COM:MINOR
Minor International
- Stock
Last Close
27.00
25/11 09:09
Market Cap
153.78B
Beta: -
Volume Today
8.50M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 34.68B - | 37.00B 6.71% | 42.44B 14.70% | 51.16B 20.53% | 55.04B 7.58% | 75.39B 36.98% | 119.02B 57.87% | 55.95B 52.99% | 69.48B 24.17% | 119.93B 72.61% | 149.34B 24.52% | |
cost of revenue | 14.55B - | 15.32B 5.31% | 17.83B 16.37% | 21.76B 22.05% | 22.65B 4.07% | 32.77B 44.69% | 65.19B 98.96% | 47.25B 27.52% | 47.42B 0.35% | 67.75B 42.89% | 82.73B 22.10% | |
gross profit | 20.13B - | 21.68B 7.72% | 24.61B 13.52% | 29.40B 19.44% | 32.39B 10.19% | 42.63B 31.59% | 53.83B 26.28% | 8.70B 83.84% | 22.06B 153.59% | 52.18B 136.47% | 66.61B 27.67% | |
selling and marketing expenses | 12.05B - | 13.43B 11.41% | 14.31B 6.55% | 15.90B 11.13% | 16.14B 1.51% | 18.51B 14.70% | 23.80B 28.56% | 15.38B 35.38% | 17.05B 10.88% | 22.89B 34.22% | 26.73B 16.77% | |
general and administrative expenses | 4.45B - | 5.00B 12.20% | 7.17B 43.47% | 9.86B 37.65% | 11.69B 18.53% | 18.43B 57.62% | 23.52B 27.64% | 12.48B 46.96% | 21.70B 73.94% | 19.22B 11.44% | 21.62B 12.48% | |
selling general and administrative expenses | 16.50B - | 18.42B 11.62% | 21.47B 16.56% | 25.76B 19.98% | 27.83B 8.03% | 36.94B 32.73% | 47.33B 28.10% | 27.86B 41.14% | 38.76B 39.13% | 42.11B 8.66% | 48.35B 14.81% | |
research and development expenses | ||||||||||||
other expenses | 958.86M - | 1.23B 28.13% | 1.60B 30.23% | 1.75B 9.33% | 1.44B 17.40% | 1.97B 36.03% | -391.71M 119.93% | -171.78M 56.15% | -3.32B 1,834.42% | -1.42B 57.15% | 277M 119.45% | |
cost and expenses | 30.60B - | 33.56B 9.67% | 39.06B 16.41% | 47.27B 21.01% | 50.09B 5.98% | 69.32B 38.38% | 112.13B 61.75% | 74.94B 33.17% | 82.85B 10.56% | 108.44B 30.89% | 129.45B 19.37% | |
operating expenses | 16.05B - | 18.23B 13.62% | 21.23B 16.45% | 25.51B 20.13% | 27.45B 7.61% | 36.56B 33.18% | 46.93B 28.39% | 27.68B 41.01% | 35.43B 27.99% | 40.69B 14.83% | 46.72B 14.83% | |
interest expense | 1.03B - | 1.15B 11.50% | 1.30B 13.60% | 1.61B 23.43% | 1.76B 9.40% | 2.87B 63.29% | 4.08B 42.28% | 7.45B 82.59% | 8.99B 20.58% | 9.00B 0.19% | 11.26B 25.04% | |
ebitda | 8.26B - | 8.68B 5.07% | 9.77B 12.55% | 10.56B 8.08% | 12.10B 14.53% | 14.86B 22.81% | 20.19B 35.90% | 1.17B 94.20% | 8.71B 644.02% | 33.05B 279.59% | 39.60B 19.81% | |
operating income | 5.35B - | 5.22B 2.49% | 7.59B 45.43% | 7.25B 4.52% | 5.33B 26.44% | 6.60B 23.81% | 12.46B 88.71% | -17.07B 237.01% | -11.23B 34.19% | 13.78B 222.64% | 9.02B 34.56% | |
depreciation and amortization | 2.47B - | 2.86B 16.01% | 3.09B 8.22% | 3.85B 24.39% | 4.13B 7.28% | 5.73B 38.62% | 7.73B 35.01% | 18.24B 135.99% | 19.94B 9.32% | 19.27B 3.35% | 20.40B 5.84% | |
total other income expenses net | 1.57B - | 2.27B 44.36% | 5.02B 120.98% | 5.08B 1.08% | 2.72B 46.48% | 3.28B 20.80% | 827.51M 74.79% | -8.08B 1,076.14% | -6.58B 18.55% | -6.85B 4.07% | 2.51B 136.67% | |
income before tax | 4.86B - | 4.90B 0.86% | 7.55B 54.03% | 7.84B 3.92% | 6.41B 18.29% | 7.09B 10.67% | 13.29B 87.39% | -25.15B 289.27% | -17.81B 29.17% | 6.93B 138.91% | 9.60B 38.46% | |
income tax expense | 675.09M - | 396.95M 41.20% | 410.79M 3.49% | 1.03B 151.24% | 787.07M 23.74% | 1.37B 74.57% | 2.29B 66.88% | -2.45B 206.64% | -3.64B 48.77% | 2.41B 166.19% | 3.51B 45.68% | |
net income | 4.10B - | 4.40B 7.32% | 7.04B 59.94% | 6.59B 6.39% | 5.42B 17.82% | 5.44B 0.54% | 10.70B 96.48% | -22.70B 312.22% | -14.18B 37.56% | 4.29B 130.24% | 5.41B 26.15% | |
weighted average shs out | 4.38B - | 4.47B 1.95% | 4.47B 0.01% | 4.47B 0.09% | 4.51B 0.80% | 4.69B 3.99% | 4.69B 0.00% | 4.86B 3.59% | 5.20B 6.97% | 5.25B 1.02% | 5.47B 4.31% | |
weighted average shs out dil | 4.38B - | 4.47B 1.93% | 4.47B 0.01% | 4.48B 0.23% | 4.51B 0.67% | 4.69B 3.99% | 4.69B 0.00% | 4.86B 3.59% | 5.26B 8.35% | 5.31B 0.97% | 5.48B 3.11% | |
eps | 0.94 - | 0.99 5.32% | 1.58 59.60% | 1.47 6.96% | 1.20 18.37% | 1.16 3.33% | 2.01 73.28% | -4.67 332.34% | -2.73 41.54% | 0.54 119.78% | 0.65 20.37% | |
epsdiluted | 0.94 - | 0.99 5.32% | 1.58 59.60% | 1.47 6.96% | 1.20 18.37% | 1.16 3.33% | 2.01 73.28% | -4.67 332.34% | -2.69 42.40% | 0.53 119.70% | 0.65 22.64% |
All numbers in THB (except ratios and percentages)