COM:MINOR
Minor International
- Stock
Last Close
27.00
25/11 09:09
Market Cap
153.78B
Beta: -
Volume Today
8.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.78B - | 1.85B 4.05% | 2.54B 36.96% | 2.63B 3.64% | 2.84B 8.20% | 11.99B 321.42% | 11.29B 5.83% | 8.53B 24.47% | 11.48B 34.68% | 12.67B 10.29% | 14.07B 11.12% | |
accumulated other comprehensive income loss | 406.31M - | 420.17M 3.41% | 464.18M 10.47% | 464.18M 0% | 464.18M 0% | 464.18M 0% | 484.99M 4.48% | 588.78M 21.40% | 599.79M 1.87% | 599.79M 0% | 599.79M 0% | |
cash and cash equivalents | 3.37B - | 5.37B 59.39% | 4.00B 25.49% | 4.40B 9.89% | 5.34B 21.31% | 12.76B 139.12% | 13.33B 4.47% | 26.19B 96.45% | 25.10B 4.17% | 22.97B 8.49% | 14.26B 37.91% | |
cash and short term investments | 3.37B - | 5.37B 59.39% | 4.00B 25.49% | 4.40B 9.89% | 7.03B 59.85% | 12.76B 81.47% | 13.33B 4.47% | 26.19B 96.45% | 25.10B 4.17% | 22.97B 8.49% | 14.26B 37.91% | |
common stock | 4.00B - | 4.00B 0.01% | 4.40B 10.01% | 4.41B 0.18% | 4.62B 4.73% | 4.62B 0% | 4.62B 0.00% | 5.18B 12.20% | 5.21B 0.61% | 5.28B 1.17% | 5.60B 6.08% | |
deferred revenue | 105.11M - | 76.19M 27.52% | 85.06M 11.64% | 142.56M 67.61% | 125.47M 11.99% | 189.91M 51.35% | 251.94M 32.67% | 353.73M 40.40% | 267.57M 24.36% | 315.34M 17.85% | 358.00M 13.53% | |
deferred revenue non current | 133.95M - | 140.39M 4.80% | 155.73M 10.93% | 134.67M 13.52% | 161.15M 19.66% | 184.45M 14.46% | 351.43M 90.53% | 315.96M 10.09% | 243.75M 22.86% | 206M 15.49% | 196M 4.85% | |
deferrred tax liabilities non current | 2.10B - | 2.09B 0.53% | 2.85B 36.65% | 6.05B 111.97% | 5.52B 8.78% | 26.59B 381.69% | 24.14B 9.19% | 25.12B 4.05% | 30.08B 19.74% | 29.24B 2.79% | 30.28B 3.55% | |
goodwill | 5.87B - | 5.63B 4.21% | 10.22B 81.66% | 7.65B 25.18% | 8.78B 14.74% | 7.38B 15.88% | 9.56B 29.45% | 12.58B 31.61% | 13.01B 3.41% | 13.45B 3.43% | 14.06B 4.51% | |
goodwill and intangible assets | 11.80B - | 11.45B 2.96% | 16.54B 44.41% | 18.48B 11.74% | 19.66B 6.39% | 62.32B 216.92% | 59.71B 4.20% | 67.23B 12.61% | 69.58B 3.49% | 66.17B 4.90% | 70.84B 7.06% | |
intangible assets | 5.93B - | 5.83B 1.72% | 6.32B 8.43% | 10.83B 71.49% | 10.89B 0.50% | 54.94B 404.57% | 50.15B 8.72% | 54.65B 8.98% | 56.57B 3.51% | 52.72B 6.81% | 56.78B 7.71% | |
inventory | 3.11B - | 2.89B 7.27% | 9.70B 235.89% | 5.31B 45.24% | 5.00B 5.80% | 5.60B 11.94% | 5.57B 0.60% | 5.64B 1.32% | 5.06B 10.33% | 6.01B 18.74% | 5.64B 6.11% | |
long term debt | 18.60B - | 27.46B 47.62% | 41.37B 50.66% | 42.01B 1.54% | 44.84B 6.74% | 109.26B 143.65% | 102.40B 6.28% | 211.72B 106.75% | 193.47B 8.62% | 173.29B 10.43% | 166.65B 3.83% | |
long term investments | 5.96B - | 8.12B 36.31% | 10.16B 25.11% | 9.51B 6.41% | 10.66B 12.08% | 10.52B 1.32% | 9.17B 12.86% | 11.03B 20.38% | 10.88B 1.40% | 10.51B 3.42% | 10.53B 0.19% | |
net debt | 19.83B - | 28.71B 44.80% | 41.49B 44.52% | 45.43B 9.50% | 44.83B 1.33% | 114.13B 154.61% | 99.04B 13.22% | 204.75B 106.73% | 200.98B 1.84% | 185.16B 7.87% | 183.21B 1.05% | |
net receivables | 3.66B - | 4.12B 12.50% | 5.16B 25.33% | 5.17B 0.19% | 8.04B 55.68% | 15.96B 98.43% | 16.86B 5.62% | 14.68B 12.96% | 17.05B 16.15% | 19.53B 14.58% | 21.11B 8.11% | |
other assets | ||||||||||||
other current assets | 49.11M - | 82.84M 68.70% | 280.42M 238.50% | 115.82M 58.70% | 304.73M 163.11% | 355.37M 16.62% | 197.10M 44.54% | 332.63M 68.76% | 572.30M 72.05% | 177.86M 68.92% | 407.63M 129.18% | |
other current liabilities | 4.48B - | 5.02B 12.20% | 6.84B 36.11% | 7.42B 8.45% | 8.31B 12.09% | 13.62B 63.83% | 14.08B 3.39% | 13.13B 6.73% | 13.70B 4.32% | 19.73B 44.04% | 21.14B 7.11% | |
other liabilities | ||||||||||||
other non current assets | 8.99B - | 16.03B 78.35% | 14.74B 8.10% | 14.74B 0.01% | 14.41B 2.24% | 17.37B 20.58% | 18.08B 4.07% | 12.47B 31.03% | 12.42B 0.38% | 15.78B 27.04% | 12.59B 20.25% | |
other non current liabilities | 1.27B - | 991.12M 21.75% | 1.86B 87.59% | 1.45B 21.94% | 1.30B 10.66% | 5.16B 298.33% | 5.83B 12.82% | 7.61B 30.61% | 8.28B 8.86% | 5.31B 35.90% | 8.38B 57.76% | |
othertotal stockholders equity | 7.12B - | 7.09B 0.49% | 5.80B 18.26% | 5.34B 7.92% | 11.18B 109.56% | 32.22B 188.08% | 29.44B 8.61% | 46.12B 56.66% | 62.94B 36.46% | 62.80B 0.22% | 69.04B 9.94% | |
preferred stock | ||||||||||||
property plant equipment net | 22.21B - | 25.23B 13.56% | 33.87B 34.26% | 48.70B 43.79% | 51.38B 5.50% | 133.12B 159.12% | 123.13B 7.51% | 211.79B 72.01% | 216.82B 2.37% | 205.55B 5.20% | 213.43B 3.83% | |
retained earnings | 13.56B - | 16.55B 22.03% | 22.14B 33.82% | 27.19B 22.81% | 31.06B 14.24% | 34.62B 11.47% | 40.92B 18.17% | 15.09B 63.13% | -729.87M 104.84% | 2.39B 426.96% | 1.40B 41.18% | |
short term debt | 4.60B - | 6.62B 44.07% | 4.12B 37.77% | 7.82B 89.85% | 5.32B 31.98% | 17.63B 231.45% | 9.97B 43.45% | 19.22B 92.80% | 32.61B 69.61% | 34.84B 6.84% | 30.82B 11.52% | |
short term investments | 1.70B - | |||||||||||
tax assets | 336.34M - | 434.93M 29.31% | 581.67M 33.74% | 1.01B 72.85% | 805.41M 19.89% | 6.26B 676.89% | 5.50B 12.05% | 7.73B 40.50% | 11.11B 43.69% | 9.90B 10.86% | 9.24B 6.71% | |
tax payables | 384.46M - | 488.05M 26.94% | 772.73M 58.33% | 1.06B 37.45% | 773.37M 27.19% | 888.01M 14.82% | 2.21B 149.02% | 1.29B 41.63% | 1.87B 44.53% | 2.72B 45.87% | 3.75B 37.87% | |
total assets | 59.94B - | 74.28B 23.93% | 95.74B 28.89% | 108.45B 13.28% | 118.44B 9.21% | 267.70B 126.02% | 254.18B 5.05% | 362.33B 42.55% | 369.63B 2.02% | 358.21B 3.09% | 359.20B 0.28% | |
total current assets | 10.63B - | 13.01B 22.33% | 19.85B 52.60% | 16.02B 19.31% | 21.53B 34.43% | 38.11B 76.99% | 38.60B 1.29% | 52.06B 34.89% | 48.83B 6.22% | 50.30B 3.01% | 42.58B 15.35% | |
total current liabilities | 10.96B - | 13.57B 23.86% | 13.58B 0.05% | 18.01B 32.62% | 16.60B 7.81% | 43.43B 161.58% | 35.59B 18.05% | 41.24B 15.86% | 58.06B 40.79% | 67.55B 16.36% | 66.40B 1.72% | |
total debt | 23.20B - | 34.08B 46.92% | 45.49B 33.48% | 49.83B 9.54% | 50.16B 0.66% | 126.89B 152.97% | 112.37B 11.44% | 230.94B 105.51% | 226.08B 2.11% | 208.12B 7.94% | 197.47B 5.12% | |
total investments | 5.96B - | 8.12B 36.31% | 10.16B 25.11% | 9.51B 6.41% | 12.35B 29.90% | 10.52B 14.86% | 9.17B 12.86% | 11.03B 20.38% | 10.88B 1.40% | 10.51B 3.42% | 10.53B 0.19% | |
total liabilities | 33.06B - | 44.25B 33.86% | 59.82B 35.18% | 67.66B 13.10% | 68.42B 1.13% | 184.63B 169.83% | 168.32B 8.83% | 286.00B 69.92% | 290.14B 1.45% | 275.60B 5.01% | 271.90B 1.34% | |
total liabilities and stockholders equity | 59.94B - | 74.28B 23.93% | 95.74B 28.89% | 108.45B 13.28% | 118.44B 9.21% | 267.70B 126.02% | 254.18B 5.05% | 362.33B 42.55% | 369.63B 2.02% | 358.21B 3.09% | 359.20B 0.28% | |
total non current assets | 49.30B - | 61.27B 24.28% | 75.89B 23.85% | 92.44B 21.81% | 96.91B 4.84% | 229.59B 136.91% | 215.58B 6.10% | 310.26B 43.92% | 320.81B 3.40% | 307.91B 4.02% | 316.62B 2.83% | |
total non current liabilities | 22.10B - | 30.68B 38.81% | 46.24B 50.72% | 49.65B 7.36% | 51.82B 4.38% | 141.20B 172.48% | 132.72B 6.00% | 244.76B 84.42% | 232.08B 5.18% | 208.05B 10.36% | 205.51B 1.22% | |
total stockholders equity | 25.09B - | 28.06B 11.82% | 32.80B 16.92% | 37.40B 14.02% | 47.33B 26.54% | 71.92B 51.97% | 75.46B 4.92% | 66.98B 11.24% | 68.02B 1.56% | 71.06B 4.46% | 76.64B 7.85% |
All numbers in THB (except ratios and percentages)