4.03T 10.69% | 4.05T 0.42% | 2.31T 42.92% | 4.15T 79.44% | 4.22T 1.86% | 4.35T 3.05% | 3.14T 27.97% | 3.94T 25.50% | 3.89T 1.26% | 4.57T 17.68% | 3.75T 17.90% | 4.65T 23.82% | 4.61T 0.77% | 3.00T 35.03% | 3.93T 31.25% | 5.98T 51.96% | 6.84T 14.47% | 7.03T 2.73% | 4.63T 34.16% | 6.94T 50.00% | 6.07T 12.54% | 6.06T 0.22% | 7.15T 18.05% | 7.79T 8.88% | 8.58T 10.20% | 8.22T 4.15% | 7.66T 6.89% | 7.48T 2.30% | 13.36T - | 13.11T 1.86% | 16.21T 23.59% | |||
total current liabilities | 1.18T - | 1.56T 32.00% | 291.74B 81.27% | 290.59B 0.40% | 585.92B 101.63% | 1.81T 209.13% | 2.80T 54.62% | 293.80B 89.51% | 1.59T 441.50% | 1.24T 21.85% | 2.43T 95.41% | 47.15T - | 47.42T 0.57% | 29.39T 38.01% | |||||||||||||||||||||||||||||
total debt | 2.46T - | 2.65T 7.44% | 2.97T 12.09% | 3.42T 15.35% | 3.69T 7.86% | 3.50T 5.21% | 3.66T 4.76% | 4.44T 21.17% | 5.14T 15.68% | 5.79T 12.75% | 6.57T 13.48% | 6.84T 4.03% | 7.24T 5.90% | 7.32T 1.15% | 7.33T 0.10% | 8.09T 10.45% | 8.15T 0.64% | 9.17T 12.52% | 10.68T 16.47% | 12.45T 16.61% | 12.96T 4.10% | 13.60T 4.93% | 13.16T 3.26% | 14.59T 10.88% | 16.09T 10.28% | 15.49T 3.74% | 14.17T 8.48% | 14.26T 0.62% | 14.27T 0.06% | 15.79T 10.67% | 15.60T 1.20% | 18.67T 19.67% | 17.37T 6.98% | 17.54T 1.00% | 17.68T 0.83% | 17.61T 0.41% | 17.60T 0.05% | 33.60T - | 31.14T 7.33% | 32.67T 4.92% | |||
total investments | 10.33T - | 10.98T 6.31% | 11.90T 8.34% | 13.56T 13.92% | 14.37T 5.98% | 14.65T 2.00% | 15.73T 7.34% | 15.73T 0.02% | 17.03T 8.27% | 16.83T 1.14% | 18.95T 12.55% | 18.65T 1.54% | 20.14T 7.98% | 19.37T 3.86% | 18.17T 6.18% | 21.01T 15.62% | 26.44T 25.84% | 25.37T 4.02% | 27.97T 10.24% | 28.55T 2.07% | 31.27T 9.50% | 33.57T 7.35% | 35.43T 5.56% | 37.18T 4.92% | 38.55T 3.70% | 39.23T 1.75% | 39.47T 0.61% | 44.03T 11.55% | 44.05T 0.04% | 46.83T 6.32% | 40.57T 13.37% | 49.67T 22.43% | 54.61T 9.95% | 53.81T 1.46% | 52.95T 1.59% | 55.27T 4.37% | 65.02T 17.65% | 43.47T - | 6.68T 84.63% | 6.45T 3.44% | |||
total liabilities | 21.25T - | 22.24T 4.69% | 21.94T 1.39% | 23.76T 8.33% | 25.45T 7.09% | 27.40T 7.68% | 29.67T 8.29% | 28.40T 4.30% | 32.95T 16.03% | 32.68T 0.82% | 35.18T 7.63% | 33.56T 4.60% | 37.64T 12.15% | 36.64T 2.65% | 35.71T 2.53% | 37.22T 4.23% | 41.81T 12.32% | 45.43T 8.67% | 46.92T 3.27% | 46.75T 0.36% | 51.25T 9.63% | 53.30T 4.00% | 55.80T 4.67% | 55.80T 0.01% | 60.01T 7.53% | 61.49T 2.47% | 61.51T 0.03% | 62.69T 1.91% | 66.22T 5.63% | 68.77T 3.85% | 70.84T 3.02% | 75.15T 6.08% | 80.10T 6.59% | 83.54T 4.29% | 85.49T 2.33% | 86.80T 1.54% | 17.60T 79.72% | 91.78T - | 93.10T 1.44% | 95.41T 2.48% | |||
total liabilities and stockholders equity | 23.45T - | 24.58T 4.80% | 24.56T 0.06% | 26.76T 8.96% | 28.48T 6.43% | 30.59T 7.38% | 33.28T 8.79% | 32.03T 3.76% | 36.61T 14.31% | 36.87T 0.70% | 39.53T 7.23% | 37.54T 5.02% | 41.61T 10.84% | 41.29T 0.78% | 40.46T 2.02% | 42.05T 3.94% | 46.43T 10.42% | 50.27T 8.25% | 51.95T 3.35% | 52.21T 0.49% | 56.84T 8.89% | 59.36T 4.43% | 62.03T 4.50% | 61.76T 0.43% | 65.98T 6.82% | 67.95T 2.98% | 68.30T 0.52% | 69.56T 1.85% | 72.77T 4.61% | 75.41T 3.63% | 77.65T 2.98% | 82.03T 5.64% | 86.44T 5.37% | 89.26T 3.27% | 91.04T 1.99% | 92.76T 1.89% | 94.84T 2.25% | 95.92T 1.13% | 94.85T 1.11% | 101.28T 6.78% | 102.17T 0.87% | 104.85T 2.63% | |
total non current assets | 12.30T - | 12.89T 4.78% | 13.74T 6.66% | 15.40T 12.08% | 16.17T 4.96% | 16.41T 1.52% | 17.44T 6.26% | 17.39T 0.29% | 18.64T 7.21% | 18.41T 1.28% | 20.47T 11.22% | 20.11T 1.76% | 21.55T 7.17% | 20.73T 3.80% | 19.50T 5.94% | 22.31T 14.39% | 27.73T 24.33% | 27.82T 0.33% | 30.41T 9.29% | 31.06T 2.14% | 33.80T 8.83% | 36.01T 6.54% | 37.77T 4.89% | 39.54T 4.68% | 40.91T 3.47% | 41.54T 1.53% | 41.74T 0.49% | 46.30T 10.93% | 46.62T 0.68% | 49.49T 6.16% | 43.25T 12.60% | 52.41T 21.18% | 57.41T 9.53% | 56.72T 1.20% | 55.92T 1.41% | 58.18T 4.03% | 67.57T 16.15% | 87.92T - | 89.06T 1.29% | 88.65T 0.46% | |||
total non current liabilities | 1.18T - | 1.56T 32.00% | 291.74B 81.27% | 290.59B 0.40% | 585.92B 101.63% | 1.81T 209.13% | 2.80T 54.62% | 293.80B 89.51% | 1.59T 441.50% | 1.24T 21.85% | 2.43T 95.41% | 33.56T 1,281.10% | 37.64T 12.15% | 36.64T 2.65% | 35.71T 2.53% | 37.22T 4.23% | 41.81T 12.32% | 45.43T 8.67% | 46.92T 3.27% | 46.75T 0.36% | 51.25T 9.63% | 53.30T 4.00% | 55.80T 4.67% | 55.80T 0.01% | 60.01T 7.53% | 61.49T 2.47% | 61.51T 0.03% | 62.69T 1.91% | 66.22T 5.63% | 68.77T 3.85% | 70.84T 3.02% | 75.15T 6.08% | 80.10T 6.59% | 83.54T 4.29% | 85.49T 2.33% | 86.80T 1.54% | 17.60T 79.72% | 44.63T - | 45.68T 2.36% | 66.01T 44.52% | |||
total stockholders equity | 971.61B - | 1.03T 6.03% | 1.26T 22.06% | 1.36T 8.44% | 1.40T 2.41% | 1.49T 6.57% | 1.55T 3.88% | 1.56T 0.68% | 1.61T 3.42% | 1.88T 16.81% | 1.95T 3.97% | 1.76T 10.04% | 1.78T 1.15% | 1.99T 11.90% | 2.02T 1.71% | 2.06T 1.61% | 1.98T 3.73% | 2.08T 5.20% | 2.25T 8.18% | 2.47T 9.72% | 2.59T 4.57% | 2.82T 9.09% | 2.94T 4.24% | 2.75T 6.55% | 2.74T 0.38% | 3.14T 14.72% | 3.29T 4.61% | 3.35T 1.92% | 3.23T 3.71% | 3.35T 3.99% | 3.64T 8.52% | 3.72T 2.24% | 3.53T 5.13% | 3.11T 11.89% | 3.02T 3.05% | 3.27T 8.59% | 6.36T 94.09% | 8.51T 33.95% | 9.11T 6.99% | 8.99T 1.32% | 8.50T 5.41% | 8.84T 3.98% |
All numbers in (except ratios and percentages)