COM:MIRVAC
Mirvac
- Stock
Last Close
2.11
25/11 05:10
Market Cap
7.61B
Beta: -
Volume Today
19.78M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 461.32M - | 461.32M 0% | 1.01B 118.87% | 461.32M 54.31% | 415.65M 9.90% | 415.65M 0% | 685.90M 65.02% | 415.65M 39.40% | 571M 37.38% | 571M 0% | 1.63B 184.76% | 561.25M 65.48% | 561.25M 0% | 1.36B 142.85% | 531.75M 60.99% | 531.75M 0% | 540.50M 1.65% | 540.50M 0% | 540.50M 0% | 1.25B 130.90% | 516.75M 58.59% | 516.75M 0% | 847M 63.91% | 516.75M 38.99% | 516.75M 0% | 659.50M 27.62% | 659.50M 0% | 548M 16.91% | 548M 0% | 414.50M 24.36% | 414.50M 0% | 769M 85.52% | 555.50M 27.76% | 555.50M 0% | 1.12B 102.34% | 1.25B 10.85% | 1.78B 42.78% | |
cost of revenue | 274.98M - | 274.98M 0% | 555.10M 101.87% | 274.98M 50.46% | 231.90M 15.67% | 231.90M 0% | 422.10M 82.02% | 231.90M 45.06% | 371M 59.98% | 371M 0% | 1.03B 178.17% | 343.25M 66.74% | 343.25M 0% | 778M 126.66% | 304M 60.93% | 304M 0% | 313.50M 3.13% | 313.50M 0% | 313.50M 0% | 796M 153.91% | 306M 61.56% | 306M 0% | 487M 59.15% | 306M 37.17% | 306M 0% | 401M 31.05% | 401M 0% | 300.50M 25.06% | 300.50M 0% | 166M 44.76% | 166M 0% | 362M 118.07% | 369M 1.93% | 369M 0% | 695M 88.35% | 868M 24.89% | 1.27B 45.85% | |
gross profit | 186.35M - | 186.35M 0% | 454.60M 143.95% | 186.35M 59.01% | 183.75M 1.40% | 183.75M 0% | 263.80M 43.56% | 183.75M 30.34% | 200M 8.84% | 200M 0% | 594M 197% | 218M 63.30% | 218M 0% | 585M 168.35% | 227.75M 61.07% | 227.75M 0% | 227M 0.33% | 227M 0% | 227M 0% | 452M 99.12% | 210.75M 53.37% | 210.75M 0% | 360M 70.82% | 210.75M 41.46% | 210.75M 0% | 258.50M 22.66% | 258.50M 0% | 247.50M 4.26% | 247.50M 0% | 248.50M 0.40% | 248.50M 0% | 407M 63.78% | 186.50M 54.18% | 186.50M 0% | 429M 130.03% | 378M 11.89% | 513M 35.71% | |
selling and marketing expenses | 7.75M - | 7.75M 0% | 17.60M 127.10% | 7.75M 55.97% | 11.53M 48.71% | 11.53M 0% | 23.20M 101.30% | 11.53M 50.32% | 11.75M 1.95% | 11.75M 0% | 26M 121.28% | 11.25M 56.73% | 11.25M 0% | 29M 157.78% | 10M 65.52% | 10M 0% | 8.50M 15% | 8.50M 0% | 8.50M 0% | 20M 135.29% | 9.50M 52.50% | 9.50M 0% | 18M 89.47% | 9.50M 47.22% | 9.50M 0% | 13.50M 42.11% | 13.50M 0% | 9.50M 29.63% | 9.50M 0% | 9.50M 0% | 9.50M 0% | 19M 100% | 10.50M 44.74% | 10.50M 0% | 21M 100% | 19M 9.52% | ||
general and administrative expenses | 26.27M - | 26.27M 0% | 65.90M 150.81% | 26.27M 60.13% | 30.23M 15.03% | 30.23M 0% | 126.70M 319.19% | 30.23M 76.14% | 31.25M 3.39% | 31.25M 0% | 89M 184.80% | 27.75M 68.82% | 27.75M 0% | 86M 209.91% | 35.50M 58.72% | 35.50M 0% | 35.50M 0% | 35.50M 0% | 35.50M 0% | 90M 153.52% | 27.50M 69.44% | 27.50M 0% | 127M 361.82% | 27.50M 78.35% | 27.50M 0% | 41M 49.09% | 41M 0% | 32M 21.95% | 32M 0% | 29M 9.38% | 29M 0% | 58M 100% | 36M 37.93% | 36M 0% | 72M 100% | 48M 33.33% | ||
selling general and administrative expenses | 34.02M - | 34.02M 0% | 83.50M 145.41% | 34.02M 59.25% | 41.75M 22.70% | 41.75M 0% | 149.90M 259.04% | 41.75M 72.15% | 43M 2.99% | 43M 0% | 115M 167.44% | 39M 66.09% | 39M 0% | 115M 194.87% | 45.50M 60.43% | 45.50M 0% | 44M 3.30% | 44M 0% | 44M 0% | 110M 150% | 37M 66.36% | 37M 0% | 145M 291.89% | 37M 74.48% | 37M 0% | 54.50M 47.30% | 54.50M 0% | 41.50M 23.85% | 41.50M 0% | 38.50M 7.23% | 38.50M 0% | 77M 100% | 46.50M 39.61% | 46.50M 0% | 93M 100% | 67M 27.96% | 39M 41.79% | |
research and development expenses | 5M - | |||||||||||||||||||||||||||||||||||||
other expenses | -22.20M - | -22.20M 0% | -22.20M - | -27.70M 24.77% | -27.70M 0% | -27.70M - | -30.75M 11.01% | -30.75M 0% | -24.50M - | -24.50M 0% | -36.50M - | -36.50M 0% | -35M 4.11% | -35M 0% | -35M 0% | -114M 225.71% | -23.25M 79.61% | -23.25M 0% | -163M 601.08% | -23.25M 85.74% | -23.25M 0% | -174M - | -234M - | -121M 48.29% | -0.23 100.00% | |||||||||||||
cost and expenses | 286.80M - | 286.80M 0% | 706.60M 146.37% | 286.80M 59.41% | 245.95M 14.24% | 245.95M 0% | 571.10M 132.20% | 245.95M 56.93% | 383.25M 55.82% | 383.25M 0% | 1.18B 208.94% | 357.75M 69.78% | 357.75M 0% | 888M 148.22% | 313M 64.75% | 313M 0% | 322.50M 3.04% | 322.50M 0% | 322.50M 0% | 979M 203.57% | 319.75M 67.34% | 319.75M 0% | 650M 103.28% | 319.75M 50.81% | 319.75M 0% | 474.50M 48.40% | 474.50M 0% | 340M 28.35% | 340M 0% | 267.50M 21.32% | 267.50M 0% | 536M 100.37% | 717.50M 33.86% | 717.50M 0% | 929M 29.48% | 989M 6.46% | 423M 57.23% | |
operating expenses | 11.82M - | 11.82M 0% | 151.50M 1,181.18% | 11.82M 92.19% | 14.05M 18.82% | 14.05M 0% | 149.00M 960.50% | 14.05M 90.57% | 12.25M 12.81% | 12.25M 0% | 152M 1,140.82% | 14.50M 90.46% | 14.50M 0% | 110M 658.62% | 9M 91.82% | 9M 0% | 9M 0% | 9M 0% | 9M 0% | 114M 1,166.67% | 13.75M 87.94% | 13.75M 0% | 163M 1,085.45% | 13.75M 91.56% | 13.75M 0% | 73.50M 434.55% | 73.50M 0% | 39.50M 46.26% | 39.50M 0% | 101.50M 156.96% | 101.50M 0% | 174M 71.43% | 348.50M 100.29% | 348.50M 0% | 234M 32.86% | 121M 48.29% | 44.00M 63.64% | |
interest expense | 36.20M - | 36.20M 0% | 36.20M - | 36.27M 0.21% | 36.27M 0% | 36.27M - | 34.25M 5.58% | 34.25M 0% | 40.50M - | 40.50M 0% | 40.25M - | 40.25M 0% | 31.50M 21.74% | 31.50M 0% | 31.50M 0% | 87M 176.19% | 29M 66.67% | 29M 0% | 84M 189.66% | 29M 65.48% | 29M 0% | 102M - | 141M - | 150M 6.38% | ||||||||||||||
ebitda | 158.78M - | 158.78M 0% | 330.80M 108.35% | 158.78M 52.00% | 200.85M 26.50% | 200.85M 0% | 125.50M 37.52% | 200.85M 60.04% | 310.50M 54.59% | 310.50M 0% | 474M 52.66% | 325M 31.43% | 325M 0% | 461M 41.85% | 342M 25.81% | 342M 0% | 312.25M 8.70% | 312.25M 0% | 312.25M 0% | 372M 19.14% | 192.50M 48.25% | 192.50M 0% | 239M 24.16% | 192.50M 19.46% | 192.50M 0% | 183M 4.94% | 183M 0% | 179M 2.19% | 179M 0% | 162M 9.50% | 162M 0% | 269M 66.05% | 125.50M 53.35% | 125.50M 0% | 232M 84.86% | 293M 26.29% | 21M 92.83% | |
operating income | 133.10M - | 133.10M 0% | 330M 147.93% | 133.10M 59.67% | 120.35M 9.58% | 120.35M 0% | 124.60M 3.53% | 120.35M 3.41% | 137.25M 14.04% | 137.25M 0% | 459M 234.43% | 156M 66.01% | 156M 0% | 451M 189.10% | 163M 63.86% | 163M 0% | 161M 1.23% | 161M 0% | 161M 0% | 338M 109.94% | 128.25M 62.06% | 128.25M 0% | 197M 53.61% | 128.25M 34.90% | 128.25M 0% | 165.50M 29.04% | 165.50M 0% | 161.50M 2.42% | 161.50M 0% | 144M 10.84% | 144M 0% | 233M 61.81% | 120.50M 48.28% | 120.50M 0% | 195M 61.83% | 257M 31.79% | -604M 335.02% | |
depreciation and amortization | 7.40M - | 7.40M 0% | 800K 89.19% | 7.40M 825% | 7.60M 2.70% | 7.60M 0% | 900K 88.16% | 7.60M 744.44% | 7.50M 1.32% | 7.50M 0% | 15M 100% | 8.50M 43.33% | 8.50M 0% | 10M 17.65% | 10.25M 2.50% | 10.25M 0% | 13M 26.83% | 13M 0% | 13M 0% | 34M 161.54% | 19M 44.12% | 19M 0% | 42M 121.05% | 19M 54.76% | 19M 0% | 17.50M 7.89% | 17.50M 0% | 17.50M 0% | 17.50M 0% | 18M 2.86% | 18M 0% | 36M 100% | 5M 86.11% | 5M 0% | 37M 640% | 36M 2.70% | -415M 1,252.78% | |
total other income expenses net | -17.93M - | -17.93M 0% | -115.60M 544.91% | -17.93M 84.49% | 36.63M 304.32% | 36.63M 0% | 218.30M 496.04% | 36.63M 83.22% | 131.50M 259.04% | 131.50M 0% | 150M 14.07% | 120M 20% | 120M 0% | 145M 20.83% | 128.50M 11.38% | 128.50M 0% | 106.75M 16.93% | 106.75M 0% | 106.75M 0% | 228M 113.58% | 17.50M 92.32% | 17.50M 0% | -311M 1,877.14% | 17.50M 105.63% | 17.50M 0% | 142M 711.43% | 142M 0% | 23M 83.80% | 23M 0% | -30.50M 232.61% | -30.50M 0% | -62M 103.28% | -325M 424.19% | -325M 0% | -586M 80.31% | -385M 34.30% | ||
income before tax | 115.17M - | 115.17M 0% | 214.40M 86.15% | 115.17M 46.28% | 156.97M 36.29% | 156.97M 0% | 342.90M 118.44% | 156.97M 54.22% | 268.75M 71.21% | 268.75M 0% | 609M 126.60% | 276M 54.68% | 276M 0% | 596M 115.94% | 291.50M 51.09% | 291.50M 0% | 267.75M 8.15% | 267.75M 0% | 267.75M 0% | 566M 111.39% | 145.75M 74.25% | 145.75M 0% | -114M 178.22% | 145.75M 227.85% | 145.75M 0% | 307.50M 110.98% | 307.50M 0% | 184.50M 40% | 184.50M 0% | 113.50M 38.48% | 113.50M 0% | 171M 50.66% | -204.50M 219.59% | -204.50M 0% | -391M 91.20% | -128M 67.26% | ||
income tax expense | 3.35M - | 3.35M 0% | 13.20M 294.03% | 3.35M 74.62% | 4.50M 34.33% | 4.50M 0% | 11.90M 164.44% | 4.50M 62.18% | 10.50M 133.33% | 10.50M 0% | 49M 366.67% | -15M 130.61% | -15M 0% | 60M 500% | 19.25M 67.92% | 19.25M 0% | 13M 32.47% | 13M 0% | 13M 0% | 26M 100% | 5M 80.77% | 5M 0% | -6M 220.00% | 5M 183.33% | 5M 0% | 25M 400% | 25M 0% | 14M 44% | 14M 0% | 6M 57.14% | 6M 0% | 12M 100% | 14.50M 20.83% | 14.50M 0% | -29M 300% | 4M 113.79% | ||
net income | 111.83M - | 111.83M 0% | 201.20M 79.92% | 111.83M 44.42% | 152.47M 36.35% | 152.47M 0% | 331M 117.08% | 152.47M 53.94% | 258.25M 69.37% | 258.25M 0% | 560M 116.84% | 291M 48.04% | 291M 0% | 656M 125.43% | 272.25M 58.50% | 272.25M 0% | 254.75M 6.43% | 254.75M 0% | 254.75M 0% | 613M 140.63% | 139.50M 77.24% | 139.50M 0% | -55M 139.43% | 139.50M 353.64% | 139.50M 0% | 282.50M 102.51% | 282.50M 0% | 170.50M 39.65% | 170.50M 0% | 107.50M 36.95% | 107.50M 0% | 215M 100% | -190M 188.37% | -190M 0% | -380M 100% | -201M 47.11% | 3.94B 2,062.59% | |
weighted average shs out | 3.67B - | 3.67B 0% | 3.68B 0.36% | 3.67B 0.36% | 3.69B 0.64% | 3.69B 0% | 3.70B 0.14% | 3.69B 0.14% | 3.70B 0.16% | 3.70B 0% | 3.70B 0.03% | 3.70B 0.05% | 3.70B 0% | 3.71B 0.11% | 3.71B 0.05% | 3.71B 0% | 3.69B 0.38% | 3.69B 0% | 3.69B 0% | 3.93B 6.42% | 3.93B 0.03% | 3.93B 0% | 3.93B 0.02% | 3.93B 0.02% | 3.93B 0% | 3.95B 0.48% | 3.95B 0% | 3.94B 0.23% | 3.94B 0% | 3.94B 0.05% | 3.94B 0% | 3.94B 0.00% | 3.92B 0.63% | 3.92B 0% | 3.94B 0.65% | 3.94B 0.01% | ||
weighted average shs out dil | 3.68B - | 3.68B 0% | 3.68B 0.22% | 3.68B 0.22% | 3.70B 0.57% | 3.70B 0% | 3.70B 0.05% | 3.70B 0.05% | 3.70B 0.07% | 3.70B 0% | 3.70B 0.03% | 3.70B 0.05% | 3.70B 0% | 3.71B 0.11% | 3.71B 0.05% | 3.71B 0% | 3.69B 0.38% | 3.69B 0% | 3.69B 0% | 3.93B 6.44% | 3.93B 0% | 3.93B 0% | 3.93B 0.02% | 3.93B 0.02% | 3.93B 0% | 3.94B 0.25% | 3.94B 0% | 3.94B 0% | 3.94B 0% | 3.94B 0.08% | 3.94B 0% | 3.94B 0% | 3.94B 0.03% | 3.94B 0% | 3.94B 0.02% | 3.94B 0.01% | ||
eps | 0.03 - | 0.03 0% | 0.05 79.02% | 0.03 44.14% | 0.04 35.41% | 0.04 0% | 0.09 116.71% | 0.04 53.85% | 0.07 69.01% | 0.07 0% | 0.15 114.90% | 0.08 47.60% | 0.08 0% | 0.18 129.01% | 0.07 59.22% | 0.07 0% | 0.07 5.99% | 0.07 0% | 0.07 0% | 0.16 131.88% | 0.04 77.81% | 0.04 0% | -0.01 139.44% | 0.04 353.57% | 0.04 0% | 0.07 101.41% | 0.07 0% | 0.04 39.44% | 0.04 0% | 0.03 36.95% | 0.03 0% | 0.05 99.63% | -0.05 188.99% | -0.05 0% | -0.10 98.56% | -0.05 47.04% | 3.94B 7,734,895,249,119.61% | |
epsdiluted | 0.03 - | 0.03 0% | 0.05 79.61% | 0.03 44.32% | 0.04 35.86% | 0.04 0% | 0.09 116.71% | 0.04 53.85% | 0.07 69.01% | 0.07 0% | 0.15 114.90% | 0.08 47.60% | 0.08 0% | 0.18 129.01% | 0.07 59.22% | 0.07 0% | 0.07 5.99% | 0.07 0% | 0.07 0% | 0.16 131.88% | 0.04 77.81% | 0.04 0% | -0.01 139.44% | 0.04 353.57% | 0.04 0% | 0.07 101.97% | 0.07 0% | 0.04 39.61% | 0.04 0% | 0.03 37.18% | 0.03 0% | 0.05 100.37% | -0.05 188.44% | -0.05 0% | -0.10 99.79% | -0.05 47.04% | -799M 1,566,666,666,566.67% |
All numbers in AUD (except ratios and percentages)