COM:MERITZGROUP
메리츠금융그룹
- Stock
Last Close
104.60K
25/11 03:30
Market Cap
15.15T
Beta: -
Volume Today
151.52K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 311.12B - | 331.29B 6.48% | 365.20B 10.24% | 369.21B 1.10% | 478.85B 29.70% | 583.15B 21.78% | 422.36B 27.57% | 425.27B 0.69% | 413.86B 2.68% | 519.98B 25.64% | 505.84B 2.72% | 446.09B 11.81% | 575.68B 29.05% | 639.57B 11.10% | 520.35B 18.64% | 657.59B 26.38% | 545.73B 17.01% | 612.54B 12.24% | 672.34B 9.76% | 622.69B 7.38% | 685.33B 10.06% | 751.98B 9.73% | 701.71B 6.68% | 981.67B 39.90% | 951.25B 3.10% | 917.13B 3.59% | 842.15B 8.18% | 824.33B 2.12% | 1.03T 24.54% | 1.14T 11.21% | 1.19T 4.03% | 891.54B 24.93% | 1.32T 48.32% | 982.12B 25.73% | 1.20T 21.69% | 1.21T 0.99% | 1.08T 10.44% | 3.16T - | 12.56T 297.39% | 11.22T 10.67% | ||||
cost of revenue | -49.07T - | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 311.12B - | 331.29B 6.48% | 365.20B 10.24% | 369.21B 1.10% | 478.85B 29.70% | 583.15B 21.78% | 422.36B 27.57% | 425.27B 0.69% | 413.86B 2.68% | 519.98B 25.64% | 505.84B 2.72% | 446.09B 11.81% | 575.68B 29.05% | 639.57B 11.10% | 520.35B 18.64% | 657.59B 26.38% | 545.73B 17.01% | 612.54B 12.24% | 672.34B 9.76% | 622.69B 7.38% | 685.33B 10.06% | 751.98B 9.73% | 701.71B 6.68% | 981.67B 39.90% | 951.25B 3.10% | 917.13B 3.59% | 842.15B 8.18% | 824.33B 2.12% | 1.03T 24.54% | 1.14T 11.21% | 1.19T 4.03% | 891.54B 24.93% | 1.32T 48.32% | 982.12B 25.73% | 1.20T 21.69% | 1.21T 0.99% | 1.08T 10.44% | 52.23T - | 12.56T 75.95% | 11.22T 10.67% | ||||
selling and marketing expenses | 24.64B - | 26.05B 5.76% | 26.44B 1.49% | 30.18B 14.15% | 29.13B 3.49% | 30.28B 3.96% | 32.16B 6.20% | 33.09B 2.88% | 32.09B 3.01% | 32.74B 2.00% | 31.82B 2.79% | 34.25B 7.62% | 33.45B 2.34% | 40.37B 20.71% | 54.71B 35.51% | 65.48B 19.69% | 64.45B 1.58% | 78.08B 21.16% | 78.45B 0.47% | 82.91B 5.68% | 83.97B 1.28% | 99.37B 18.35% | 119.27B 20.03% | 122.64B 2.82% | 94.86B 22.65% | 75.35B 20.57% | 75.92B 0.76% | 88.56B 16.65% | 79.87B 9.82% | 73.74B 7.67% | 69.54B 5.69% | 61.08B 12.17% | 71.32B 16.77% | 86.37B 21.11% | 101.39B 17.40% | 108.94B 7.44% | 11.48B 89.47% | |||||||
general and administrative expenses | 14.87B - | 17.38B 16.86% | 20.27B 16.62% | 21.20B 4.63% | 21.70B 2.34% | 22.73B 4.73% | 24.28B 6.85% | 22.93B 5.60% | 22.61B 1.40% | 22.10B 2.23% | 23.43B 5.99% | 22.46B 4.10% | 24.19B 7.67% | 6.39B 73.56% | 6.62B 3.52% | 5.76B 12.95% | 6.46B 12.04% | 6.35B 1.72% | 5.13B 19.18% | 8.04B 56.72% | 7.14B 11.18% | 7.23B 1.30% | 7.34B 1.55% | 7.74B 5.39% | 7.45B 3.75% | 7.42B 0.43% | 7.48B 0.80% | 7.74B 3.49% | 7.52B 2.82% | 7.25B 3.64% | 7.73B 6.65% | 8.33B 7.83% | 7.78B 6.62% | 8.26B 6.21% | 8.39B 1.56% | 7.28B 13.26% | 3.51B 51.80% | |||||||
selling general and administrative expenses | 39.51B - | 43.43B 9.94% | 46.71B 7.54% | 51.39B 10.02% | 50.83B 1.08% | 53.01B 4.29% | 56.45B 6.48% | 56.01B 0.77% | 54.70B 2.35% | 54.84B 0.25% | 55.25B 0.75% | 56.71B 2.65% | 57.63B 1.62% | 46.77B 18.85% | 61.33B 31.13% | 71.25B 16.17% | 70.90B 0.48% | 84.43B 19.08% | 83.58B 1.01% | 90.94B 8.81% | 91.11B 0.18% | 106.60B 17.01% | 126.62B 18.78% | 130.38B 2.97% | 102.31B 21.53% | 82.77B 19.10% | 83.40B 0.76% | 96.30B 15.47% | 87.39B 9.26% | 80.98B 7.33% | 77.27B 4.59% | 69.41B 10.17% | 79.10B 13.96% | 94.63B 19.64% | 109.78B 16.01% | 116.22B 5.86% | 14.98B 87.11% | |||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 218.01B - | 216.05B 0.90% | 220.04B 1.85% | 229.70B 4.39% | 315.25B 37.25% | 273.75B 13.16% | 249.29B 8.93% | 237.69B 4.65% | 217.15B 8.64% | 250.80B 15.50% | 252.52B 0.68% | 250.30B 0.88% | 246.21B 1.63% | 284.34B 15.49% | 244.09B 14.16% | 372.60B 52.65% | 262.19B 29.63% | 72M 99.97% | 2M 97.22% | -10M 600% | -17M 70% | -1.85B 10,805.88% | 381.14B 20,657.69% | -88M 100.02% | 537.46B 610,851.96% | 449.97B 16.28% | 389.46B 13.45% | 332.89B 14.53% | 489.37B 47.00% | 571.79B 16.84% | 592.75B 3.67% | 396.03B 33.19% | 544.60B 37.51% | 369.00B 32.24% | 420.82B 14.05% | 687.83B 63.45% | 206.83B 69.93% | 775.71B 275.05% | 797.52B 2.81% | 399.63B 49.89% | -11.79T 3,050.96% | -10.22T 13.36% | ||
cost and expenses | 257.52B - | 259.48B 0.76% | 266.75B 2.80% | 281.08B 5.37% | 366.08B 30.24% | 326.76B 10.74% | 305.73B 6.43% | 293.71B 3.93% | 271.85B 7.44% | 305.64B 12.43% | 307.76B 0.70% | 307.01B 0.25% | 303.84B 1.03% | 331.10B 8.97% | 305.42B 7.76% | 443.85B 45.33% | 333.09B 24.95% | 391.38B 17.50% | 441.40B 12.78% | 489.35B 10.86% | 437.87B 10.52% | 479.19B 9.44% | 507.76B 5.96% | 727.77B 43.33% | 639.77B 12.09% | 532.74B 16.73% | 472.86B 11.24% | 429.19B 9.23% | 576.75B 34.38% | 652.77B 13.18% | 670.02B 2.64% | 465.44B 30.53% | 623.69B 34.00% | 463.63B 25.66% | 530.61B 14.45% | 804.05B 51.53% | 221.81B 72.41% | 775.71B 249.71% | 797.52B 2.81% | -1.64T 305.11% | -11.79T 620.95% | -10.22T 13.36% | ||
operating expenses | 257.52B - | 259.48B 0.76% | 266.75B 2.80% | 281.08B 5.37% | 366.08B 30.24% | 326.76B 10.74% | 305.73B 6.43% | 293.71B 3.93% | 271.85B 7.44% | 305.64B 12.43% | 307.76B 0.70% | 307.01B 0.25% | 303.84B 1.03% | 331.10B 8.97% | 305.42B 7.76% | 443.85B 45.33% | 333.09B 24.95% | 391.38B 17.50% | 441.40B 12.78% | 489.35B 10.86% | 437.87B 10.52% | 479.19B 9.44% | 507.76B 5.96% | 727.77B 43.33% | 639.77B 12.09% | 532.74B 16.73% | 472.86B 11.24% | 429.19B 9.23% | 576.75B 34.38% | 652.77B 13.18% | 670.02B 2.64% | 465.44B 30.53% | 623.69B 34.00% | 463.63B 25.66% | 530.61B 14.45% | 804.05B 51.53% | 221.81B 72.41% | 775.71B 249.71% | 797.52B 2.81% | -399.63B 150.11% | 11.79T 3,050.96% | 10.22T 13.36% | ||
interest expense | 64.46B - | 64.39B 0.11% | 73.11B 13.55% | 75.13B 2.76% | 75.41B 0.37% | 89.17B 18.25% | 59.68B 33.07% | 69.40B 16.29% | 79.94B 15.19% | 84.23B 5.36% | 81.79B 2.90% | 83.06B 1.56% | 81.81B 1.51% | 88.07B 7.65% | 84.69B 3.83% | 85.40B 0.84% | 106.45B 24.65% | 100.74B 5.37% | 107.93B 7.14% | 110.61B 2.48% | 143.33B 29.58% | 139.79B 2.47% | 136.50B 2.35% | 135.66B 0.62% | 145.17B 7.01% | 136.08B 6.26% | 116.54B 14.36% | 111.85B 4.02% | 117.34B 4.91% | 124.88B 6.42% | 100.86B 19.24% | 131.01B 29.90% | 172.30B 31.52% | 211.10B 22.52% | 269.17B 27.51% | 311.62B 15.77% | 459.08B 47.32% | 451.53B - | ||||||
ebitda | 182.79B - | 201.20B 10.07% | 229.50B 14.06% | 241.82B 5.37% | 250.09B 3.42% | 402.74B 61.04% | 225.43B 44.02% | 296.40B 31.48% | 277.04B 6.53% | 350.83B 26.64% | 321.73B 8.30% | 268.89B 16.42% | 407.66B 51.61% | 330.74B 18.87% | 260.41B 21.26% | 269.21B 3.38% | 287.84B 6.92% | 295.43B 2.64% | 295.90B 0.16% | 243.55B 17.69% | 362.62B 48.89% | 377.83B 4.20% | 307.88B 18.51% | 372.94B 21.13% | 351.27B 5.81% | 415.75B 18.35% | 384.62B 7.49% | 365.33B 5.01% | 461.42B 26.30% | 484.69B 5.04% | 499.81B 3.12% | 484.76B 3.01% | 703.43B 45.11% | 617.35B 12.24% | 497.31B 19.44% | 634.75B 27.64% | 756.90B 19.24% | 775.71B 2.49% | 797.52B 2.81% | 25.08B 96.86% | ||||
operating income | 117.09B - | 133.85B 14.32% | 170.72B 27.55% | 161.82B 5.21% | 187.89B 16.11% | 343.32B 82.72% | 174.33B 49.22% | 202.02B 15.88% | 221.22B 9.50% | 297.06B 34.29% | 278.24B 6.34% | 219.66B 21.05% | 360.34B 64.04% | 284.73B 20.98% | 216.46B 23.98% | 226.00B 4.41% | 245.51B 8.63% | 254.67B 3.73% | 260.80B 2.41% | 209.90B 19.52% | 323.66B 54.20% | 338.74B 4.66% | 268.95B 20.60% | 332.85B 23.76% | 312.57B 6.09% | 376.74B 20.53% | 346.44B 8.04% | 327.43B 5.49% | 423.58B 29.37% | 447.32B 5.60% | 463.32B 3.58% | 449.11B 3.07% | 665.82B 48.25% | 580.04B 12.88% | 459.80B 20.73% | 597.50B 29.95% | 734.60B 22.95% | 775.71B 5.60% | 797.52B 2.81% | -3.21T 503.06% | 770.79B 123.98% | 1.01T 30.46% | ||
depreciation and amortization | 65.70B - | 67.35B 2.51% | 58.78B 12.73% | 79.99B 36.09% | 62.20B 22.24% | 59.42B 4.47% | 51.10B 14.01% | 94.38B 84.70% | 55.83B 40.85% | 53.77B 3.68% | 43.49B 19.12% | 49.23B 13.21% | 47.32B 3.88% | 46.01B 2.77% | 43.95B 4.47% | 43.20B 1.70% | 42.33B 2.02% | 40.75B 3.73% | 35.10B 13.87% | 33.66B 4.11% | 38.96B 15.75% | 39.09B 0.34% | 38.93B 0.42% | 40.09B 3.00% | 38.71B 3.45% | 39.01B 0.77% | 38.17B 2.14% | 37.90B 0.71% | 37.84B 0.18% | 37.37B 1.23% | 36.49B 2.34% | 35.66B 2.30% | 37.60B 5.46% | 37.30B 0.80% | 37.51B 0.56% | 37.26B 0.68% | 22.30B 40.13% | 34.78B - | ||||||
total other income expenses net | -64.46B - | -64.39B 0.11% | -73.11B 13.55% | -75.13B 2.76% | -75.41B 0.37% | -89.17B 18.25% | -59.68B 33.07% | -69.40B 16.29% | -79.94B 15.19% | -84.23B 5.36% | -81.79B 2.90% | -83.06B 1.56% | -81.81B 1.51% | 25.86B 131.60% | 1.51B 94.16% | -8.70B 675.60% | -28.53B 228.08% | -7.37B 74.17% | -23.77B 222.53% | -40.14B 68.92% | -56.66B 41.14% | -30.29B 46.54% | -54.71B 80.60% | -24.91B 54.46% | -63.64B 155.47% | -11.84B 81.39% | 1.53B 112.90% | -113.60M 107.44% | 25.29B 22,359.19% | 33.73B 33.39% | 42.24B 25.24% | 18.68B 55.79% | 14.85B 20.47% | -74.16B 599.32% | 203.30B 374.12% | -219.66B 208.05% | 96.68B 144.01% | 1.93B 98.00% | 3.61B 86.89% | 486.96B 13,395.30% | 809.20B 66.17% | 987.42B 22.02% | 860.41B 12.86% | |
income before tax | 52.63B - | 69.46B 31.98% | 97.61B 40.52% | 86.69B 11.18% | 112.48B 29.74% | 254.15B 125.95% | 114.65B 54.89% | 132.62B 15.67% | 141.27B 6.53% | 212.83B 50.65% | 196.45B 7.70% | 136.60B 30.47% | 278.52B 103.90% | 310.58B 11.51% | 217.97B 29.82% | 217.31B 0.30% | 216.98B 0.15% | 247.30B 13.98% | 237.04B 4.15% | 169.75B 28.39% | 267.00B 57.29% | 308.45B 15.52% | 214.25B 30.54% | 307.94B 43.73% | 248.93B 19.16% | 364.90B 46.59% | 347.97B 4.64% | 327.32B 5.94% | 448.87B 37.14% | 481.05B 7.17% | 505.56B 5.10% | 467.78B 7.47% | 680.68B 45.51% | 505.88B 25.68% | 663.10B 31.08% | 377.83B 43.02% | 831.28B 120.01% | 777.64B 6.45% | 801.13B 3.02% | 486.96B 39.22% | 809.20B 66.17% | 987.42B 22.02% | 860.41B 12.86% | |
income tax expense | 12.67B - | 16.90B 33.33% | 23.93B 41.58% | 15.23B 36.33% | 28.26B 85.50% | 76.58B 170.99% | 28.22B 63.15% | 38.70B 37.12% | 35.29B 8.81% | 52.28B 48.14% | 48.80B 6.64% | 28.82B 40.94% | 66.81B 131.80% | 76.38B 14.33% | 54.37B 28.82% | 71.10B 30.77% | 64.21B 9.68% | 65.10B 1.37% | 64.91B 0.29% | 36.76B 43.37% | 76.34B 107.67% | 89.52B 17.26% | 60.86B 32.01% | 83.83B 37.74% | 75.69B 9.71% | 96.14B 27.01% | 99.44B 3.44% | 92.55B 6.93% | 127.57B 37.84% | 136.07B 6.67% | 139.10B 2.22% | 117.28B 15.69% | 158.32B 34.99% | 137.83B 12.94% | 176.78B 28.26% | 112.24B 36.51% | 220.00B 96.01% | 186.87B 15.06% | 204.12B 9.23% | 122.04B 40.21% | 217.91B 78.56% | 251.25B 15.30% | 204.38B 18.65% | |
net income | 39.95B - | 52.56B 31.56% | 73.68B 40.18% | 71.46B 3.02% | 84.22B 17.86% | 177.57B 110.83% | 86.43B 51.32% | 93.92B 8.66% | 105.98B 12.84% | 160.55B 51.49% | 147.65B 8.04% | 107.77B 27.00% | 211.72B 96.44% | 120.28B 43.19% | 77.40B 35.65% | 69.50B 10.20% | 74.84B 7.68% | 88.84B 18.71% | 87.96B 0.99% | 62.53B 28.92% | 103.99B 66.31% | 109.44B 5.24% | 71.59B 34.58% | 113.36B 58.34% | 91.70B 19.10% | 144.52B 57.60% | 130.46B 9.73% | 123.03B 5.70% | 178.67B 45.22% | 186.37B 4.31% | 223.36B 19.85% | 200.82B 10.09% | 522.36B 160.11% | 368.05B 29.54% | 486.33B 32.14% | 265.60B 45.39% | 536.90B 102.15% | 588.84B 9.67% | 593.40B 0.77% | 355.22B 40.14% | 591.29B 66.46% | 736.17B 24.50% | 649.93B 11.72% | |
weighted average shs out | 262.89M - | 266.40M 1.33% | 246.25M 7.56% | 119.39M 51.52% | 140.76M 17.90% | 282.75M 100.87% | 314.30M 11.16% | 140.50M 55.30% | 289.57M 106.10% | 301.79M 4.22% | 283.39M 6.10% | 140.50M 50.42% | 289.23M 105.86% | 140.19M 51.53% | 146.59M 4.56% | 139.24M 5.01% | 145.04M 4.16% | 143.99M 0.72% | 144.20M 0.14% | 137.84M 4.41% | 141.68M 2.78% | 143.99M 1.64% | 144.62M 0.44% | 136.80M 5.41% | 139.15M 1.72% | 134.82M 3.12% | 135.47M 0.49% | 131.93M 2.61% | 134.04M 1.59% | 129.66M 3.27% | 130.62M 0.74% | 31.43M 75.94% | 125.08M 298.00% | 122.76M 1.86% | 123.80M 0.85% | 122.76M 0.84% | 128.56M 4.73% | 128.56M 0% | 188.25M - | 185.63M - | ||||
weighted average shs out dil | 262.89M - | 266.40M 1.33% | 246.25M 7.56% | 119.39M 51.52% | 140.76M 17.90% | 282.75M 100.87% | 314.30M 11.16% | 140.50M 55.30% | 289.57M 106.10% | 301.79M 4.22% | 283.39M 6.10% | 140.50M 50.42% | 289.23M 105.86% | 140.19M 51.53% | 146.87M 4.76% | 139.24M 5.19% | 145.60M 4.57% | 144.46M 0.79% | 151.14M 4.62% | 137.84M 8.80% | 146.26M 6.11% | 143.99M 1.55% | 155.63M 8.08% | 136.80M 12.10% | 139.15M 1.72% | 134.82M 3.12% | 140.28M 4.05% | 131.93M 5.95% | 136.50M 3.46% | 134.17M 1.70% | 130.78M 2.53% | 40.61M 68.95% | 125.92M 210.09% | 123.57M 1.86% | 124.45M 0.70% | 123.57M 0.70% | 150.17M 21.52% | 150.17M 0% | 189.00M - | 185.63M - | ||||
eps | 151.27 - | 198.54 31.25% | 300.65 51.43% | 598.55 99.09% | 248 58.57% | 628 153.23% | 275 56.21% | 668.47 143.08% | 366 45.25% | 532 45.36% | 521 2.07% | 767.08 47.23% | 732 4.57% | 858 17.21% | 528 38.46% | 1.05K 98.88% | 516 50.86% | 617 19.57% | 610 1.13% | 964.84 58.17% | 734 23.93% | 760 3.54% | 495 34.87% | 1.64K 230.95% | 659 59.77% | 1.07K 62.67% | 963 10.17% | 1.78K 84.78% | 1.33K 25.09% | 1.39K 4.20% | 1.71K 23.11% | 11.15K 552.22% | 4.18K 62.56% | 3.00K 28.21% | 3.93K 31.02% | 2.16K 44.92% | 3.26K 50.86% | 2.96K 9.30% | 3.09K 4.26% | 1.89K 38.87% | 2.81K 49.09% | 3.97K 40.97% | 3.56K 10.12% | |
epsdiluted | 151.27 - | 198.54 31.25% | 300.65 51.43% | 598.55 99.09% | 248 58.57% | 628 153.23% | 275 56.21% | 668.47 143.08% | 366 45.25% | 532 45.36% | 521 2.07% | 767.08 47.23% | 732 4.57% | 858 17.21% | 527 38.58% | 1.05K 99.26% | 514 51.05% | 615 19.65% | 582 5.37% | 964.84 65.78% | 711 26.31% | 760 6.89% | 460 39.47% | 1.64K 256.13% | 659 59.77% | 1.07K 62.67% | 930 13.25% | 1.78K 91.34% | 1.31K 26.44% | 1.39K 6.11% | 1.71K 22.97% | 8.63K 405.37% | 4.15K 51.94% | 2.98K 28.20% | 3.91K 31.21% | 2.15K 45.00% | 3.26K 51.86% | 2.96K 9.30% | 3.09K 4.26% | 1.88K 39.11% | 0 100% | 3.97K Infinity% | 3.56K 10.12% |
All numbers in (except ratios and percentages)