0777
COM:NETDRAGON
NetDragon
- Stock
Last Close
10.24
22/11 08:08
Market Cap
6.47B
Beta: -
Volume Today
654.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 884.52M - | 962.82M 8.85% | 1.27B 32.13% | 2.79B 119.55% | 3.87B 38.47% | 5.04B 30.25% | 5.79B 15.00% | 6.14B 5.95% | 7.04B 14.63% | 7.87B 11.80% | 7.10B 9.73% | |
cost of revenue | 81.43M - | 102.84M 26.30% | 314.16M 205.47% | 1.21B 285.11% | 1.70B 40.74% | 1.99B 16.98% | 1.94B 2.72% | 1.97B 1.47% | 2.51B 27.79% | 3.55B 41.31% | 2.70B 23.88% | |
gross profit | 803.09M - | 859.97M 7.08% | 958.04M 11.40% | 1.58B 65.26% | 2.16B 36.73% | 3.05B 40.68% | 3.86B 26.59% | 4.17B 8.20% | 4.52B 8.42% | 4.32B 4.59% | 4.40B 1.92% | |
selling and marketing expenses | 106.20M - | 152.50M 43.59% | 206.78M 35.60% | 519.66M 151.31% | 624.72M 20.22% | 697.87M 11.71% | 915.75M 31.22% | 893.51M 2.43% | 955.41M 6.93% | 945M 1.09% | 807M 14.60% | |
general and administrative expenses | 529M - | 324.63M 38.63% | 517.29M 59.35% | 715.28M 38.27% | 721.35M 0.85% | 846.59M 17.36% | 883.08M 4.31% | 903.11M 2.27% | 2.11B 134.19% | 975M 53.90% | 1.20B 22.97% | |
selling general and administrative expenses | 635.20M - | 479.43M 24.52% | 726.88M 51.61% | 1.24B 70.68% | 1.36B 9.59% | 1.56B 14.95% | 1.83B 16.80% | 1.80B 1.66% | 3.07B 71.05% | 1.92B 37.47% | 2.01B 4.64% | |
research and development expenses | 162.86M - | 249.26M 53.05% | 449.13M 80.19% | 866.16M 92.85% | 861.42M 0.55% | 952.09M 10.53% | 1.11B 16.97% | 1.22B 9.29% | 1.16B 4.75% | 1.22B 5.58% | 1.38B 12.91% | |
other expenses | -5.35M - | -11.22M 109.66% | 2.37M 121.11% | 160.89M 6,688.69% | -82.70M 151.40% | 73.35M 188.69% | 129.94M 77.14% | 1.39M 98.93% | -1.26B 90,241.75% | -120M 90.45% | ||
cost and expenses | 700.52M - | 819.84M 17.03% | 1.42B 73.70% | 3.01B 111.42% | 3.90B 29.49% | 4.47B 14.76% | 4.92B 10.03% | 4.94B 0.39% | 5.49B 11.01% | 6.58B 19.85% | 6.20B 5.73% | |
operating expenses | 619.10M - | 717M 15.81% | 1.11B 54.79% | 1.80B 62.26% | 2.20B 21.93% | 2.48B 13.03% | 2.98B 20.26% | 2.98B 0.31% | 2.97B 0.08% | 3.02B 1.71% | 3.50B 15.58% | |
interest expense | 4.65M - | 3.21M 30.94% | 5.43M 69.08% | 8.65M 59.27% | 10.41M 20.34% | 12.41M 19.27% | 24.74M 99.29% | 157.68M 537.30% | 185.90M 17.89% | 219M 17.81% | ||
ebitda | 261.81M - | 222.77M 14.91% | -2.01M 100.90% | -137.81M 6,742.41% | 245.51M 278.16% | 805.65M 228.15% | 1.24B 54.48% | 1.57B 25.94% | 1.96B 25.24% | 1.60B 18.49% | 1.09B 31.87% | |
operating income | 202.81M - | 145.32M 28.35% | -148.22M 202.00% | -368.99M 148.94% | 19.63M 105.32% | 581.76M 2,863.03% | 1.00B 71.93% | 1.30B 30.29% | 1.39B 6.31% | 1.15B 17.00% | 825M 28.26% | |
depreciation and amortization | 50.38M - | 77.45M 53.74% | 146.21M 88.78% | 231.18M 58.12% | 225.88M 2.29% | 223.88M 0.88% | 244.33M 9.13% | 264.21M 8.14% | 577.50M 118.57% | 450M 22.08% | 265M 41.11% | |
total other income expenses net | 13.86M - | 90.70M 554.33% | 60.97M 32.77% | 160.23M 162.78% | -51.36M 132.06% | -13.61M 73.50% | -133.97M 884.41% | -229.72M 71.47% | -149.05M 35.12% | -310M 107.98% | -190M 38.71% | |
income before tax | 216.67M - | 236.02M 8.93% | -87.25M 136.97% | -208.76M 139.27% | -31.73M 84.80% | 568.15M 1,890.70% | 866.27M 52.47% | 1.07B 23.92% | 1.24B 15.18% | 840M 32.06% | 635M 24.40% | |
income tax expense | 50.26M - | 64.20M 27.72% | 100.67M 56.82% | 28.02M 72.17% | 57.21M 104.16% | 91.35M 59.68% | 163.21M 78.67% | 217.64M 33.35% | 253.07M 16.28% | 76M 69.97% | 188M 147.37% | |
net income | 6.14B - | 176.68M 97.12% | -142.98M 180.92% | -202.74M 41.80% | -20.84M 89.72% | 545.57M 2,717.54% | 807.21M 47.96% | 953.50M 18.12% | 1.06B 11.39% | 834M 21.47% | 550M 34.05% | |
weighted average shs out | 506.06M - | 508.16M 0.41% | 495.54M 2.48% | 495.34M 0.04% | 505.91M 2.13% | 532.66M 5.29% | 528.68M 0.75% | 556.99M 5.36% | 554.12M 0.52% | 540.69M 2.42% | 534.14M 1.21% | |
weighted average shs out dil | 517.72M - | 516.25M 0.28% | 495.54M 4.01% | 495.38M 0.03% | 506.08M 2.16% | 533.47M 5.41% | 530.45M 0.57% | 557.74M 5.14% | 554.37M 0.60% | 540.72M 2.46% | 534.13M 1.22% | |
eps | 12.13 - | 0.35 97.11% | -0.29 182.86% | -0.41 41.38% | -0.04 89.95% | 1.02 2,575.73% | 1.53 50% | 1.71 11.76% | 1.92 12.28% | 1.54 19.79% | 1.03 33.12% | |
epsdiluted | 11.81 - | 0.34 97.12% | -0.29 185.29% | -0.41 41.38% | -0.04 89.95% | 1.02 2,575.73% | 1.52 49.02% | 1.71 12.50% | 1.92 12.28% | 1.54 19.79% | 1.03 33.12% |
All numbers in (except ratios and percentages)