COM:MINOR
Minor International
- Stock
Last Close
27.00
25/11 09:09
Market Cap
153.78B
Beta: -
Volume Today
8.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 2.89B - | 3.00B 3.90% | 6.29B 109.72% | 7.51B 19.25% | 5.16B 31.29% | 5.30B 2.80% | 5.58B 5.32% | 5.60B 0.36% | 5.35B 4.54% | 5.53B 3.41% | 5.82B 5.25% | |
average payables | 1.67B - | 1.82B 8.60% | 2.19B 20.83% | 2.58B 17.70% | 2.74B 5.96% | 7.42B 170.97% | 11.64B 56.93% | 9.91B 14.87% | 10.01B 0.99% | 12.07B 20.69% | 13.37B 10.73% | |
average receivables | 3.07B - | 3.89B 26.50% | 4.64B 19.29% | 5.16B 11.35% | 6.61B 27.96% | 12.00B 81.71% | 16.41B 36.72% | 15.77B 3.92% | 15.86B 0.58% | 18.29B 15.30% | 20.32B 11.12% | |
book value per share | 5.72 - | 6.28 9.68% | 7.34 16.90% | 8.36 13.91% | 10.50 25.54% | 15.34 46.14% | 16.09 4.92% | 13.79 14.31% | 13.09 5.06% | 13.54 3.41% | 14.00 3.40% | |
capex per share | -1.02 - | -1.05 3.83% | -1.49 41.06% | -1.36 8.89% | -1.44 6.47% | -2.05 41.78% | -3.08 50.64% | -1.38 55.08% | -0.98 29.55% | -0.96 1.95% | -1.60 67.62% | |
capex to depreciation | -1.81 - | -1.65 8.75% | -2.15 30.36% | -1.58 26.69% | -1.58 0.03% | -1.68 6.36% | -1.62 3.25% | -0.37 77.26% | -0.25 31.07% | -0.26 2.48% | -0.43 65.20% | |
capex to operating cash flow | -0.86 - | -0.98 14.62% | -2.79 183.27% | -0.93 66.54% | -1.00 7.55% | -1.30 29.81% | -0.98 24.91% | 2.69 374.84% | -0.39 114.46% | -0.17 57.19% | -0.23 38.61% | |
capex to revenue | -0.13 - | -0.13 0.79% | -0.16 22.99% | -0.12 24.34% | -0.12 0.24% | -0.13 7.63% | -0.12 4.58% | -0.12 1.03% | -0.07 39.32% | -0.04 42.61% | -0.06 40.41% | |
cash per share | 0.77 - | 1.20 56.35% | 0.90 25.50% | 0.98 9.79% | 1.56 58.58% | 2.72 74.51% | 2.84 4.47% | 5.39 89.64% | 4.83 10.41% | 4.38 9.41% | 2.60 40.47% | |
days of inventory on hand | 78.13 - | 68.80 11.95% | 198.57 188.63% | 89.09 55.14% | 80.64 9.48% | 62.39 22.63% | 31.17 50.04% | 43.57 39.78% | 38.93 10.63% | 32.35 16.90% | 24.88 23.10% | |
days payables outstanding | 44.66 - | 44.12 1.20% | 51.93 17.69% | 44.10 15.09% | 45.84 3.97% | 133.53 191.26% | 63.20 52.67% | 65.86 4.21% | 88.40 34.22% | 68.23 22.81% | 62.10 8.99% | |
days sales outstanding | 38.50 - | 40.59 5.42% | 44.35 9.26% | 36.87 16.88% | 53.35 44.71% | 77.28 44.86% | 51.70 33.10% | 95.73 85.15% | 89.54 6.46% | 59.44 33.62% | 51.60 13.18% | |
debt to assets | 0.39 - | 0.46 18.55% | 0.48 3.56% | 0.46 3.30% | 0.42 7.83% | 0.47 11.92% | 0.44 6.73% | 0.64 44.17% | 0.61 4.04% | 0.58 5.01% | 0.55 5.38% | |
debt to equity | 0.92 - | 1.21 31.39% | 1.39 14.17% | 1.33 3.93% | 1.06 20.45% | 1.76 66.46% | 1.49 15.59% | 3.45 131.53% | 3.32 3.60% | 2.93 11.88% | 2.58 12.02% | |
dividend yield | 0.02 - | 0.01 32.23% | 0.01 41.77% | 0.01 55.94% | 0.01 18.75% | 0.01 49.21% | 0.01 6.25% | 0.02 - | ||||
earnings yield | 0.05 - | 0.03 38.48% | 0.04 30.36% | 0.04 5.17% | 0.03 33.38% | 0.03 25.34% | 0.06 84.20% | -0.18 386.42% | -0.09 47.72% | 0.03 126.68% | 0.03 32.21% | |
enterprise value | 95.53B - | 160.76B 68.29% | 203.50B 26.59% | 205.36B 0.91% | 242.11B 17.90% | 272.40B 12.51% | 267.86B 1.67% | 329.83B 23.14% | 350.37B 6.22% | 354.44B 1.16% | 344.73B 2.74% | |
enterprise value over ebitda | 11.56 - | 18.52 60.17% | 20.82 12.47% | 19.44 6.63% | 20.02 2.94% | 18.34 8.39% | 13.27 27.64% | 281.84 2,024.30% | 40.24 85.72% | 10.72 73.35% | 8.71 18.82% | |
ev to operating cash flow | 18.44 - | 33.60 82.21% | 85.40 154.18% | 31.62 62.97% | 37.36 18.14% | 37.01 0.94% | 18.14 50.98% | -131.95 827.39% | 26.90 120.38% | 11.76 56.28% | 9.07 22.89% | |
ev to sales | 2.75 - | 4.34 57.71% | 4.79 10.36% | 4.01 16.28% | 4.40 9.58% | 3.61 17.87% | 2.25 37.71% | 5.89 161.94% | 5.04 14.45% | 2.96 41.39% | 2.31 21.89% | |
free cash flow per share | 0.17 - | 0.02 90.33% | -0.95 6,039.60% | 0.10 110.08% | -0.01 106.27% | -0.48 7,794.15% | 0.07 113.99% | -1.90 2,948.55% | 1.53 180.65% | 4.79 212.46% | 5.34 11.60% | |
free cash flow yield | 0.01 - | 0.00 94.35% | -0.03 4,941.79% | 0.00 110.22% | -0.00 105.13% | -0.01 10,133.16% | 0.00 113.12% | -0.07 4,082.44% | 0.05 172.24% | 0.15 178.55% | 0.18 22.00% | |
graham net net | -5.79 - | -7.69 32.71% | -10.54 37.09% | -12.68 20.32% | -11.72 7.56% | -33.50 185.82% | -29.76 11.16% | -50.64 70.16% | -48.06 5.09% | -44.77 6.86% | -43.65 2.50% | |
graham number | 10.98 - | 11.80 7.46% | 16.13 36.72% | 16.65 3.21% | 16.84 1.16% | 20.02 18.87% | 28.74 43.58% | 38.08 32.49% | 28.35 25.56% | 15.77 44.36% | 17.64 11.82% | |
income quality | 1.07 - | 0.98 8.43% | 0.32 67.67% | 0.83 162.22% | 1.01 22.13% | 1.04 2.63% | 1.11 7.06% | 0.10 91.06% | -0.73 835.67% | 4.35 694.70% | 3.96 8.90% | |
intangibles to total assets | 0.20 - | 0.15 21.70% | 0.17 12.04% | 0.17 1.36% | 0.17 2.58% | 0.23 40.22% | 0.23 0.90% | 0.19 21.00% | 0.19 1.44% | 0.18 1.87% | 0.20 6.77% | |
interest coverage | 5.21 - | 4.56 12.54% | 5.84 28.02% | 4.51 22.65% | 3.04 32.76% | 2.30 24.18% | 3.05 32.63% | -2.29 175.04% | -1.25 45.42% | 1.53 222.41% | 0.80 47.67% | |
interest debt per share | 5.53 - | 7.88 42.64% | 10.47 32.81% | 11.50 9.82% | 11.51 0.13% | 27.67 140.35% | 24.83 10.26% | 49.08 97.62% | 45.24 7.82% | 41.37 8.56% | 38.12 7.83% | |
inventory turnover | 4.67 - | 5.31 13.57% | 1.84 65.35% | 4.10 122.90% | 4.53 10.48% | 5.85 29.26% | 11.71 100.17% | 8.38 28.46% | 9.37 11.90% | 11.28 20.34% | 14.67 30.05% | |
invested capital | 0.92 - | 1.21 31.39% | 1.39 14.17% | 1.33 3.93% | 1.06 20.45% | 1.76 66.46% | 1.49 15.59% | 3.45 131.53% | 3.32 3.60% | 2.93 11.88% | 2.58 12.02% | |
market cap | 75.70B - | 132.05B 74.44% | 162.01B 22.69% | 159.93B 1.29% | 197.29B 23.36% | 158.26B 19.78% | 168.81B 6.67% | 125.08B 25.90% | 149.38B 19.43% | 169.28B 13.32% | 161.51B 4.59% | |
net current asset value | -22.43B - | -31.25B 39.32% | -39.97B 27.92% | -51.64B 29.19% | -46.89B 9.19% | -146.52B 212.46% | -129.72B 11.47% | -233.94B 80.34% | -241.31B 3.15% | -225.30B 6.63% | -229.33B 1.78% | |
net debt to ebitda | 2.40 - | 3.31 37.81% | 4.25 28.40% | 4.30 1.32% | 3.71 13.85% | 7.68 107.32% | 4.91 36.15% | 174.96 3,466.37% | 23.08 86.81% | 5.60 75.73% | 4.63 17.41% | |
net income per share | 0.94 - | 0.99 5.27% | 1.58 59.91% | 1.47 6.48% | 1.20 18.48% | 1.16 3.31% | 2.28 96.48% | -4.67 304.87% | -2.73 41.63% | 0.82 129.93% | 0.99 20.94% | |
operating cash flow per share | 1.18 - | 1.07 9.41% | 0.53 50.20% | 1.45 172.25% | 1.44 1.00% | 1.57 9.22% | 3.15 100.61% | -0.51 116.34% | 2.51 587.15% | 5.74 129.05% | 6.94 20.93% | |
payables turnover | 8.17 - | 8.27 1.21% | 7.03 15.03% | 8.28 17.77% | 7.96 3.82% | 2.73 65.67% | 5.78 111.28% | 5.54 4.04% | 4.13 25.49% | 5.35 29.55% | 5.88 9.88% | |
receivables turnover | 9.48 - | 8.99 5.15% | 8.23 8.48% | 9.90 20.30% | 6.84 30.90% | 4.72 30.97% | 7.06 49.47% | 3.81 45.99% | 4.08 6.91% | 6.14 50.64% | 7.07 15.18% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.09 - | 0.07 17.77% | 0.09 26.88% | 0.07 17.60% | 0.05 25.15% | 0.03 51.64% | 0.06 107.50% | -0.08 239.86% | -0.05 38.59% | 0.01 131.07% | 0.02 27.76% | |
revenue per share | 7.91 - | 8.28 4.67% | 9.50 14.69% | 11.44 20.42% | 12.21 6.73% | 16.08 31.73% | 25.38 57.87% | 11.52 54.62% | 13.37 16.09% | 22.85 70.86% | 27.28 19.38% | |
roe | 0.16 - | 0.16 4.02% | 0.21 36.80% | 0.18 17.90% | 0.11 35.06% | 0.08 33.84% | 0.14 87.27% | -0.34 339.09% | -0.21 38.52% | 0.06 128.95% | 0.07 16.96% | |
roic | 0.10 - | 0.08 19.10% | 0.09 18.78% | 0.07 21.29% | 0.05 33.51% | 0.03 44.20% | 0.05 105.00% | -0.04 171.54% | -0.02 41.13% | 0.02 205.71% | 0.02 36.37% | |
sales general and administrative to revenue | 0.13 - | 0.13 5.14% | 0.17 25.08% | 0.19 14.20% | 0.21 10.18% | 0.24 15.07% | 0.20 19.15% | 0.22 12.82% | 0.31 40.08% | 0.16 48.69% | 0.14 9.67% | |
shareholders equity per share | 5.72 - | 6.28 9.68% | 7.34 16.90% | 8.36 13.91% | 10.50 25.54% | 15.34 46.14% | 16.09 4.92% | 13.79 14.31% | 13.09 5.06% | 13.54 3.41% | 14.00 3.40% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 15.07B - | 18.57B 23.22% | 19.37B 4.33% | 22.31B 15.17% | 30.36B 36.04% | 20.75B 31.64% | 26.16B 26.06% | 9.09B 65.25% | 9.91B 9.05% | 16.44B 65.81% | 16.45B 0.07% | |
tangible book value per share | 3.44 - | 4.16 20.86% | 4.33 4.31% | 4.99 15.06% | 6.73 34.96% | 4.43 34.26% | 5.58 26.06% | 1.87 66.45% | 1.91 1.95% | 3.13 64.14% | 3.00 4.06% | |
working capital | -326.29M - | -566.55M 73.63% | 6.27B 1,206.42% | -1.99B 131.80% | 4.93B 347.20% | -5.32B 208.03% | 3.01B 156.49% | 10.83B 260.02% | -9.23B 185.27% | -17.26B 86.94% | -23.82B 38.02% |
All numbers in THB (except ratios and percentages)