av/minor-international--big.svg

COM:MINOR

Minor International

  • Stock

THB

Last Close

27.00

25/11 09:09

Market Cap

153.78B

Beta: -

Volume Today

8.50M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
9.39B
-
9.98B
6.35%
8.53B
14.59%
8.64B
1.36%
9.86B
14.04%
10.84B
9.98%
9.39B
13.33%
10.08B
7.26%
12.14B
20.46%
13.15B
8.37%
12.04B
8.48%
13.10B
8.80%
12.90B
1.48%
14.64B
13.49%
12.53B
14.45%
13.76B
9.84%
14.11B
2.53%
15.34B
8.71%
14.14B
7.82%
15.14B
7.08%
30.78B
103.28%
27.79B
9.69%
30.74B
10.58%
28.76B
6.45%
31.74B
10.38%
21.84B
31.18%
6.47B
70.40%
14.47B
123.79%
13.17B
8.97%
12.05B
8.56%
13.67B
13.50%
19.45B
42.22%
24.31B
25.04%
19.69B
19.02%
31.45B
59.76%
33.93B
7.87%
34.86B
2.73%
31.26B
10.32%
39.74B
27.13%
38.90B
2.10%
38.81B
0.25%
36.52B
5.89%
43.71B
19.69%
40.63B
7.07%
cost of revenue
3.83B
-
4.05B
5.63%
3.82B
5.57%
4.01B
4.96%
3.44B
14.28%
4.32B
25.55%
4.02B
7.01%
4.41B
9.80%
5.09B
15.40%
5.41B
6.39%
5.16B
4.70%
5.56B
7.86%
5.63B
1.14%
5.94B
5.63%
5.05B
15.04%
5.60B
10.92%
5.83B
4.05%
6.49B
11.41%
5.96B
8.14%
6.32B
5.91%
13.99B
121.55%
15.61B
11.52%
16.36B
4.81%
16.07B
1.74%
17.16B
6.77%
14.54B
15.25%
7.96B
45.29%
12.88B
61.93%
11.87B
7.87%
10.06B
15.28%
10.58B
5.25%
12.82B
21.09%
13.96B
8.94%
13.59B
2.66%
17.06B
25.56%
18.24B
6.89%
18.86B
3.39%
18.48B
1.99%
20.83B
12.69%
20.69B
0.67%
22.10B
6.81%
21.45B
2.92%
23.85B
11.18%
22.57B
5.38%
gross profit
5.55B
-
5.93B
6.85%
4.70B
20.74%
4.63B
1.56%
6.42B
38.59%
6.52B
1.62%
5.38B
17.51%
5.67B
5.36%
7.05B
24.40%
7.74B
9.80%
6.88B
11.12%
7.53B
9.51%
7.28B
3.41%
8.70B
19.57%
7.48B
14.05%
8.16B
9.11%
8.28B
1.48%
8.84B
6.81%
8.17B
7.58%
8.82B
7.94%
16.78B
90.21%
12.19B
27.38%
14.38B
17.98%
12.68B
11.80%
14.58B
14.94%
7.30B
49.93%
-1.49B
120.41%
1.59B
206.52%
1.30B
17.82%
1.99B
52.67%
3.09B
55.15%
6.63B
114.60%
10.35B
56.15%
6.10B
41.10%
14.39B
135.99%
15.69B
9.04%
16.00B
1.96%
12.77B
20.15%
18.91B
48.03%
18.22B
3.67%
16.71B
8.27%
15.07B
9.81%
19.86B
31.81%
18.06B
9.10%
selling and marketing expenses
3.11B
-
3.34B
7.57%
3.29B
1.53%
3.32B
0.98%
3.47B
4.39%
3.45B
0.47%
3.54B
2.61%
3.46B
2.46%
3.85B
11.51%
3.83B
0.57%
3.83B
0.05%
4.17B
8.88%
4.06B
2.75%
3.84B
5.50%
3.60B
6.09%
3.91B
8.41%
4.80B
22.78%
4.21B
12.24%
4.13B
1.91%
4.25B
2.94%
5.93B
39.46%
5.78B
2.40%
5.97B
3.27%
5.82B
2.57%
6.22B
6.91%
5.37B
13.62%
2.99B
44.43%
3.35B
12.22%
3.67B
9.38%
3.64B
0.84%
3.82B
5.01%
4.32B
13.23%
5.28B
22.13%
4.86B
7.92%
5.84B
20.08%
6.05B
3.68%
6.14B
1.48%
6.35B
3.45%
7.12B
12.12%
6.98B
2.02%
6.27B
10.11%
7.23B
-
general and administrative expenses
1.11B
-
1.32B
19.11%
1.02B
22.96%
968.50M
5.10%
1.68B
73.62%
1.79B
6.51%
1.46B
18.47%
1.94B
33.01%
1.95B
0.47%
2.26B
15.94%
2.53B
11.77%
2.53B
0.15%
2.57B
1.52%
2.91B
13.06%
3.46B
19.15%
2.90B
16.33%
2.62B
9.63%
3.11B
18.80%
3.06B
1.66%
3.26B
6.60%
9.00B
175.93%
5.64B
37.28%
5.46B
3.24%
6.31B
15.57%
6.11B
3.25%
4.38B
28.29%
3.07B
30.00%
2.53B
17.42%
2.50B
1.21%
5.79B
131.43%
3.90B
32.64%
3.36B
13.75%
8.65B
157.33%
4.05B
53.25%
4.48B
10.66%
5.13B
14.62%
5.57B
8.49%
5.57B
0.08%
5.76B
3.31%
5.60B
2.75%
4.70B
16.10%
4.88B
-
selling general and administrative expenses
4.22B
-
4.67B
10.61%
4.31B
7.62%
4.29B
0.46%
5.15B
20.01%
5.24B
1.81%
5.00B
4.59%
5.40B
7.89%
5.81B
7.54%
6.09B
4.98%
6.36B
4.40%
6.71B
5.41%
6.63B
1.14%
6.74B
1.69%
7.07B
4.79%
6.80B
3.71%
7.41B
8.97%
7.32B
1.28%
7.19B
1.80%
7.51B
4.50%
14.93B
98.71%
11.43B
23.43%
11.44B
0.05%
12.13B
6.10%
12.33B
1.62%
9.75B
20.89%
6.05B
37.95%
5.88B
2.80%
6.17B
4.82%
9.42B
52.80%
7.72B
18.11%
7.68B
0.40%
13.93B
81.29%
8.91B
36.07%
10.31B
15.80%
11.18B
8.43%
11.71B
4.70%
11.92B
1.85%
12.88B
8.00%
12.58B
2.35%
10.97B
12.77%
13.37B
21.85%
12.92B
3.34%
12.11B
6.29%
research and development expenses
other expenses
344.08M
-
250.59M
27.17%
418.31M
66.93%
434.29M
3.82%
313.73M
27.76%
267.47M
14.75%
351.06M
31.25%
754.60M
114.95%
391.45M
48.12%
387.33M
1.05%
609.58M
57.38%
663.98M
8.92%
398.11M
40.04%
347.30M
12.76%
547.20M
57.56%
321.17M
41.31%
544.54M
69.55%
362.07M
33.51%
724.01M
99.96%
514.98M
28.87%
669.12M
29.93%
803.44M
20.07%
578.69M
27.97%
5.40B
833.51%
977.75M
81.90%
467.10M
52.23%
-248.48M
153.20%
89.04M
135.83%
587.13M
559.41%
1.01B
72.66%
2.54B
150.77%
2.20B
13.62%
-4.04B
284.06%
517.91M
112.81%
676.53M
30.63%
2.96B
338.05%
-1.42B
148.05%
291.40M
120.46%
1.36B
366.24%
207.79M
84.71%
146.12M
29.68%
12.92B
-
5.18B
59.94%
cost and expenses
8.01B
-
8.67B
8.27%
8.13B
6.17%
8.30B
2.09%
8.53B
2.78%
9.50B
11.36%
9.02B
5.10%
9.81B
8.74%
10.80B
10.09%
11.45B
6.07%
11.52B
0.60%
12.27B
6.51%
12.14B
1.08%
12.63B
4.03%
12.12B
4.05%
12.40B
2.38%
12.99B
4.69%
13.71B
5.57%
13.15B
4.07%
13.83B
5.14%
28.82B
108.40%
26.93B
6.54%
27.79B
3.19%
28.20B
1.48%
29.39B
4.20%
24.20B
17.67%
14.01B
42.10%
18.77B
33.97%
18.12B
3.44%
19.48B
7.49%
18.30B
6.05%
20.50B
12.03%
24.57B
19.85%
22.50B
8.44%
27.38B
21.69%
29.42B
7.47%
29.14B
0.95%
30.41B
4.34%
33.71B
10.85%
33.26B
1.31%
33.16B
0.30%
34.82B
4.99%
36.77B
5.60%
39.85B
8.38%
operating expenses
4.18B
-
4.62B
10.69%
4.31B
6.70%
4.29B
0.46%
5.10B
18.73%
5.19B
1.78%
5.00B
3.52%
5.40B
7.89%
5.71B
5.75%
6.04B
5.78%
6.36B
5.35%
6.71B
5.41%
6.51B
2.93%
6.68B
2.66%
7.07B
5.73%
6.80B
3.71%
7.16B
5.22%
7.22B
0.81%
7.19B
0.40%
7.51B
4.50%
14.82B
97.35%
11.33B
23.58%
11.44B
0.95%
12.13B
6.10%
12.23B
0.79%
9.65B
21.07%
6.05B
37.29%
5.88B
2.80%
6.25B
6.27%
9.42B
50.71%
7.72B
18.11%
7.68B
0.40%
10.61B
38.05%
8.91B
16.05%
10.31B
15.80%
11.18B
8.43%
10.28B
8.04%
11.92B
15.95%
12.88B
8.00%
12.58B
2.35%
11.07B
11.99%
13.37B
20.77%
25.84B
93.31%
17.28B
33.12%
interest expense
242.17M
-
242.78M
0.25%
298.90M
23.12%
316.81M
5.99%
286.69M
9.51%
316.83M
10.51%
327.02M
3.22%
312.99M
4.29%
344.10M
9.94%
405.74M
17.91%
385.85M
4.90%
399.02M
3.41%
415.21M
4.06%
402.83M
2.98%
462.88M
14.91%
430.02M
7.10%
461.02M
7.21%
421.85M
8.49%
493.50M
16.98%
694.11M
40.65%
1.26B
81.40%
1.03B
18.07%
1.07B
3.65%
951.30M
11.03%
1.03B
8.21%
1.81B
75.65%
1.91B
5.78%
2.33B
22.05%
1.40B
40.12%
1.99B
42.72%
3.00B
50.47%
2.29B
23.56%
1.70B
26.12%
2.06B
21.30%
2.16B
4.88%
2.29B
6.16%
2.50B
9.22%
2.43B
2.67%
2.89B
18.69%
2.90B
0.47%
3.03B
4.46%
2.85B
6.11%
3.07B
7.80%
3.20B
4.39%
ebitda
2.61B
-
2.59B
0.60%
1.67B
35.74%
1.86B
11.54%
2.67B
43.65%
2.90B
8.83%
1.68B
42.30%
2.10B
25.59%
3.19B
51.49%
3.36B
5.30%
2.18B
35.16%
2.70B
24.15%
2.55B
5.52%
3.71B
45.42%
2.21B
40.49%
2.94B
33.18%
3.51B
19.16%
3.44B
1.93%
3.03B
11.80%
3.19B
5.20%
5.31B
66.55%
4.26B
19.78%
5.95B
39.58%
8.31B
39.69%
6.41B
22.88%
3.12B
51.28%
-3.10B
199.30%
657.22M
121.20%
-570.13M
186.75%
-1.52B
165.78%
3.03B
299.91%
6.26B
106.51%
3.34B
46.53%
2.61B
22.10%
9.68B
271.47%
12.76B
31.87%
8.01B
37.26%
6.50B
18.86%
12.69B
95.33%
10.96B
13.62%
9.45B
13.81%
7.04B
25.47%
5.03B
28.51%
9.71B
92.85%
operating income
1.86B
-
1.64B
11.83%
882.84M
46.17%
852.80M
3.40%
1.85B
116.37%
2.16B
16.92%
830.06M
61.52%
1.14B
37.80%
3.46B
202.61%
4.16B
20.05%
1.24B
70.07%
1.60B
28.99%
246.45M
84.64%
2.07B
738.13%
641.34M
68.95%
1.36B
112.27%
1.26B
7.11%
1.69B
33.36%
1.34B
20.50%
1.26B
6.26%
2.32B
84.54%
761.53M
67.16%
2.61B
242.64%
5.15B
97.34%
3.94B
23.49%
-2.25B
157.12%
-9.55B
324.53%
-6.44B
32.61%
-6.45B
0.12%
-8.27B
28.39%
-4.92B
40.59%
-1.02B
79.18%
-3.39B
231.18%
-2.08B
38.51%
4.79B
329.79%
7.88B
64.51%
2.80B
64.46%
1.68B
40.03%
4.87B
189.68%
3.34B
31.42%
1.83B
45.19%
1.70B
6.79%
-514.09M
130.15%
775.79M
250.90%
depreciation and amortization
639.15M
-
676.99M
5.92%
676.47M
0.08%
743.23M
9.87%
762.94M
2.65%
755.31M
1.00%
738.39M
2.24%
787.50M
6.65%
813.57M
3.31%
950.18M
16.79%
902.74M
4.99%
1.01B
12.29%
983.10M
3.02%
1.03B
4.80%
970.06M
5.85%
1.05B
7.92%
1.08B
3.43%
1.11B
2.15%
1.12B
1.58%
1.13B
0.49%
2.37B
109.55%
2.27B
4.17%
2.29B
0.82%
2.24B
2.07%
2.12B
5.20%
4.89B
130.27%
4.88B
0.12%
4.91B
0.62%
3.56B
27.47%
4.80B
34.76%
5.06B
5.46%
5.07B
0.13%
5.01B
1.18%
4.69B
6.37%
4.89B
4.22%
4.88B
0.12%
5.21B
6.65%
4.82B
7.47%
4.92B
2.10%
4.69B
4.56%
5.97B
27.15%
5.34B
10.57%
5.55B
3.95%
5.34B
3.72%
total other income expenses net
601.44M
-
525.54M
12.62%
524.44M
0.21%
695.96M
32.70%
613.86M
11.80%
1.16B
89.69%
458.24M
60.65%
927.64M
102.43%
2.54B
173.45%
2.50B
1.33%
640.05M
74.43%
748.78M
16.99%
1.27B
69.10%
580.58M
54.15%
682.63M
17.58%
425.66M
37.64%
1.07B
150.70%
586.59M
45.03%
799.26M
36.26%
625.65M
21.72%
1.45B
132.51%
1.01B
30.89%
563.79M
43.92%
5.37B
853.18%
3.00B
44.23%
1.70B
43.17%
-590.08M
134.65%
-61.98M
89.50%
-184.02M
196.90%
977.99M
631.47%
2.42B
147.77%
2.11B
12.86%
-1.60B
175.98%
-2.06B
28.15%
-2.16B
4.88%
-2.29B
6.16%
46.11M
102.01%
-2.43B
5,377.87%
1.38B
156.63%
272.81M
80.21%
2.03B
645.68%
-198.21M
109.74%
4.18B
2,206.97%
387.64M
90.72%
income before tax
1.80B
-
1.67B
7.14%
690.07M
58.73%
797.65M
15.59%
1.74B
117.98%
2.28B
31.40%
610.22M
73.29%
1.00B
64.51%
3.65B
263.23%
3.93B
7.86%
888.20M
77.42%
1.29B
45.22%
1.73B
34.13%
2.29B
32.33%
776.77M
66.07%
1.47B
88.71%
1.87B
27.90%
1.91B
1.92%
1.42B
25.91%
1.37B
3.42%
2.40B
75.27%
963.40M
59.80%
2.59B
169.30%
5.12B
97.39%
4.61B
10.01%
-2.29B
149.76%
-9.89B
331.44%
-6.59B
33.41%
-6.37B
3.26%
-8.31B
30.40%
-5.04B
39.42%
-1.11B
77.99%
-3.36B
203.20%
-4.14B
23.25%
2.63B
163.61%
5.59B
112.27%
2.85B
49.09%
-754.31M
126.50%
4.88B
747.48%
3.38B
30.72%
2.08B
38.45%
1.51B
27.66%
4.18B
177.20%
1.16B
72.14%
income tax expense
216.07M
-
212.40M
1.70%
71.72M
66.23%
14.59M
79.66%
98.24M
573.36%
93.69M
4.63%
51.65M
44.87%
55.75M
7.94%
209.70M
276.13%
298.30M
42.25%
101.74M
65.89%
244.19M
140.02%
387.83M
58.82%
296.79M
23.47%
-2.73M
100.92%
277.61M
10,253.95%
215.41M
22.41%
145.24M
32.57%
196.05M
34.98%
284.33M
45.03%
748.37M
163.20%
317.67M
57.55%
674.44M
112.31%
568.76M
15.67%
732.09M
28.72%
-337.27M
146.07%
-973.97M
188.78%
-704.62M
27.65%
-429.45M
39.05%
-512.03M
19.23%
-846.77M
65.37%
-556.14M
34.32%
-1.72B
209.82%
-73.14M
95.76%
932.43M
1,374.93%
815.68M
12.52%
733.10M
10.12%
186.29M
74.59%
1.39B
648.19%
1.06B
23.96%
868.04M
18.10%
450.12M
48.15%
1.26B
180.81%
802.01M
36.55%
net income
1.56B
-
1.42B
8.76%
616.69M
56.57%
746.38M
21.03%
1.62B
116.88%
2.16B
33.24%
540.89M
74.92%
923.37M
70.71%
3.42B
270.29%
3.57B
4.55%
731.85M
79.53%
989.96M
35.27%
1.29B
30.65%
1.92B
48.79%
736.79M
61.71%
1.14B
55.12%
1.61B
40.98%
1.72B
6.70%
1.21B
29.89%
1.02B
15.39%
1.50B
47.13%
583.13M
61.14%
1.79B
206.28%
4.56B
155.34%
3.77B
17.36%
-1.77B
147.06%
-8.45B
376.32%
-5.60B
33.77%
-5.59B
0.08%
-7.25B
29.67%
-3.92B
45.88%
-435.56M
88.90%
-1.56B
257.54%
-4.07B
161.20%
1.56B
138.39%
4.61B
195.10%
1.91B
58.54%
-940.60M
149.23%
3.26B
446.07%
2.14B
34.14%
984.07M
54.10%
724M
26.43%
2.40B
231.25%
149.40M
93.77%
weighted average shs out
4.47B
-
4.47B
0.00%
4.47B
0.00%
4.47B
0.00%
4.47B
0.01%
4.47B
0%
4.47B
0.01%
4.47B
0.00%
4.47B
0.00%
4.47B
0%
4.47B
0.05%
4.48B
0.10%
4.48B
0.04%
4.48B
0.01%
4.48B
0.01%
4.48B
0.04%
4.69B
4.69%
4.69B
0.00%
4.69B
0%
4.69B
0%
4.69B
0%
4.69B
0%
4.55B
2.97%
4.55B
0.02%
4.69B
3.05%
4.69B
0.00%
4.62B
1.50%
5.00B
8.36%
5.19B
3.64%
5.19B
0%
5.19B
0.13%
5.20B
0.06%
5.22B
0.37%
5.22B
0%
5.24B
0.42%
5.27B
0.53%
5.27B
0%
5.30B
0.61%
5.41B
2.13%
5.59B
3.31%
5.63B
-
5.67B
0.66%
5.67B
0%
weighted average shs out dil
4.47B
-
4.47B
0.00%
4.47B
0.01%
4.47B
0.00%
4.47B
0.01%
4.47B
0%
4.47B
0.01%
4.47B
0.00%
4.47B
0.00%
4.47B
0%
4.48B
0.34%
4.50B
0.24%
4.48B
0.39%
4.48B
0.01%
4.49B
0.20%
4.50B
0.24%
4.69B
4.26%
4.69B
0.00%
4.69B
0%
4.69B
0%
4.69B
0%
4.69B
0%
4.55B
2.97%
4.55B
0.02%
4.69B
3.05%
4.69B
0.00%
4.62B
1.50%
5.00B
8.36%
5.24B
4.76%
5.24B
0%
5.28B
0.63%
5.28B
0.09%
5.29B
0.25%
5.29B
0%
5.35B
1.04%
5.33B
0.37%
5.33B
0%
5.38B
0.98%
5.46B
1.45%
5.60B
2.53%
5.63B
-
5.67B
0.66%
5.67B
0%
eps
0.35
-
0.32
8.57%
0.14
56.25%
0.17
21.43%
0.36
111.76%
0.48
33.33%
0.12
75%
0.21
75%
0.77
266.67%
0.80
3.90%
0.16
80%
0.22
37.50%
0.29
31.82%
0.43
48.28%
0.16
62.79%
0.26
62.50%
0.34
30.77%
0.37
8.82%
0.26
29.73%
0.22
15.38%
0.32
45.45%
0.06
82.81%
0.32
481.82%
0.93
190.63%
0.80
13.98%
-0.38
147.50%
-1.83
381.58%
-1.12
38.80%
-1.08
3.57%
-1.40
29.63%
-0.76
45.71%
-0.08
88.97%
-0.30
258.00%
-0.78
160%
0.30
138.46%
0.81
170.00%
0.36
55.56%
-0.18
150.00%
0.51
383.33%
0.31
39.22%
0
100%
0.13
Infinity%
0.42
223.08%
-0.06
113.24%
epsdiluted
0.35
-
0.32
8.57%
0.14
56.25%
0.17
21.43%
0.36
111.76%
0.48
33.33%
0.12
75%
0.21
75%
0.77
266.67%
0.80
3.90%
0.16
80%
0.22
37.50%
0.29
31.82%
0.43
48.28%
0.16
62.79%
0.25
56.25%
0.34
36.00%
0.37
8.82%
0.26
29.73%
0.22
15.38%
0.32
45.45%
0.06
82.81%
0.32
481.82%
0.93
190.63%
0.80
13.98%
-0.38
147.50%
-1.83
381.58%
-1.12
38.80%
-1.07
4.46%
-1.38
28.97%
-0.74
46.38%
-0.08
88.85%
-0.29
251.52%
-0.77
165.52%
0.29
137.66%
0.80
175.86%
0.36
55.00%
-0.17
147.22%
0.51
400%
0.31
39.22%
0
100%
0.13
Infinity%
0.42
223.08%
-0.06
113.24%

All numbers in THB (except ratios and percentages)