COM:MIRVAC
Mirvac
- Stock
Last Close
2.11
25/11 05:10
Market Cap
7.61B
Beta: -
Volume Today
19.78M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '18 | Jun '19 | Jun '20 | Jun '22 | Jun '23 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.85B - | 1.66B 9.90% | 2.28B 37.38% | 2.25B 1.71% | 2.13B 5.26% | 2.30B 8.23% | 2.25B 2.04% | 2.10B 7.10% | 2.25B 7.30% | 2.25B 0% | 1.89B 15.84% | 3.02B 59.88% | |
cost of revenue | 1.10B - | 927.60M 15.67% | 1.48B 59.98% | 1.37B 7.48% | 1.22B 11.43% | 1.26B 3.78% | 1.25B 0.55% | 1.27B 1.59% | 1.39B 8.86% | 1.39B 0% | 1.06B 23.85% | 2.13B 101.89% | |
gross profit | 745.40M - | 735M 1.40% | 800M 8.84% | 872M 9% | 911M 4.47% | 1.04B 14.16% | 1B 3.85% | 820M 18% | 860M 4.88% | 860M 0% | 835M 2.91% | 891M 6.71% | |
selling and marketing expenses | 31M - | 46.10M 48.71% | 47M 1.95% | 45M 4.26% | 40M 11.11% | 40M 0% | 34M 15% | 38M 11.76% | 46M 21.05% | 46M 0% | 40M 13.04% | 40M 0% | |
general and administrative expenses | 105.10M - | 120.90M 15.03% | 125M 3.39% | 111M 11.20% | 142M 27.93% | 142M 0% | 142M 0% | 110M 22.54% | 122M 10.91% | 122M 0% | 130M 6.56% | 122M 6.15% | |
selling general and administrative expenses | 136.10M - | 167M 22.70% | 172M 2.99% | 156M 9.30% | 182M 16.67% | 218M 19.78% | 211M 3.21% | 255M 20.85% | 168M 34.12% | 168M 0% | 170M 1.19% | 162M 4.71% | |
research and development expenses | |||||||||||||
other expenses | 27.50M - | 191.10M 594.91% | 540M 182.57% | 483M 10.56% | 522M 8.07% | -218M 141.76% | -215M 1.38% | -276M 28.37% | 469M 269.93% | 194M 58.64% | -372M 291.75% | ||
cost and expenses | 1.31B - | 1.18B 10.03% | 1.74B 46.88% | 1.62B 6.57% | 1.48B 9.01% | 1.50B 1.90% | 1.45B 3.39% | 1.55B 6.82% | 1.47B 5.16% | 1.75B 18.97% | 1.43B 18.34% | 2.38B 66.83% | |
operating expenses | 213M - | 253.60M 19.06% | 251M 1.03% | 248M 1.20% | 259M 4.44% | 241M 6.95% | 197M 18.26% | 276M 40.10% | 362M 31.16% | 362M 0% | 372M 2.76% | 1.50B 304.03% | |
interest expense | 144.80M - | 145.10M 0.21% | 143M 1.45% | 162M 13.29% | 161M 0.62% | 201M 24.84% | 176M 12.44% | 171M 2.84% | 93M 45.61% | 93M 0% | 243M 161.29% | ||
ebitda | 658.60M - | 803.50M 22.00% | 1.25B 55.32% | 1.30B 4.17% | 1.37B 5.23% | 822M 39.91% | 789M 4.01% | 612M 22.43% | 1.16B 89.71% | 1.16B 0% | 536M 53.83% | 716M 33.58% | |
operating income | 532.40M - | 481.40M 9.58% | 549M 14.04% | 624M 13.66% | 652M 4.49% | 781M 19.79% | 737M 5.63% | 544M 26.19% | 654M 20.22% | 1.08B 64.83% | 463M 57.05% | 641M 38.44% | |
depreciation and amortization | 29.60M - | 30.40M 2.70% | 30M 1.32% | 34M 13.33% | 41M 20.59% | 41M 0% | 52M 26.83% | 68M 30.77% | 83M 22.06% | 83M 0% | 73M 12.05% | 75M 2.74% | |
total other income expenses net | 50.90M - | 259M 408.84% | 655M 152.90% | 630M 3.82% | 665M 5.56% | 385M 42.11% | 334M 13.25% | -92M 127.54% | 578M 728.26% | -93M 116.09% | -683M 634.41% | -1.18B 73.35% | |
income before tax | 460.70M - | 627.90M 36.29% | 1.07B 71.21% | 1.10B 2.70% | 1.17B 5.62% | 1.17B 0% | 1.07B 8.15% | 452M 57.80% | 985M 117.92% | 985M 0% | -220M 122.34% | -543M 146.82% | |
income tax expense | 13.40M - | 18M 34.33% | 42M 133.33% | -60M 242.86% | 77M 228.33% | 77M 0% | 52M 32.47% | 20M 61.54% | 78M 290% | 78M 0% | -17M 121.79% | 25M 247.06% | |
net income | 447.30M - | 609.90M 36.35% | 1.03B 69.37% | 1.16B 12.68% | 1.09B 6.44% | 1.09B 0% | 1.02B 6.43% | 558M 45.24% | 906M 62.37% | 906M 0% | -165M 118.21% | -805M 387.88% | |
weighted average shs out | 3.67B - | 3.69B 0.64% | 3.70B 0.11% | 3.70B 0.14% | 3.71B 0.16% | 3.71B 0% | 3.69B 0.38% | 3.93B 6.44% | 3.94B 0.23% | 3.94B 0% | 3.93B 0.32% | 3.94B 0.42% | |
weighted average shs out dil | 3.68B - | 3.70B 0.57% | 3.70B 0.02% | 3.70B 0.14% | 3.71B 0.16% | 3.71B 0.05% | 3.70B 0.38% | 3.93B 6.41% | 3.94B 0.20% | 3.94B 0% | 3.94B 0.08% | 3.95B 0.05% | |
eps | 0.12 - | 0.17 41.67% | 0.28 64.71% | 0.31 10.71% | 0.29 6.45% | 0.29 0% | 0.28 3.45% | 0.14 50% | 0.23 64.29% | 0.23 0% | -0.04 118.26% | -0.20 376.19% | |
epsdiluted | 0.12 - | 0.17 41.67% | 0.28 64.71% | 0.31 10.71% | 0.29 6.45% | 0.29 0% | 0.28 3.45% | 0.14 50% | 0.23 64.29% | 0.23 0% | -0.04 118.17% | -0.20 378.47% |
All numbers in AUD (except ratios and percentages)