COM:MINOR
Minor International
- Stock
Last Close
27.00
25/11 09:09
Market Cap
153.78B
Beta: -
Volume Today
8.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.78B - | 1.65B 7.50% | 1.55B 5.63% | 1.62B 4.45% | 1.85B 14.11% | 1.86B 0.45% | 1.60B 13.76% | 1.90B 18.40% | 2.54B 33.53% | 2.82B 11.24% | 2.36B 16.41% | 2.42B 2.75% | 2.63B 8.48% | 2.48B 5.59% | 2.14B 13.75% | 2.12B 0.87% | 2.84B 34.03% | 2.63B 7.44% | 2.34B 11.10% | 2.18B 6.78% | 11.99B 449.37% | 12.20B 1.81% | 11.48B 5.95% | 11.26B 1.92% | 11.29B 0.28% | 10.13B 10.27% | 8.34B 17.70% | 8.94B 7.28% | 8.53B 4.65% | 15.25B 78.80% | 15.84B 3.89% | 17.62B 11.24% | 11.48B 34.82% | 18.78B 63.55% | 19.28B 2.67% | 20.41B 5.87% | 12.67B 37.96% | 21.64B 70.81% | 24.04B 11.11% | 23.54B 2.06% | 14.07B 40.21% | 24.73B 75.67% | 23.79B 3.78% | 22.80B 4.15% | |
accumulated other comprehensive income loss | 406.31M - | 406.31M 0.00% | 406.31M 0% | 406.31M 0% | 420.17M 3.41% | 420.17M 0.00% | 464.18M 10.47% | 464.18M 0% | 464.18M 0.00% | 464.18M 0.00% | 464.18M 0% | 464.18M 0% | 464.18M 0.00% | 464.18M 0.00% | 464.18M 0% | 464.18M 0% | 464.18M 0.00% | 464.18M 0.00% | 464.18M 0% | 464.18M 0% | 464.18M 0.00% | 464.18M 0.00% | 464.18M 0% | 464.18M 0% | 484.99M 4.48% | 484.99M 0.00% | 588.78M 21.40% | 588.78M 0% | 588.78M 0.00% | 588.78M 0.00% | 599.79M 1.87% | 599.79M 0% | 599.79M 0.00% | 599.79M 0.00% | 599.79M 0% | 12.77B 2,028.67% | 599.79M 95.30% | 599.79M 0.00% | 599.79M 0% | 599.79M 0% | 599.79M 0.00% | -4.31B 818.64% | -4.40B 2.19% | 599.79M 113.62% | |
cash and cash equivalents | 3.37B - | 5.38B 59.72% | 3.48B 35.31% | 2.67B 23.46% | 5.37B 101.53% | 2.70B 49.73% | 3.27B 20.93% | 4.07B 24.54% | 4.00B 1.59% | 5.45B 36.27% | 2.84B 47.94% | 3.98B 40.01% | 4.40B 10.64% | 5.11B 16.24% | 3.53B 30.93% | 4.30B 21.89% | 5.34B 23.96% | 4.85B 9.16% | 3.41B 29.73% | 4.59B 34.66% | 12.76B 178.17% | 13.72B 7.55% | 12.03B 12.31% | 11.99B 0.40% | 13.33B 11.21% | 20.71B 55.37% | 19.51B 5.78% | 31.68B 62.32% | 26.19B 17.32% | 22.08B 15.69% | 29.07B 31.64% | 23.28B 19.89% | 25.10B 7.79% | 17.85B 28.87% | 26.25B 47.03% | 27.23B 3.73% | 22.97B 15.65% | 22.98B 0.06% | 21.59B 6.07% | 19.90B 7.80% | 14.26B 28.35% | 13.70B 3.91% | 14.83B 8.26% | 10.34B 30.30% | |
cash and short term investments | 3.37B - | 7.69B 128.02% | 4.94B 35.79% | 2.67B 45.98% | 5.37B 101.53% | 2.70B 49.73% | 3.27B 20.93% | 4.07B 24.54% | 4.00B 1.59% | 5.45B 36.27% | 2.84B 47.94% | 3.98B 40.01% | 4.40B 10.64% | 5.11B 16.24% | 3.53B 30.93% | 4.30B 21.89% | 7.03B 63.35% | 5.61B 20.16% | 3.41B 39.32% | 4.59B 34.66% | 12.76B 178.17% | 13.72B 7.55% | 12.03B 12.31% | 11.99B 0.40% | 13.33B 11.21% | 20.71B 55.37% | 19.51B 5.78% | 31.68B 62.32% | 26.19B 17.32% | 22.08B 15.69% | 29.07B 31.64% | 23.28B 19.89% | 25.10B 7.79% | 17.85B 28.87% | 26.25B 47.03% | 27.23B 3.73% | 22.97B 15.65% | 22.98B 0.06% | 21.59B 6.07% | 19.90B 7.80% | 14.26B 28.35% | 13.70B 3.91% | 14.83B 8.26% | 10.34B 30.30% | |
common stock | 4.00B - | 4.00B 0.00% | 4.00B 0.01% | 4.00B 0% | 4.00B 0.00% | 4.00B 0.01% | 4.40B 10.00% | 4.40B 0.00% | 4.40B 0.00% | 4.40B 0.00% | 4.41B 0.12% | 4.41B 0.06% | 4.41B 0.00% | 4.41B 0.00% | 4.41B 0.00% | 4.42B 0.13% | 4.62B 4.59% | 4.62B 0.00% | 4.62B 0% | 4.62B 0% | 4.62B 0.00% | 4.62B 0.00% | 4.62B 0% | 4.62B 0.00% | 4.62B 0.00% | 4.62B 0.00% | 4.62B 0% | 5.18B 12.20% | 5.18B 0.00% | 5.19B 0.18% | 5.20B 0.07% | 5.20B 0.07% | 5.21B 0.28% | 5.22B 0.09% | 5.26B 0.75% | 5.27B 0.33% | 5.28B 0.00% | 5.32B 0.86% | 5.47B 2.80% | 5.60B 2.31% | 5.60B 0.00% | 5.67B 1.33% | 5.67B 0% | 5.67B 0% | |
deferred revenue | 105.11M - | 77.39M 26.38% | 3.26B 4,111.23% | 2.94B 9.76% | 76.19M 97.41% | 95.18M 24.93% | 75.01M 21.20% | 70.29M 6.29% | 85.06M 21.01% | 99.21M 16.64% | 104.13M 4.96% | 104.98M 0.82% | 142.56M 35.79% | 137.37M 3.64% | 139.65M 1.66% | 127.62M 8.61% | 125.47M 1.68% | 161.30M 28.55% | 156.87M 2.75% | 156.44M 0.27% | 189.91M 21.39% | 245.09M 29.06% | 251.34M 2.55% | 219.22M 12.78% | 251.94M 14.93% | 358.99M 42.49% | 336.89M 6.15% | 321.16M 4.67% | 353.73M 10.14% | 422.12M 19.33% | 392.54M 7.01% | 298.75M 23.89% | 267.57M 10.44% | 340.35M 27.20% | 329.94M 3.06% | 328.55M 0.42% | 315.34M 4.02% | 471.76M 49.61% | 436.34M 7.51% | 387.11M 11.28% | 358.00M 7.52% | 463.81M 29.55% | 457.00M 1.47% | 392.55M 14.10% | |
deferred revenue non current | 133.95M - | 207.66M 55.02% | 214.46M 3.28% | 219.15M 2.18% | 140.39M 35.94% | 247.90M 76.59% | 252.59M 1.89% | 252.78M 0.08% | 155.73M 38.39% | 236.33M 51.75% | 243.37M 2.98% | 255.45M 4.96% | 134.67M 47.28% | 231.49M 71.89% | 230.93M 0.24% | 247.45M 7.15% | 161.15M 34.88% | 228.59M 41.85% | 234.41M 2.55% | 239.04M 1.97% | 184.45M 22.84% | 890.38M 382.72% | 970.25M 8.97% | 949.56M 2.13% | 351.43M 62.99% | 3.47B 886.82% | 2.81B 19.07% | 5.30B 88.93% | 315.96M 94.04% | 4.98B 1,477.37% | 6.10B 22.33% | 7.66B 25.66% | 243.75M 96.82% | 206M - | 5.15B - | 5.83B 13.08% | 196M 96.64% | 79.42B 40,422.55% | |||||||
deferrred tax liabilities non current | 2.10B - | 2.19B 4.30% | 2.23B 1.70% | 2.16B 2.93% | 2.09B 3.39% | 2.77B 32.39% | 2.76B 0.34% | 2.78B 0.94% | 2.85B 2.61% | 3.64B 27.40% | 3.57B 1.81% | 4.47B 25.06% | 6.05B 35.49% | 5.42B 10.51% | 5.34B 1.42% | 5.18B 2.89% | 5.52B 6.47% | 5.40B 2.11% | 5.37B 0.56% | 5.06B 5.90% | 26.59B 425.88% | 25.72B 3.26% | 25.29B 1.66% | 23.79B 5.95% | 24.14B 1.50% | 25.12B 4.03% | 24.68B 1.73% | 25.70B 4.14% | 25.12B 2.26% | 25.07B 0.20% | 25.55B 1.89% | 25.91B 1.44% | 30.08B 16.09% | 30.35B 0.89% | 29.87B 1.58% | 30.14B 0.89% | 29.24B 2.97% | 30.00B 2.57% | 31.22B 4.08% | 30.90B 1.02% | 30.28B 2.01% | 31.12B 2.75% | 31.98B 2.77% | 29.35B 8.22% | |
goodwill | 5.87B - | 5.63B - | 10.22B - | 7.65B - | 8.78B - | 7.38B - | 9.56B - | 12.58B - | 13.01B - | 13.45B - | 14.06B - | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 11.80B - | 11.76B 0.35% | 11.90B 1.15% | 11.73B 1.45% | 11.45B 2.31% | 11.62B 1.44% | 12.11B 4.25% | 12.14B 0.18% | 16.54B 36.30% | 16.10B 2.64% | 15.60B 3.15% | 16.47B 5.59% | 18.48B 12.23% | 18.45B 0.18% | 18.43B 0.10% | 18.39B 0.22% | 19.66B 6.93% | 19.03B 3.25% | 20.24B 6.37% | 19.69B 2.69% | 62.32B 216.47% | 60.33B 3.20% | 58.45B 3.10% | 56.00B 4.21% | 59.71B 6.63% | 63.23B 5.91% | 62.11B 1.77% | 65.99B 6.24% | 67.23B 1.88% | 67.69B 0.68% | 69.78B 3.09% | 71.53B 2.50% | 69.58B 2.73% | 69.36B 0.31% | 68.77B 0.86% | 69.44B 0.97% | 66.17B 4.70% | 68.59B 3.66% | 71.01B 3.53% | 72.09B 1.52% | 70.84B 1.73% | 72.93B 2.94% | 73.17B 0.33% | 67.29B 8.04% | |
intangible assets | 5.93B - | 5.83B - | 6.32B - | 10.83B - | 18.45B 70.29% | 18.43B 0.10% | 18.39B 0.22% | 10.89B 40.79% | 54.94B - | 50.15B - | 54.65B - | 56.57B - | 52.72B - | 56.78B - | |||||||||||||||||||||||||||||||
inventory | 3.11B - | 2.86B 8.02% | 2.81B 1.89% | 2.55B 9.22% | 2.89B 13.19% | 7.20B 149.48% | 7.69B 6.68% | 7.73B 0.56% | 9.70B 25.51% | 4.84B 50.07% | 4.68B 3.35% | 4.88B 4.28% | 5.31B 8.81% | 4.67B 12.09% | 4.88B 4.58% | 4.65B 4.79% | 5.00B 7.61% | 5.04B 0.75% | 5.17B 2.48% | 4.84B 6.33% | 5.60B 15.74% | 5.42B 3.27% | 5.21B 3.86% | 5.56B 6.79% | 5.57B 0.09% | 5.56B 0.11% | 5.79B 4.04% | 5.89B 1.76% | 5.64B 4.20% | 4.83B 14.36% | 4.79B 0.84% | 4.89B 2.13% | 5.06B 3.40% | 5.84B 15.51% | 6.17B 5.56% | 6.09B 1.27% | 6.01B 1.37% | 5.69B 5.20% | 5.69B 0.11% | 5.73B 0.70% | 5.64B 1.54% | 5.83B 3.38% | 6.10B 4.61% | 6.09B 0.21% | |
long term debt | 18.60B - | 23.66B 27.21% | 21.17B 10.52% | 21.51B 1.57% | 27.46B 27.69% | 22.25B 18.96% | 33.85B 52.12% | 39.08B 15.43% | 41.37B 5.88% | 44.74B 8.13% | 46.25B 3.39% | 46.08B 0.38% | 42.01B 8.83% | 41.08B 2.21% | 41.99B 2.21% | 44.90B 6.93% | 44.84B 0.12% | 40.91B 8.78% | 67.05B 63.93% | 64.50B 3.81% | 109.26B 69.39% | 107.43B 1.68% | 102.51B 4.58% | 98.36B 4.05% | 102.40B 4.11% | 193.96B 89.41% | 199.97B 3.10% | 209.84B 4.93% | 211.72B 0.89% | 203.36B 3.95% | 207.41B 1.99% | 205.87B 0.74% | 193.47B 6.02% | 197.23B 1.94% | 192.70B 2.29% | 173.36B 10.04% | 173.29B 0.04% | 165.60B 4.43% | 171.77B 3.73% | 171.47B 0.17% | 166.65B 2.81% | 123.92B 25.64% | 117.37B 5.28% | 152.90B 30.27% | |
long term investments | 5.96B - | 6.52B 9.40% | 7.05B 8.22% | 7.52B 6.61% | 8.12B 7.99% | 9.34B 15.03% | 9.29B 0.59% | 9.65B 3.88% | 10.16B 5.32% | 10.44B 2.77% | 10.31B 1.30% | 9.20B 10.78% | 9.51B 3.41% | 11.15B 17.26% | 11.45B 2.67% | 11.78B 2.84% | 10.66B 9.48% | 10.73B 0.63% | 39.15B 264.99% | 53.16B 35.78% | 10.52B 80.21% | 10.57B 0.53% | 10.37B 1.92% | 10.26B 1.09% | 9.17B 10.65% | 8.88B 3.15% | 9.52B 7.23% | 9.37B 1.55% | 11.03B 17.73% | 10.79B 2.25% | 10.81B 0.20% | 10.73B 0.68% | 10.88B 1.36% | 10.58B 2.72% | 9.39B 11.29% | 9.59B 2.12% | 10.51B 9.58% | 10.18B 3.11% | 10.14B 0.42% | 10.14B 0.03% | 10.53B 3.80% | 20.95B 99.04% | 20.97B 0.08% | 10.56B 49.66% | |
net debt | 19.83B - | 22.02B 11.05% | 24.36B 10.62% | 25.03B 2.78% | 28.71B 14.68% | 32.04B 11.61% | 34.51B 7.72% | 37.60B 8.94% | 41.49B 10.34% | 44.42B 7.07% | 46.03B 3.62% | 45.72B 0.67% | 45.43B 0.63% | 45.89B 1.01% | 50.01B 8.98% | 49.71B 0.60% | 44.83B 9.83% | 43.07B 3.91% | 75.96B 76.35% | 73.26B 3.55% | 114.13B 55.78% | 112.25B 1.65% | 112.60B 0.31% | 100.10B 11.10% | 99.04B 1.05% | 204.03B 106.00% | 200.55B 1.71% | 205.46B 2.45% | 204.75B 0.35% | 206.20B 0.71% | 208.31B 1.02% | 209.60B 0.62% | 200.98B 4.11% | 201.35B 0.18% | 189.97B 5.65% | 188.59B 0.73% | 185.16B 1.82% | 176.42B 4.72% | 186.28B 5.59% | 184.73B 0.83% | 183.21B 0.82% | 214.95B 17.32% | 215.03B 0.04% | 174.00B 19.08% | |
net receivables | 3.66B - | 2.88B 21.40% | 2.67B 7.27% | 2.55B 4.32% | 4.12B 61.30% | 2.88B 29.96% | 2.74B 5.06% | 3.57B 30.40% | 5.16B 44.55% | 4.55B 11.70% | 5.06B 11.18% | 4.62B 8.67% | 5.17B 11.75% | 5.49B 6.22% | 5.72B 4.23% | 6.93B 21.11% | 8.04B 16.11% | 7.69B 4.40% | 8.75B 13.75% | 9.00B 2.91% | 15.96B 77.29% | 14.47B 9.34% | 14.92B 3.09% | 14.62B 2.01% | 16.86B 15.33% | 12.64B 25.03% | 11.14B 11.83% | 11.98B 7.51% | 14.68B 22.48% | 11.46B 21.89% | 11.36B 0.92% | 13.16B 15.87% | 17.05B 29.53% | 17.80B 4.41% | 16.14B 9.31% | 17.36B 7.57% | 19.53B 12.49% | 16.35B 16.27% | 18.23B 11.47% | 18.58B 1.94% | 21.11B 13.63% | 18.31B 13.29% | 18.86B 3.00% | 17.11B 9.28% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 49.11M - | 850.53M 1,632.02% | 1.44B 69.16% | 1.52B 5.41% | 82.84M 94.54% | 1.57B 1,796.61% | 1.03B 34.25% | 1.28B 23.82% | 280.42M 78.08% | 1.36B 384.75% | 1.31B 3.74% | 1.31B 0.23% | 115.82M 91.17% | 1.31B 1,028.91% | 1.37B 4.55% | 1.27B 7.07% | 304.73M 76.01% | 1.28B 320.46% | 1.21B 5.43% | 1.27B 5.17% | 355.37M 72.11% | 3.03B 751.29% | 2.61B 13.56% | 2.78B 6.22% | 197.10M 92.90% | 3.74B 1,795.56% | 4.06B 8.74% | 4.54B 11.83% | 332.63M 92.68% | 3.22B 868.63% | 3.84B 19.20% | 4.02B 4.77% | 572.30M 85.78% | 4.07B 610.53% | 3.67B 9.64% | 3.76B 2.23% | 177.86M 95.27% | 4.21B 2,266.98% | 3.90B 7.25% | 5.20B 33.11% | 407.63M 92.16% | 6.60B 1,518.43% | 6.58B 0.32% | 6.92B 5.26% | |
other current liabilities | 4.48B - | 4.82B 7.69% | 816.00M 83.08% | 872.74M 6.95% | 5.02B 475.68% | 5.42B 7.89% | 5.12B 5.62% | 5.59B 9.36% | 6.84B 22.23% | 6.39B 6.59% | 5.99B 6.21% | 7.01B 17.00% | 7.42B 5.80% | 7.24B 2.44% | 6.55B 9.48% | 7.39B 12.89% | 8.31B 12.43% | 8.62B 3.68% | 7.89B 8.51% | 8.94B 13.39% | 13.62B 52.31% | 13.72B 0.77% | 13.27B 3.33% | 13.70B 3.25% | 14.08B 2.79% | 13.82B 1.82% | 12.62B 8.74% | 13.76B 9.03% | 13.13B 4.53% | 6.82B 48.08% | 8.79B 28.90% | 8.15B 7.31% | 13.70B 68.17% | 10.73B 21.71% | 10.66B 0.60% | 12.22B 14.63% | 19.73B 61.48% | 11.02B 44.14% | 12.49B 13.34% | 12.60B 0.81% | 21.14B 67.82% | 12.43B 41.20% | 11.92B 4.14% | 8.91B 25.18% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 8.99B - | 9.37B 4.24% | 9.58B 2.25% | 11.41B 19.10% | 16.03B 40.50% | 11.59B 27.72% | 12.52B 8.02% | 14.60B 16.61% | 14.74B 0.94% | 14.11B 4.28% | 13.91B 1.36% | 15.08B 8.38% | 14.74B 2.26% | 13.86B 5.98% | 13.78B 0.53% | 13.68B 0.72% | 14.41B 5.29% | 14.45B 0.31% | 14.74B 2.02% | 14.39B 2.40% | 17.37B 20.72% | 18.09B 4.12% | 18.45B 2.02% | 19.23B 4.19% | 18.08B 5.96% | 16.63B 8.01% | 15.64B 5.99% | 13.59B 13.08% | 12.47B 8.26% | 12.76B 2.33% | 12.81B 0.38% | 12.83B 0.16% | 12.42B 3.18% | 13.43B 8.15% | 14.04B 4.48% | 15.57B 10.92% | 15.78B 1.37% | 14.83B 6.04% | 14.58B 1.69% | 13.85B 5.01% | 12.59B 9.11% | 75.90B 503.09% | 76.17B 0.35% | 14.18B 81.38% | |
other non current liabilities | 1.27B - | 1.11B 12.33% | 1.11B 0.03% | 1.08B 3.03% | 991.12M 7.99% | 1.17B 18.13% | 1.27B 8.46% | 1.77B 39.60% | 1.86B 4.88% | 2.57B 38.21% | 2.38B 7.50% | 2.06B 13.32% | 1.45B 29.56% | 1.41B 2.88% | 1.64B 16.21% | 1.35B 17.88% | 1.30B 3.61% | 1.12B 13.76% | 1.20B 7.46% | 1.11B 7.46% | 5.16B 364.48% | 4.29B 16.92% | 4.30B 0.23% | 4.27B 0.64% | 5.83B 36.36% | 2.64B 54.71% | 2.89B 9.59% | 3.00B 3.73% | 7.61B 153.68% | 2.76B 63.67% | 2.98B 7.90% | 3.71B 24.42% | 8.28B 123.20% | 8.37B 1.00% | 8.75B 4.55% | 7.26B 17.01% | 5.31B 26.85% | 7.13B 34.20% | 4.28B 39.95% | 4.11B 3.94% | 8.38B 103.78% | 90.04B 974.73% | -149.35B 265.88% | 7.13B 104.78% | |
othertotal stockholders equity | 7.12B - | 7.35B 3.20% | 7.37B 0.26% | 7.08B 3.93% | 7.09B 0.11% | 5.46B 23.04% | 6.21B 13.89% | 5.91B 4.93% | 5.80B 1.89% | 5.85B 0.97% | 5.49B 6.17% | 5.55B 1.04% | 5.34B 3.80% | 4.90B 8.09% | 4.48B 8.66% | 4.49B 0.32% | 11.18B 148.84% | 10.34B 7.56% | 9.44B 8.67% | 22.69B 140.32% | 32.22B 42.00% | 31.49B 2.26% | 30.40B 3.46% | 29.25B 3.80% | 29.44B 0.67% | 29.23B 0.70% | 36.40B 24.52% | 46.41B 27.48% | 46.12B 0.61% | 47.39B 2.75% | 47.67B 0.58% | 47.18B 1.03% | 62.94B 33.41% | 63.75B 1.28% | 65.73B 3.10% | 53.87B 18.03% | 62.80B 16.57% | 73.96B 17.77% | 68.62B 7.21% | 70.59B 2.87% | 69.04B 2.20% | 49.35B 28.52% | 51.13B 3.61% | 71.73B 40.29% | |
preferred stock | 7.57B - | 9.35B 23.54% | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 22.21B - | 23.44B 5.50% | 23.79B 1.52% | 24.24B 1.88% | 25.23B 4.07% | 29.80B 18.14% | 30.61B 2.72% | 32.14B 5.01% | 33.87B 5.36% | 46.56B 37.47% | 46.45B 0.24% | 48.00B 3.35% | 48.70B 1.45% | 48.82B 0.24% | 49.81B 2.02% | 50.06B 0.52% | 51.38B 2.62% | 51.16B 0.41% | 51.29B 0.24% | 50.39B 1.74% | 133.12B 164.16% | 130.64B 1.86% | 129.73B 0.70% | 120.06B 7.46% | 123.13B 2.56% | 219.12B 77.96% | 211.71B 3.38% | 223.81B 5.72% | 211.79B 5.37% | 206.37B 2.56% | 205.64B 0.36% | 208.93B 1.60% | 216.82B 3.77% | 211.69B 2.37% | 206.57B 2.42% | 209.17B 1.26% | 205.55B 1.73% | 207.29B 0.85% | 214.64B 3.54% | 214.37B 0.12% | 213.43B 0.44% | 217.94B 2.12% | 219.61B 0.77% | 203.48B 7.35% | |
retained earnings | 13.56B - | 14.98B 10.47% | 14.19B 5.23% | 14.94B 5.26% | 16.55B 10.74% | 18.70B 13.04% | 17.80B 4.83% | 18.72B 5.19% | 22.14B 18.26% | 25.72B 16.15% | 24.91B 3.14% | 25.90B 3.97% | 27.19B 4.99% | 29.12B 7.08% | 28.31B 2.77% | 29.45B 4.04% | 31.06B 5.47% | 32.78B 5.53% | 32.14B 1.96% | 33.16B 3.17% | 34.62B 4.42% | 34.51B 0.33% | 34.22B 0.83% | 38.34B 12.03% | 40.92B 6.71% | 35.64B 12.91% | 26.86B 24.62% | 20.82B 22.48% | 15.09B 27.55% | 7.32B 51.46% | 3.02B 58.70% | 979.27M 67.62% | -729.87M 174.53% | -5.09B 597.52% | -3.69B 27.47% | 421.85M 111.42% | 2.39B 465.70% | 881.46M 63.06% | 551.06M 37.48% | 459.35M 16.64% | 1.40B 205.58% | -1.24B 188.45% | -217.33M 82.50% | 566.64M 360.73% | |
short term debt | 4.60B - | 3.74B 18.66% | 6.67B 78.33% | 6.19B 7.10% | 6.62B 6.91% | 12.49B 88.64% | 3.93B 68.55% | 2.59B 34.02% | 4.12B 58.96% | 5.14B 24.77% | 2.61B 49.14% | 3.62B 38.39% | 7.82B 116.18% | 9.93B 26.90% | 11.56B 16.45% | 9.12B 21.09% | 5.32B 41.67% | 7.02B 31.90% | 12.31B 75.48% | 13.35B 8.42% | 17.63B 32.08% | 18.55B 5.19% | 22.13B 19.29% | 13.72B 37.97% | 9.97B 27.35% | 30.79B 208.75% | 20.09B 34.73% | 27.30B 35.85% | 19.22B 29.57% | 24.92B 29.62% | 29.96B 20.24% | 27.02B 9.83% | 32.61B 20.69% | 21.97B 32.61% | 23.52B 7.03% | 42.46B 80.55% | 34.84B 17.96% | 33.80B 2.97% | 36.09B 6.78% | 33.16B 8.13% | 30.82B 7.04% | 25.31B 17.90% | 34.06B 34.58% | 31.44B 7.67% | |
short term investments | 2.30B - | 1.45B 36.90% | 1.70B - | 766.29M 54.80% | |||||||||||||||||||||||||||||||||||||||||
tax assets | 336.34M - | 342.23M 1.75% | 360.39M 5.30% | 375.83M 4.29% | 434.93M 15.72% | 534.68M 22.94% | 555.26M 3.85% | 603.63M 8.71% | 581.67M 3.64% | 526.35M 9.51% | 563.40M 7.04% | 749.14M 32.97% | 1.01B 34.21% | 419.96M 58.23% | 429.80M 2.34% | 365.99M 14.85% | 805.41M 120.06% | 782.05M 2.90% | 783.41M 0.17% | 765.85M 2.24% | 6.26B 717.02% | 6.10B 2.47% | 6.01B 1.54% | 5.81B 3.23% | 5.50B 5.35% | 6.88B 25.04% | 7.54B 9.52% | 7.84B 4.08% | 7.73B 1.43% | 8.36B 8.17% | 9.03B 8.01% | 9.33B 3.26% | 11.11B 19.10% | 11.51B 3.63% | 11.05B 3.99% | 10.72B 3.05% | 9.90B 7.59% | 10.22B 3.22% | 10.18B 0.38% | 10.17B 0.12% | 9.24B 9.17% | 9.58B 3.72% | 9.27B 3.30% | 8.60B 7.21% | |
tax payables | 384.46M - | 535.20M 39.21% | 415.48M 22.37% | 157.21M 62.16% | 488.05M 210.45% | 370.54M 24.08% | 294.38M 20.55% | 238.09M 19.12% | 772.73M 224.56% | 430.40M 44.30% | 346.06M 19.60% | 471.27M 36.18% | 1.06B 125.37% | 557.25M 47.53% | 351.30M 36.96% | 403.97M 14.99% | 773.37M 91.44% | 437.37M 43.45% | 419.06M 4.18% | 408.94M 2.42% | 888.01M 117.15% | 636.24M 28.35% | 397.90M 37.46% | 383.84M 3.53% | 2.21B 476.11% | 1.16B 47.71% | 905.10M 21.73% | 993.78M 9.80% | 1.29B 29.88% | 614.63M 52.38% | 808.63M 31.56% | 804.35M 0.53% | 1.87B 131.92% | 807.34M 56.72% | 884.29M 9.53% | 1.28B 45.11% | 2.72B 112.06% | 1.52B 44.26% | 1.77B 16.44% | 2.44B 37.94% | 3.75B 54.00% | 2.41B 35.83% | 1.84B 23.57% | 2.13B 16.02% | |
total assets | 59.94B - | 66.08B 10.25% | 64.93B 1.75% | 64.99B 0.10% | 74.28B 14.29% | 77.69B 4.59% | 80.27B 3.32% | 86.31B 7.52% | 95.74B 10.93% | 104.52B 9.18% | 101.29B 3.10% | 104.86B 3.53% | 108.45B 3.42% | 110.08B 1.50% | 110.00B 0.07% | 112.11B 1.92% | 118.44B 5.65% | 116.78B 1.40% | 145.84B 24.88% | 159.04B 9.05% | 267.70B 68.33% | 265.00B 1.01% | 260.55B 1.68% | 249.04B 4.42% | 254.18B 2.07% | 360.51B 41.83% | 349.71B 3.00% | 376.93B 7.78% | 362.33B 3.88% | 353.00B 2.57% | 362.63B 2.73% | 359.72B 0.80% | 369.63B 2.76% | 363.43B 1.68% | 364.42B 0.27% | 370.27B 1.60% | 358.21B 3.26% | 362.05B 1.07% | 371.20B 2.53% | 370.07B 0.31% | 359.20B 2.94% | 368.81B 2.68% | 372.38B 0.97% | 344.56B 7.47% | |
total current assets | 10.63B - | 14.65B 37.78% | 12.24B 16.45% | 9.72B 20.59% | 13.01B 33.83% | 14.80B 13.81% | 15.18B 2.57% | 17.18B 13.12% | 19.85B 15.56% | 16.79B 15.42% | 14.46B 13.86% | 15.37B 6.28% | 16.02B 4.22% | 17.38B 8.52% | 16.10B 7.34% | 17.84B 10.74% | 21.53B 20.72% | 20.63B 4.16% | 19.63B 4.85% | 20.63B 5.07% | 38.11B 84.72% | 39.26B 3.03% | 37.54B 4.39% | 37.68B 0.39% | 38.60B 2.43% | 45.76B 18.56% | 43.20B 5.61% | 56.32B 30.39% | 52.06B 7.56% | 47.03B 9.67% | 54.56B 16.00% | 46.37B 15.01% | 48.83B 5.31% | 46.85B 4.05% | 54.62B 16.57% | 55.79B 2.15% | 50.30B 9.84% | 50.94B 1.28% | 50.66B 0.56% | 49.45B 2.38% | 42.58B 13.90% | 44.44B 4.37% | 46.37B 4.34% | 40.45B 12.75% | |
total current liabilities | 10.96B - | 10.28B 6.15% | 12.29B 19.55% | 11.63B 5.41% | 13.57B 16.72% | 19.87B 46.36% | 10.72B 46.02% | 10.16B 5.29% | 13.58B 33.71% | 14.45B 6.40% | 11.07B 23.40% | 13.16B 18.86% | 18.01B 36.89% | 19.78B 9.84% | 20.39B 3.07% | 18.76B 7.97% | 16.60B 11.52% | 18.43B 11.00% | 22.70B 23.15% | 24.63B 8.52% | 43.43B 76.32% | 44.72B 2.97% | 47.12B 5.37% | 38.90B 17.45% | 35.59B 8.50% | 55.10B 54.81% | 41.38B 24.89% | 50.32B 21.59% | 41.24B 18.04% | 47.41B 14.95% | 54.98B 15.98% | 53.08B 3.46% | 58.06B 9.38% | 51.82B 10.74% | 53.79B 3.80% | 75.43B 40.22% | 67.55B 10.44% | 66.93B 0.92% | 73.06B 9.16% | 69.68B 4.63% | 66.40B 4.72% | 62.93B 5.23% | 70.22B 11.59% | 65.69B 6.45% | |
total debt | 23.20B - | 27.40B 18.12% | 27.84B 1.60% | 27.70B 0.51% | 34.08B 23.04% | 34.74B 1.94% | 37.78B 8.74% | 41.67B 10.29% | 45.49B 9.18% | 49.88B 9.64% | 48.87B 2.02% | 49.70B 1.69% | 49.83B 0.27% | 51.01B 2.36% | 53.55B 4.98% | 54.02B 0.88% | 50.16B 7.14% | 47.92B 4.47% | 79.37B 65.62% | 77.85B 1.91% | 126.89B 63.00% | 125.98B 0.72% | 124.63B 1.07% | 112.08B 10.07% | 112.37B 0.26% | 224.74B 100.00% | 220.07B 2.08% | 237.14B 7.76% | 230.94B 2.61% | 228.28B 1.15% | 237.37B 3.98% | 232.89B 1.89% | 226.08B 2.92% | 219.20B 3.04% | 216.22B 1.36% | 215.82B 0.19% | 208.12B 3.57% | 199.40B 4.19% | 207.86B 4.24% | 204.63B 1.55% | 197.47B 3.50% | 228.65B 15.79% | 229.86B 0.53% | 184.34B 19.80% | |
total investments | 5.96B - | 8.82B 48.03% | 8.51B 3.56% | 7.52B 11.59% | 8.12B 7.99% | 9.34B 15.03% | 9.29B 0.59% | 9.65B 3.88% | 10.16B 5.32% | 10.44B 2.77% | 10.31B 1.30% | 9.20B 10.78% | 9.51B 3.41% | 11.15B 17.26% | 11.45B 2.67% | 11.78B 2.84% | 12.35B 4.92% | 11.49B 6.97% | 39.15B 240.65% | 53.16B 35.78% | 10.52B 80.21% | 10.57B 0.53% | 10.37B 1.92% | 10.26B 1.09% | 9.17B 10.65% | 8.88B 3.15% | 9.52B 7.23% | 9.37B 1.55% | 11.03B 17.73% | 10.79B 2.25% | 10.81B 0.20% | 10.73B 0.68% | 10.88B 1.36% | 10.58B 2.72% | 9.39B 11.29% | 9.59B 2.12% | 10.51B 9.58% | 10.18B 3.11% | 10.14B 0.42% | 10.14B 0.03% | 10.53B 3.80% | 20.95B 99.04% | 20.97B 0.08% | 10.56B 49.66% | |
total liabilities | 33.06B - | 37.46B 13.30% | 37.02B 1.16% | 36.59B 1.15% | 44.25B 20.93% | 46.30B 4.63% | 48.85B 5.51% | 54.04B 10.61% | 59.82B 10.70% | 65.63B 9.71% | 63.51B 3.22% | 66.01B 3.94% | 67.66B 2.49% | 67.92B 0.39% | 69.58B 2.45% | 70.44B 1.23% | 68.42B 2.86% | 66.08B 3.42% | 96.56B 46.11% | 95.54B 1.06% | 184.63B 93.25% | 183.05B 0.85% | 180.19B 1.56% | 166.27B 7.73% | 168.32B 1.23% | 280.28B 66.52% | 271.74B 3.05% | 294.17B 8.25% | 286.00B 2.77% | 283.58B 0.85% | 297.02B 4.74% | 296.24B 0.26% | 290.14B 2.06% | 287.77B 0.82% | 285.12B 0.92% | 286.18B 0.37% | 275.60B 3.70% | 269.66B 2.16% | 285.48B 5.87% | 282.00B 1.22% | 271.90B 3.58% | 308.00B 13.28% | 160.00B 48.05% | 255.07B 59.42% | |
total liabilities and stockholders equity | 59.94B - | 66.08B 10.25% | 64.93B 1.75% | 64.99B 0.10% | 74.28B 14.29% | 77.69B 4.59% | 80.27B 3.32% | 86.31B 7.52% | 95.74B 10.93% | 104.52B 9.18% | 101.29B 3.10% | 104.86B 3.53% | 108.45B 3.42% | 110.08B 1.50% | 110.00B 0.07% | 112.11B 1.92% | 118.44B 5.65% | 116.78B 1.40% | 145.84B 24.88% | 159.04B 9.05% | 267.70B 68.33% | 265.00B 1.01% | 260.55B 1.68% | 249.04B 4.42% | 254.18B 2.07% | 360.51B 41.83% | 349.71B 3.00% | 376.93B 7.78% | 362.33B 3.88% | 353.00B 2.57% | 362.63B 2.73% | 359.72B 0.80% | 369.63B 2.76% | 363.43B 1.68% | 364.42B 0.27% | 370.27B 1.60% | 358.21B 3.26% | 362.05B 1.07% | 371.20B 2.53% | 370.07B 0.31% | 359.20B 2.94% | 368.81B 2.68% | 372.38B 0.97% | 344.56B 7.47% | |
total non current assets | 49.30B - | 51.43B 4.32% | 52.69B 2.44% | 55.28B 4.91% | 61.27B 10.85% | 62.89B 2.64% | 65.09B 3.50% | 69.13B 6.21% | 75.89B 9.78% | 87.74B 15.61% | 86.83B 1.04% | 89.50B 3.08% | 92.44B 3.28% | 92.70B 0.28% | 93.90B 1.30% | 94.28B 0.40% | 96.91B 2.79% | 96.15B 0.79% | 126.20B 31.26% | 138.41B 9.67% | 229.59B 65.88% | 225.74B 1.68% | 223.02B 1.21% | 211.35B 5.23% | 215.58B 2.00% | 314.75B 46.00% | 306.52B 2.62% | 320.61B 4.60% | 310.26B 3.23% | 305.97B 1.38% | 308.07B 0.69% | 313.35B 1.71% | 320.81B 2.38% | 316.58B 1.32% | 309.81B 2.14% | 314.48B 1.51% | 307.91B 2.09% | 311.11B 1.04% | 320.55B 3.03% | 320.62B 0.02% | 316.62B 1.25% | 324.38B 2.45% | 326.02B 0.51% | 304.10B 6.72% | |
total non current liabilities | 22.10B - | 27.17B 22.94% | 24.73B 9.00% | 24.97B 0.96% | 30.68B 22.90% | 26.44B 13.83% | 38.13B 44.23% | 43.88B 15.09% | 46.24B 5.37% | 51.18B 10.68% | 52.45B 2.47% | 52.86B 0.79% | 49.65B 6.08% | 48.14B 3.04% | 49.19B 2.20% | 51.68B 5.04% | 51.82B 0.28% | 47.65B 8.04% | 73.86B 55.00% | 70.91B 4.00% | 141.20B 99.13% | 138.33B 2.03% | 133.07B 3.80% | 127.37B 4.28% | 132.72B 4.20% | 225.18B 69.66% | 230.35B 2.30% | 243.85B 5.86% | 244.76B 0.38% | 236.18B 3.51% | 242.03B 2.48% | 243.16B 0.46% | 232.08B 4.56% | 235.95B 1.66% | 231.32B 1.96% | 210.76B 8.89% | 208.05B 1.29% | 202.72B 2.56% | 212.42B 4.78% | 212.31B 0.05% | 205.51B 3.21% | 245.07B 19.25% | 160.00B 34.71% | 189.38B 18.36% | |
total stockholders equity | 25.09B - | 26.74B 6.57% | 25.97B 2.86% | 26.43B 1.76% | 28.06B 6.15% | 28.58B 1.87% | 28.88B 1.04% | 29.50B 2.14% | 32.80B 11.21% | 36.43B 11.07% | 35.27B 3.20% | 36.32B 2.98% | 37.40B 2.98% | 38.89B 3.99% | 37.66B 3.17% | 38.83B 3.09% | 47.33B 21.90% | 48.20B 1.85% | 46.66B 3.19% | 60.93B 30.57% | 71.92B 18.04% | 71.08B 1.17% | 69.71B 1.93% | 72.67B 4.25% | 75.46B 3.84% | 69.97B 7.27% | 68.47B 2.15% | 73.00B 6.61% | 66.98B 8.25% | 60.50B 9.68% | 56.49B 6.63% | 53.95B 4.48% | 68.02B 26.07% | 64.47B 5.22% | 67.89B 5.30% | 72.34B 6.55% | 71.06B 1.77% | 80.76B 13.65% | 75.24B 6.83% | 77.25B 2.66% | 76.64B 0.79% | 49.47B 35.46% | 52.18B 5.48% | 78.57B 50.58% |
All numbers in THB (except ratios and percentages)