COM:MIRVAC
Mirvac
- Stock
Last Close
2.11
25/11 05:10
Market Cap
7.61B
Beta: -
Volume Today
19.78M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 79M - | 79M 0% | 96M - | 95.60M 0.42% | 87M - | 87M 0% | 134M - | 134M 0% | 122M - | 122M 0% | 142M - | 142M 0% | 97M - | 97M 0% | 50M - | 50M 0% | 47M - | 47M 0% | 1.03B - | 68M 93.42% | 47M 30.88% | 68M 44.68% | 1.07B 1,476.47% | |||||||||||||||||||||
accumulated other comprehensive income loss | 76.90M - | 94.50M - | 138M - | 36M - | 33M - | 23M - | 28M - | 13M - | 23M - | 15M - | 23M - | 23M 0% | 37M 60.87% | 56M 51.35% | ||||||||||||||||||||||||||||||
cash and cash equivalents | 58.20M - | 97.80M 68.04% | 97.80M 0% | 41.60M 57.46% | 41.60M 0% | 60M 44.23% | 59.80M 0.33% | 42.30M 29.26% | 42.30M 0% | 354M 736.88% | 354M 0% | 59M 83.33% | 59M 0% | 106M 79.66% | 106M 0% | 108M 1.89% | 108M 0% | 221M 104.63% | 221M 0% | 83M 62.44% | 83M 0% | 134M 61.45% | 134M 0% | 104M 22.39% | 104M 0% | 324M 211.54% | 324M 0% | 245M 24.38% | 245M 0% | 117M 52.24% | 117M 0% | 70M 40.17% | 70M 0% | 558M 697.14% | 558M 0% | 67M 87.99% | 67M 0% | 67M 0% | 122M 82.09% | 558M 357.38% | 122M 78.14% | 227M 86.07% | 335M 47.58% | |
cash and short term investments | 71M - | 168.20M 136.90% | 161.60M 3.92% | 105.80M 34.53% | 105.80M 0% | 71M 32.89% | 71.10M 0.14% | 68.90M 3.09% | 68.90M 0% | 361M 423.95% | 356M 1.39% | 59M 83.43% | 59M 0% | 108M 83.05% | 106M 1.85% | 108M 1.89% | 108M 0% | 224M 107.41% | 301M 34.38% | 83M 72.43% | 83M 0% | 134M 61.45% | 134M 0% | 104M 22.39% | 104M 0% | 324M 211.54% | 324M 0% | 245M 24.38% | 245M 0% | 117M 52.24% | 117M 0% | 70M 40.17% | 70M 0% | 624M 791.43% | 558M 10.58% | 67M 87.99% | 67M 0% | 67M 0% | 143M 113.43% | 558M 290.21% | 122M 78.14% | 227M 86.07% | 335M 47.58% | |
common stock | 6.75B - | 6.80B 0.74% | 6.80B 0% | 6.80B 0.09% | 6.80B 0% | 6.80B 0.01% | 6.80B 0.00% | 6.81B 0.08% | 6.81B 0% | 6.81B 0.03% | 6.81B 0% | 6.82B 0.07% | 6.82B 0% | 6.82B 0.03% | 6.82B 0% | 6.83B 0.12% | 6.83B 0% | 6.83B 0.03% | 6.83B 0% | 6.70B 1.77% | 6.70B 0% | 7.44B 11.04% | 7.44B 0% | 7.50B 0.78% | 7.50B 0% | 7.50B 0.01% | 7.50B 0% | 7.51B 0.09% | 7.51B 0% | 7.51B 0% | 7.51B 0% | 7.53B 0.21% | 7.53B 0% | 7.53B 0.01% | 7.53B 0% | 7.53B 0.08% | 7.53B 0% | 7.53B 0% | 7.53B 0% | 7.53B 0.08% | 7.53B 0.08% | 7.53B 0.01% | 7.53B 0% | |
deferred revenue | 617.30M - | 791.40M - | 106M - | 57M - | 98M - | 181M - | 26M - | 54M - | 17M - | 12M - | 17M - | 44M 158.82% | 81M 84.09% | |||||||||||||||||||||||||||||||
deferred revenue non current | 60M - | 46M - | 250M - | 50M - | 70M - | 1M - | 3M - | 12M - | 3M - | 67M 2,133.33% | 104M 55.22% | 36M 65.38% | ||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 144.30M - | 213.70M - | 169M - | 179M - | 313M - | 338M - | 4.74B - | -1.62B - | 268M - | 15M 94.40% | 230M 1,433.33% | |||||||||||||||||||||||||||||||||
goodwill | 63.10M - | 36.40M 42.31% | 36.40M 0% | 36.40M 0% | 36.40M 0% | 36M 1.10% | 36.40M 1.11% | 36.40M 0% | 36.40M 0% | 67M 84.07% | 67M 0% | 67M - | 67M - | 67M 0% | 67M - | 67M 0% | 67M - | 67M 0% | 67M - | 67M 0% | 67M - | 67M 0% | 67M - | 67M 0% | 67M 0% | |||||||||||||||||||
goodwill and intangible assets | 65.70M - | 39M 40.64% | 39M 0% | 39M 0% | 39M 0% | 39M 0% | 39M 0% | 39M 0% | 39M 0% | 79M 102.56% | 79M 0% | 78M 1.27% | 78M 0% | 78M 0% | 78M 0% | 78M 0% | 78M 0% | 78M 0% | 78M 0% | 78M 0% | 78M 0% | 102M 30.77% | 79M 22.55% | 101M 27.85% | 101M 0% | 78M 22.77% | 102M 30.77% | 106M 3.92% | 106M 0% | 78M 26.42% | 78M 0% | 78M 0% | 78M 0% | 79M 1.28% | 79M 0% | 79M 0% | 79M 0% | 76M 3.80% | 78M 2.63% | 79M 1.28% | 145M 83.54% | 76M 47.59% | ||
intangible assets | 2.60M - | 2.60M 0% | 2.60M 0% | 2.60M 0% | 2.60M 0% | 3M 15.38% | 2.60M 13.33% | 2.60M 0% | 2.60M 0% | 12M 361.54% | 12M 0% | 78M 550% | 78M 0% | 11M 85.90% | 78M 609.09% | 78M 0% | 78M 0% | 11M 85.90% | 11M 0% | 78M 609.09% | 78M 0% | 35M 55.13% | 12M 65.71% | 101M 741.67% | 101M 0% | 11M 89.11% | 35M 218.18% | 106M 202.86% | 106M 0% | 11M 89.62% | 11M 0% | 78M 609.09% | 78M 0% | 12M 84.62% | 79M 558.33% | 79M 0% | 79M 0% | 76M 3.80% | 11M 85.53% | 79M 618.18% | 78M 1.27% | 76M 2.56% | ||
inventory | 588M - | 598.10M 1.72% | 598.10M 0% | 475.30M 20.53% | 475.30M 0% | 774M 62.84% | 774.20M 0.03% | 884.60M 14.26% | 884.60M 0% | 750M 15.22% | 750M 0% | 800M 6.67% | 800M 0% | 662M 17.25% | 662M 0% | 999M 50.91% | 999M 0% | 599M 40.04% | 599M 0% | 632M 5.51% | 632M 0% | 621M 1.74% | 621M 0% | 453M 27.05% | 453M 0% | 444M 1.99% | 444M 0% | 614M 38.29% | 614M 0% | 632M 2.93% | 632M 0% | 403M 36.23% | 403M 0% | 622M 54.34% | 622M 0% | 1.18B 88.91% | 1.18B 0% | 1.18B 0% | 1.50B 28.00% | 622M 58.64% | 1.50B 141.80% | 1.72B 14.16% | ||
long term debt | 2.74B - | 2.53B 7.66% | 2.51B 0.67% | 2.33B 7.23% | 2.33B 0% | 2.71B 16.16% | 2.63B 2.82% | 2.63B 0.13% | 2.63B 0% | 2.31B 12.07% | 2.21B 4.41% | 3.13B 41.56% | 3.13B 0% | 2.85B 9.01% | 2.77B 2.91% | 3.13B 13.02% | 3.13B 0% | 3.02B 3.52% | 2.94B 2.55% | 3.74B 27.23% | 3.74B 0% | 3.54B 5.38% | 3.45B 2.52% | 3.42B 0.90% | 3.42B 0% | 4.23B 23.82% | 4.17B 1.49% | 3.81B 8.59% | 3.81B 0% | 4.02B 5.54% | 3.99B 0.87% | 3.82B 4.26% | 3.82B 0% | 4.04B 5.90% | 4.00B 0.97% | 4.17B 4.15% | 4.17B 0% | 4.03B 3.31% | 4.36B 8.06% | 4.00B 8.11% | 4.23B 5.60% | 4.50B 6.39% | 4.24B 5.63% | |
long term investments | 611M - | 623.90M 2.11% | 617M 1.11% | 807.50M 30.88% | 807.50M 0% | 833M 3.16% | 826.80M 0.74% | 701.30M 15.18% | 701.30M 0% | 1.07B 53.00% | 7.95B 640.45% | 1.26B 84.12% | 1.26B 0% | 1.22B 3.41% | 1.10B 9.60% | 1.09B 1.36% | 1.09B 0% | 1.10B 1.29% | 984M 10.63% | 1.19B 21.04% | 1.19B 0% | 1.25B 4.53% | 945M 24.10% | 1.23B 30.48% | 1.23B 0% | 1.42B 15.09% | 812M 42.78% | 1.06B 30.91% | 1.06B 0% | 1.11B 4.33% | 861M 22.36% | 1.92B 122.53% | 1.92B 0% | 1.73B 9.71% | 1.55B 10.17% | 1.67B 7.21% | 1.67B 0% | 1.67B 0% | 2.55B 53.30% | 1.55B 39.15% | 2.58B 65.89% | 2.58B 0.04% | ||
net debt | -58.20M - | -97.80M 68.04% | 2.62B 2,778.73% | -41.60M 101.59% | -41.60M 0% | -60M 44.23% | 2.57B 4,390.17% | -42.30M 101.64% | -42.30M 0% | -354M 736.88% | 2.46B 795.20% | -59M 102.40% | -59M 0% | -106M 79.66% | 2.86B 2,797.17% | -108M 103.78% | -108M 0% | -221M 104.63% | 2.85B 1,390.50% | -83M 102.91% | -83M 0% | -134M 61.45% | 3.31B 2,573.13% | -104M 103.14% | -104M 0% | -324M 211.54% | 4.05B 1,349.38% | -245M 106.05% | -245M 0% | -117M 52.24% | 3.87B 3,410.26% | -70M 101.81% | -70M 0% | -558M 697.14% | 3.73B 769.00% | -67M 101.79% | -67M 0% | 4.29B 6,502.99% | -122M 102.84% | 3.73B 3,159.84% | 4.42B 18.35% | 4.50B 1.95% | 4.14B 7.97% | |
net receivables | 98.70M - | 73M - | 110M - | 97M - | 192M - | 239M - | 275M - | 117M - | 144M - | 233M - | 144M - | 226M 56.94% | 341M 50.88% | 448M 31.38% | ||||||||||||||||||||||||||||||
other assets | 7.75B - | 7.29B 5.85% | 8.15B - | 8.15B 0% | 8.33B 2.14% | 8.78B - | 8.78B 0% | 8.46B 3.63% | 9.48B - | 9.48B 0% | 9.75B 2.84% | 10.31B - | 10.31B 0% | 11.00B 6.63% | 11.79B - | 11.79B 0% | 12.03B 2.07% | 12.82B - | 12.82B 0% | 12.78B 0.37% | 13.09B - | 13.09B 0% | 13.66B 4.36% | 13.90B - | 13.90B 0% | 13.92B 0.16% | 13.83B - | 13.83B 0% | 13.83B 0% | 11.60B 16.12% | 11.87B - | 11.23B 5.32% | 15.75B 40.16% | |||||||||||
other current assets | 200K - | 200K - | 25M - | 160M - | 33M - | 43M - | 37M - | 43M - | 42M - | -1.48B - | 42M - | -1.85B 4,509.52% | -2.29B 23.38% | -783M 65.73% | ||||||||||||||||||||||||||||||
other current liabilities | 820.40M - | 200K 99.98% | 791M - | 200K 99.97% | 1.27B - | 556M 56.08% | 810M - | 553M 31.73% | 929M - | 696M 25.08% | 756M - | 575M 23.94% | 652M - | 422M 35.28% | 739M - | 681M 7.85% | 1.33B - | 957M 28.31% | -12M - | 1.43B 12,041.67% | 957M 33.22% | 1.13B 18.18% | -81M 107.16% | -190M 134.57% | ||||||||||||||||||||
other liabilities | 322.30M - | 314.60M 2.39% | 397.90M - | 397.90M 0% | 344M 13.55% | 455.30M - | 455.30M 0% | 323M 29.06% | 313M - | 313M 0% | 344M 9.90% | 575M - | 575M 0% | 624M 8.52% | 424M - | 424M 0% | 111M 73.82% | 495M - | 495M 0% | 269M 45.66% | 342M - | 342M 0% | 444M 29.82% | 771M - | 771M 0% | 657M 14.79% | 646M - | 646M 0% | 646M 0% | 469M 27.40% | 737M - | 439M 40.43% | 47M 89.29% | |||||||||||
other non current assets | -935.50M - | -911.60M 2.55% | 6.95B 862.10% | -1.10B 115.79% | -1.10B 0% | -1.13B 3.35% | 7.92B 798.68% | -1.04B 113.13% | -1.04B 0% | -1.46B 40.67% | 1.26B 186.33% | -1.37B 208.39% | -1.37B 0% | -1.33B 2.78% | 9.47B 811.65% | -1.20B 112.67% | -1.20B 0% | -1.22B 1.58% | 10.66B 974.41% | -1.31B 112.28% | -1.31B 0% | -1.37B 4.43% | 12.23B 994.73% | -1.38B 111.25% | -1.38B 0% | -1.53B 11.56% | 13.30B 966.45% | -1.20B 109.05% | -1.20B 0% | -1.22B 1.00% | 13.85B 1,239.84% | -2.04B 114.69% | -2.04B 0% | -1.85B 9.09% | 14.09B 861.35% | -1.78B 112.66% | -1.78B 0% | -5M 99.72% | -2.66B 53,160% | 14.09B 628.91% | -406M 102.88% | 549M 235.22% | 444M 19.13% | |
other non current liabilities | -2.74B - | -2.53B 7.66% | 187.20M 107.39% | -2.33B 1,346.21% | -2.33B 0% | -2.71B 16.16% | 206.60M 107.62% | -2.63B 1,373.18% | -2.63B 0% | -2.31B 12.07% | 196M 108.47% | -3.13B 1,696.94% | -3.13B 0% | -2.85B 9.01% | 202M 107.09% | -3.13B 1,647.03% | -3.13B 0% | -3.02B 3.52% | 138M 104.58% | -3.74B 2,808.70% | -3.74B 0% | -3.54B 5.38% | 163M 104.61% | -3.42B 2,196.32% | -3.42B 0% | -4.23B 23.82% | 262M 106.19% | -3.81B 1,554.20% | -3.81B 0% | -4.02B 5.54% | 478M 111.89% | -3.82B 898.33% | -3.82B 0% | -4.04B 5.90% | -4.04B 0% | -4.17B 3.14% | -4.17B 0% | 1.75B 141.94% | -4.36B 349.14% | 698M 116.03% | -206M 129.51% | 13M 106.31% | 1.65B 12,584.62% | |
othertotal stockholders equity | -6.02B - | -6.10B 1.33% | -6.22B - | -6.22B 0% | -6.37B 2.41% | -6.67B - | -6.67B 0% | -7.04B 5.55% | -7.48B - | -7.48B 0% | -7.94B 6.07% | -8.22B - | -8.22B 0% | -8.62B 4.85% | -8.96B - | -8.96B 0% | -9.82B 9.65% | -10.25B - | -10.25B 0% | -10.06B 1.83% | -10.29B - | -10.29B 0% | -10.58B 2.78% | -10.96B - | -10.96B 0% | -11.10B 1.28% | -11.10B 0% | -11.12B 0.18% | -11.12B 0% | -10.53B - | ||||||||||||||
preferred stock | 11.10B - | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 258.80M - | 248.70M 3.90% | 248.70M 0% | 250.70M 0.80% | 250.70M 0% | 262M 4.51% | 261.90M 0.04% | 299.70M 14.43% | 299.70M 0% | 311M 3.77% | 311M 0% | 29M 90.68% | 29M 0% | 34M 17.24% | 34M 0% | 35M 2.94% | 35M 0% | 40M 14.29% | 40M 0% | 40M 0% | 40M 0% | 20M 50% | 43M 115.00% | 42M 2.33% | 42M 0% | 38M 9.52% | 38M 0% | 34M 10.53% | 34M 0% | 28M 17.65% | 28M 0% | 41M 46.43% | 41M 0% | 41M 0% | 41M 0% | 38M 7.32% | 38M 0% | 38M 0% | 31M 18.42% | 41M 32.26% | 31M 24.39% | 27M 12.90% | 23M 14.81% | |
retained earnings | -728.10M - | -697.60M 4.19% | -697.60M 0% | -586M 16.00% | -586M 0% | -437M 25.43% | -436.70M 0.07% | -138M 68.40% | -138M 0% | 230M 266.67% | 230M 0% | 665M 189.13% | 665M 0% | 1.12B 67.97% | 1.12B 0% | 1.40B 24.98% | 1.40B 0% | 1.80B 28.72% | 1.80B 0% | 2.25B 25.32% | 2.25B 0% | 2.38B 5.51% | 2.38B 0% | 2.75B 15.66% | 2.75B 0% | 2.56B 6.88% | 2.58B 0.66% | 2.78B 8.07% | 2.78B 0% | 3.07B 10.27% | 3.07B 0% | 3.44B 11.95% | 3.44B 0% | 3.58B 4.04% | 3.58B 0% | 3.59B 0.39% | 3.59B 0% | 3.59B 0% | 3.00B 16.41% | 3.58B 19.16% | 3.00B 16.08% | 2.60B 13.33% | 1.76B 32.30% | |
short term debt | 202.90M - | 200K - | 604M - | 200M - | 135M - | 204M - | 4M - | 289M - | 269M - | 289M - | 258M 10.73% | 183M 29.07% | 190M 3.83% | |||||||||||||||||||||||||||||||
short term investments | 12.80M - | 52M 306.25% | 63.80M 22.69% | 52M 18.50% | 52M 0% | 11M 78.85% | 11.30M 2.73% | 23.90M 111.50% | 23.90M 0% | 2M 91.63% | 2M 0% | 2M - | 3M - | 80M 2,566.67% | 66M - | 66M 0% | 21M - | 21M - | ||||||||||||||||||||||||||
tax assets | 351.90M - | 412.90M - | 325M - | 395M - | 456M - | 436M - | 75M - | 55M - | 17M - | 8M - | 17M - | 315M 1,752.94% | -738M 334.29% | 190M 125.75% | ||||||||||||||||||||||||||||||
tax payables | ||||||||||||||||||||||||||||||||||||||||||||
total assets | 9.64B - | 9.92B 2.95% | 9.92B 0% | 10.00B 0.83% | 10.00B 0% | 10.40B 3.99% | 10.40B 0.00% | 11.20B 7.66% | 11.20B 0% | 11.17B 0.28% | 11.17B 0% | 11.94B 6.87% | 11.94B 0% | 12.11B 1.44% | 12.11B 0% | 12.87B 6.29% | 12.87B 0% | 13.35B 3.70% | 13.35B 0% | 14.11B 5.70% | 14.11B 0% | 14.42B 2.23% | 14.77B 2.43% | 15.14B 2.52% | 15.14B 0% | 15.39B 1.63% | 15.41B 0.11% | 15.30B 0.70% | 15.30B 0% | 15.91B 4.01% | 15.91B 0% | 16.77B 5.35% | 16.77B 0% | 17.21B 2.63% | 17.20B 0.01% | 17.25B 0.29% | 17.25B 0% | 17.25B 0% | 16.88B 2.16% | 17.20B 1.91% | 17.15B 0.32% | 16.49B 3.83% | 15.75B 4.53% | |
total current assets | 956.20M - | 1.72B 79.65% | 1.72B 0% | 752M 56.22% | 752M 0% | 940M 25% | 939.90M 0.01% | 1.38B 47.07% | 1.38B 0% | 1.25B 9.86% | 1.25B 0% | 1.09B 12.84% | 1.09B 0% | 1.03B 5.43% | 1.03B 0% | 1.36B 32.04% | 1.36B 0% | 1.13B 16.74% | 1.13B 0.09% | 1.01B 10.28% | 1.01B 0% | 1.02B 1.19% | 1.04B 1.27% | 945M 8.87% | 945M 0% | 1.08B 14.29% | 1.08B 0% | 1.01B 6.48% | 1.01B 0% | 1.04B 3.17% | 1.04B 0% | 828M 20.54% | 828M 0% | 1.43B 72.95% | 1.43B 0.21% | 1.65B 15.19% | 1.65B 0% | 1.65B 0% | 2.62B 59.30% | 1.43B 45.50% | 2.62B 83.48% | 2.77B 5.53% | ||
total current liabilities | 468.80M - | 899.40M 91.85% | 899.40M 0% | 969.60M 7.81% | 969.60M 0% | 887M 8.52% | 887.40M 0.05% | 1.31B 47.52% | 1.31B 0% | 1.35B 3.35% | 1.35B 0% | 977M 27.79% | 977M 0% | 944M 3.38% | 944M 0% | 921M 2.44% | 921M 0% | 1.05B 14.12% | 1.05B 0% | 955M 9.13% | 955M 0% | 898M 5.97% | 898M 0% | 923M 2.78% | 923M 0% | 749M 18.85% | 749M 0% | 787M 5.07% | 787M 0% | 789M 0.25% | 789M 0% | 1.14B 44.36% | 1.14B 0% | 1.38B 21.33% | 1.31B 5.21% | 1.30B 0.53% | 1.30B 0% | 1.30B 0% | 1.50B 15.20% | 1.31B 12.72% | 1.50B 14.58% | 1.25B 16.39% | 190M 84.86% | |
total debt | 2.72B - | 2.63B - | 2.81B - | 2.96B - | 3.07B - | 3.45B - | 4.37B - | 3.99B - | 4.29B - | 4.36B - | 4.29B - | 4.54B 5.80% | 4.73B 4.21% | 4.48B 5.31% | ||||||||||||||||||||||||||||||
total investments | 623.80M - | 675.90M 8.35% | 680.80M 0.72% | 859.50M 26.25% | 859.50M 0% | 844M 1.80% | 838.10M 0.70% | 725.20M 13.47% | 725.20M 0% | 1.07B 48.23% | 7.95B 639.26% | 1.26B 84.12% | 1.26B 0% | 1.22B 3.25% | 1.10B 9.75% | 1.09B 1.36% | 1.09B 0% | 1.10B 1.56% | 1.06B 3.62% | 1.19B 11.94% | 1.19B 0% | 1.25B 4.53% | 945M 24.10% | 1.23B 30.48% | 1.23B 0% | 1.42B 15.09% | 812M 42.78% | 1.06B 30.91% | 1.06B 0% | 1.11B 4.33% | 861M 22.36% | 1.92B 122.53% | 1.92B 0% | 1.80B 6.26% | 1.80B 0% | 1.67B 7.24% | 1.67B 0% | 1.67B 0% | 2.58B 54.56% | 1.55B 39.65% | 2.58B 65.89% | 2.58B 0.04% | ||
total liabilities | 3.53B - | 3.75B 6.03% | 3.75B 0% | 3.70B 1.21% | 3.70B 0% | 3.94B 6.50% | 3.94B 0.01% | 4.39B 11.50% | 4.39B 0% | 3.99B 9.23% | 3.99B 0% | 4.42B 10.80% | 4.42B 0% | 4.14B 6.43% | 4.14B 0% | 4.62B 11.73% | 4.62B 0% | 4.69B 1.49% | 4.69B 0% | 5.12B 9.10% | 5.12B 0% | 4.55B 11.16% | 4.90B 7.72% | 4.83B 1.27% | 4.83B 0% | 5.25B 8.56% | 5.25B 0% | 4.94B 5.91% | 4.94B 0% | 5.25B 6.38% | 5.25B 0% | 5.73B 8.98% | 5.73B 0% | 6.08B 6.18% | 6.01B 1.10% | 6.12B 1.73% | 6.12B 0% | 6.12B 0% | 6.33B 3.40% | 6.01B 4.93% | 6.59B 9.65% | 6.32B 4.11% | 6.39B 1.15% | |
total liabilities and stockholders equity | 9.92B - | 10.40B - | 11.17B - | 12.11B - | 13.35B - | 14.77B - | 15.41B - | 15.91B - | 17.20B - | 17.25B - | 17.20B - | 17.15B 0.32% | 16.49B 3.83% | 15.75B 4.53% | ||||||||||||||||||||||||||||||
total non current assets | 935.50M - | 911.60M 2.55% | 8.20B 799.95% | 1.10B 86.63% | 1.10B 0% | 1.13B 3.35% | 9.46B 734.53% | 1.04B 89.01% | 1.04B 0% | 1.46B 40.67% | 9.92B 578.26% | 1.37B 86.20% | 1.37B 0% | 1.33B 2.78% | 11.08B 732.53% | 1.20B 89.17% | 1.20B 0% | 1.22B 1.58% | 12.22B 902.21% | 1.31B 89.29% | 1.31B 0% | 1.37B 4.43% | 13.73B 904.68% | 1.38B 89.98% | 1.38B 0% | 1.53B 11.56% | 14.33B 833.36% | 1.20B 91.60% | 1.20B 0% | 1.22B 1.00% | 14.87B 1,123.95% | 2.04B 86.32% | 2.04B 0% | 1.85B 9.09% | 15.78B 752.76% | 1.78B 88.70% | 1.78B 0% | 1.78B 0% | 2.66B 49.36% | 15.78B 492.41% | 2.66B 83.12% | 2.49B 6.38% | ||
total non current liabilities | 2.74B - | 2.53B 7.66% | 2.85B 12.43% | 2.33B 18.03% | 2.33B 0% | 2.71B 16.16% | 3.05B 12.69% | 2.63B 13.87% | 2.63B 0% | 2.31B 12.07% | 2.64B 13.96% | 3.13B 18.74% | 3.13B 0% | 2.85B 9.01% | 3.19B 12.08% | 3.13B 2.10% | 3.13B 0% | 3.02B 3.52% | 3.64B 20.70% | 3.74B 2.72% | 3.74B 0% | 3.54B 5.38% | 4.00B 13.06% | 3.42B 14.55% | 3.42B 0% | 4.23B 23.82% | 4.50B 6.36% | 3.81B 15.33% | 3.81B 0% | 4.02B 5.54% | 4.46B 11.04% | 3.82B 14.54% | 3.82B 0% | 4.04B 5.90% | 4.70B 16.38% | 4.17B 11.38% | 4.17B 0% | 4.17B 0% | 4.36B 4.49% | 4.70B 7.99% | 4.36B 7.40% | 4.63B 6.27% | 6.16B 33.06% | |
total stockholders equity | 6.02B - | 6.10B 1.33% | 6.18B 1.26% | 6.22B 0.66% | 6.22B 0% | 6.37B 2.41% | 6.46B 1.49% | 6.67B 3.25% | 6.67B 0% | 7.04B 5.55% | 7.18B 1.96% | 7.48B 4.21% | 7.48B 0% | 7.94B 6.07% | 7.97B 0.45% | 8.22B 3.15% | 8.22B 0% | 8.62B 4.85% | 8.65B 0.38% | 8.96B 3.48% | 8.96B 0% | 9.82B 9.65% | 9.84B 0.23% | 10.25B 4.13% | 10.25B 0% | 10.06B 1.83% | 10.11B 0.45% | 10.29B 1.85% | 10.29B 0% | 10.58B 2.78% | 10.59B 0.12% | 10.96B 3.49% | 10.96B 0% | 11.10B 1.28% | 11.13B 0.21% | 11.12B 0.03% | 11.12B 0% | 11.14B 0.13% | 10.53B 5.42% | 11.13B 5.62% | 10.56B 5.11% | 10.17B 3.65% | 9.35B 8.07% |
All numbers in AUD (except ratios and percentages)