0777
COM:NETDRAGON
NetDragon
- Stock
Last Close
10.24
22/11 08:08
Market Cap
6.47B
Beta: -
Volume Today
654.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 240.70M - | 240.70M 0% | 240.70M 0% | 240.70M 0% | 318.05M 32.13% | 318.05M 0% | 318.05M 0% | 318.05M 0% | 698.28M 119.55% | 698.28M 0% | 698.28M 0% | 698.28M 0% | 966.91M 38.47% | 966.91M 0% | 966.91M 0% | 966.91M 0% | 1.26B 30.25% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.45B 15.00% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 3.12B 115.47% | 2.82B 9.54% | 3.31B 17.43% | 3.36B 1.25% | 3.68B 9.64% | 4.24B 15.22% | 3.63B 14.49% | 3.68B 1.53% | 3.42B 7.09% | 3.30B 3.48% | |
cost of revenue | 25.71M - | 25.71M 0% | 25.71M 0% | 25.71M 0% | 78.54M 205.47% | 78.54M 0% | 78.54M 0% | 78.54M 0% | 300.81M 283.00% | 300.81M 0% | 300.81M 0% | 300.81M 0% | 421.96M 40.28% | 421.96M 0% | 421.96M 0% | 421.96M 0% | 497.57M 17.92% | 497.57M 0% | 497.57M 0% | 497.57M 0% | 484.46M 2.64% | 484.46M 0% | 484.46M 0% | 484.46M 0% | 1.13B 133.31% | 953.59M 15.63% | 1.01B 6.21% | 1.12B 10.81% | 1.39B 23.92% | 1.92B 37.84% | 1.63B 14.79% | 1.39B 14.66% | 1.31B 6.10% | 1.10B 15.81% | |
gross profit | 214.99M - | 214.99M 0% | 214.99M 0% | 214.99M 0% | 239.51M 11.40% | 239.51M 0% | 239.51M 0% | 239.51M 0% | 397.47M 65.95% | 397.47M 0% | 397.47M 0% | 397.47M 0% | 544.94M 37.10% | 544.94M 0% | 544.94M 0% | 544.94M 0% | 761.81M 39.80% | 761.81M 0% | 761.81M 0% | 761.81M 0% | 963.81M 26.52% | 963.81M 0% | 963.81M 0% | 963.81M 0% | 1.99B 106.50% | 1.87B 6.08% | 2.30B 23.15% | 2.23B 2.96% | 2.29B 2.47% | 2.32B 1.48% | 1.99B 14.24% | 2.29B 14.80% | 2.11B 7.70% | 2.20B 4.17% | |
selling and marketing expenses | 38.12M - | 38.12M 0% | 38.12M 0% | 38.12M 0% | 51.69M 35.60% | 51.69M 0% | 51.69M 0% | 51.69M 0% | 129.92M 151.31% | 129.92M 0% | 129.92M 0% | 129.92M 0% | 156.18M 20.22% | 156.18M 0% | 156.18M 0% | 156.18M 0% | 174.47M 11.71% | 174.47M 0% | 174.47M 0% | 174.47M 0% | 228.94M 31.22% | 228.94M 0% | 228.94M 0% | 228.94M 0% | 493.94M 115.75% | 427.02M 13.55% | 466.49M 9.24% | 438.00M 6.11% | 518.00M 18.27% | 442M 14.67% | 502.89M 13.78% | 443M 11.91% | 364M 17.83% | 352M 3.30% | |
general and administrative expenses | 81.73M - | 81.73M 0% | 81.73M 0% | 81.73M 0% | 130.03M 59.09% | 130.03M 0% | 130.03M 0% | 130.03M 0% | 180.24M 38.62% | 180.24M 0% | 180.24M 0% | 180.24M 0% | 183.64M 1.89% | 183.64M 0% | 183.64M 0% | 183.64M 0% | 213.29M 16.15% | 213.29M 0% | 213.29M 0% | 213.29M 0% | 220.77M 3.50% | 220.77M 0% | 220.77M 0% | 220.77M 0% | 451.43M 104.48% | 441.63M 2.17% | 461.48M 4.49% | 485.21M 5.14% | 470.79M 2.97% | 464M 1.44% | 510.98M 10.13% | 570M 11.55% | 629M 10.35% | 551M 12.40% | |
selling general and administrative expenses | 119.86M - | 119.86M 0% | 119.86M 0% | 119.86M 0% | 181.72M 51.61% | 181.72M 0% | 181.72M 0% | 181.72M 0% | 310.16M 70.68% | 310.16M 0% | 310.16M 0% | 310.16M 0% | 339.82M 9.56% | 339.82M 0% | 339.82M 0% | 339.82M 0% | 387.76M 14.11% | 387.76M 0% | 387.76M 0% | 387.76M 0% | 449.71M 15.98% | 449.71M 0% | 449.71M 0% | 449.71M 0% | 971.78M 116.09% | 883.90M 9.04% | 911.13M 3.08% | 927.44M 1.79% | 992.56M 7.02% | 915M 7.81% | 1.02B 11.33% | 1.01B 0.56% | 996M 1.68% | 903M 9.34% | |
research and development expenses | 62.31M - | 62.31M 0% | 62.31M 0% | 62.31M 0% | 111.56M 79.02% | 111.56M 0% | 111.56M 0% | 111.56M 0% | 189.98M 70.30% | 189.98M 0% | 189.98M 0% | 189.98M 0% | 211.02M 11.07% | 211.02M 0% | 211.02M 0% | 211.02M 0% | 230.72M 9.33% | 230.72M 0% | 230.72M 0% | 230.72M 0% | 268.85M 16.53% | 268.85M 0% | 268.85M 0% | 268.85M 0% | 611.29M 127.37% | 568.91M 6.93% | 648.19M 13.94% | 594.85M 8.23% | 618.15M 3.92% | 586M 5.20% | 689.31M 17.63% | 641M 7.01% | 741M 15.60% | 696M 6.07% | |
other expenses | -6.32M - | -6.32M 0% | -6.32M 0% | -6.32M 0% | -16.12M 155.25% | -16.12M 0% | -16.12M 0% | -16.12M 0% | -22.71M 40.89% | -22.71M 0% | -22.71M 0% | -22.71M 0% | -15.54M 31.58% | -15.54M 0% | -15.54M 0% | -15.54M 0% | -6.68M 57.03% | -6.68M 0% | -6.68M 0% | -6.68M 0% | -13.55M 103.00% | -13.55M 0% | -13.55M 0% | -13.55M 0% | -34M - | ||||||||||
cost and expenses | 201.57M - | 201.57M 0% | 201.57M 0% | 201.57M 0% | 355.70M 76.47% | 355.70M 0% | 355.70M 0% | 355.70M 0% | 778.24M 118.79% | 778.24M 0% | 778.24M 0% | 778.24M 0% | 957.26M 23.00% | 957.26M 0% | 957.26M 0% | 957.26M 0% | 1.11B 15.89% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.19B 7.22% | 1.19B 0% | 1.19B 0% | 1.19B 0% | 2.74B 130.11% | 2.40B 12.23% | 2.54B 5.70% | 2.70B 6.20% | 2.97B 10.20% | 3.58B 20.46% | 3.26B 8.94% | 3B 7.97% | 3.20B 6.60% | 2.67B 16.60% | |
operating expenses | 175.86M - | 175.86M 0% | 175.86M 0% | 175.86M 0% | 277.16M 57.60% | 277.16M 0% | 277.16M 0% | 277.16M 0% | 477.43M 72.26% | 477.43M 0% | 477.43M 0% | 477.43M 0% | 535.30M 12.12% | 535.30M 0% | 535.30M 0% | 535.30M 0% | 611.80M 14.29% | 611.80M 0% | 611.80M 0% | 611.80M 0% | 705.00M 15.23% | 705.00M 0% | 705.00M 0% | 705.00M 0% | 1.61B 127.91% | 1.45B 9.83% | 1.53B 5.37% | 1.57B 3.15% | 1.58B 0.43% | 1.66B 5.16% | 1.63B 2.20% | 1.61B 1.26% | 1.89B 17.62% | 1.56B 17.15% | |
interest expense | 803K - | 803K 0% | 803K 0% | 803K 0% | 1.36M 69.08% | 1.36M 0% | 1.36M 0% | 1.36M 0% | 2.16M 59.27% | 2.16M 0% | 2.16M 0% | 2.16M 0% | 2.60M 20.34% | 2.60M 0% | 2.60M 0% | 2.60M 0% | 3.10M 19.27% | 3.10M 0% | 3.10M 0% | 3.10M 0% | 6.19M 99.29% | 6.19M 0% | 6.19M 0% | 6.19M 0% | |||||||||||
ebitda | 80.39M - | 80.39M 0% | 80.39M 0% | 80.39M 0% | 28.06M 65.09% | 28.06M 0% | 28.06M 0% | 28.06M 0% | 28.98M 3.29% | 28.98M 0% | 28.98M 0% | 28.98M 0% | 75.80M 161.53% | 75.80M 0% | 75.80M 0% | 75.80M 0% | 225.31M 197.23% | 225.31M 0% | 225.31M 0% | 225.31M 0% | 337.34M 49.72% | 337.34M 0% | 337.34M 0% | 337.34M 0% | 632.23M 87.42% | 543.26M 14.07% | 1.02B 88.52% | 873.22M 14.74% | 915.78M 4.88% | 976M 6.58% | 596.55M 38.88% | 816M 36.79% | 274M 66.42% | 778M 183.94% | |
operating income | 61.02M - | 61.02M 0% | 61.02M 0% | 61.02M 0% | -9.22M 115.11% | -9.22M 0% | -9.22M 0% | -9.22M 0% | -41.52M 350.38% | -41.52M 0% | -41.52M 0% | -41.52M 0% | 11.69M 128.17% | 11.69M 0% | 11.69M 0% | 11.69M 0% | 162.33M 1,288.21% | 162.33M 0% | 162.33M 0% | 162.33M 0% | 248.79M 53.26% | 248.79M 0% | 248.79M 0% | 248.79M 0% | 513.87M 106.55% | 394.61M 23.21% | 908.58M 130.25% | 714.14M 21.40% | 799.86M 12.00% | 814M 1.77% | 493.97M 39.32% | 651M 31.79% | 174M 73.27% | 634M 264.37% | |
depreciation and amortization | 19.36M - | 19.36M 0% | 19.36M 0% | 19.36M 0% | 37.28M 92.53% | 37.28M 0% | 37.28M 0% | 37.28M 0% | 70.50M 89.12% | 70.50M 0% | 70.50M 0% | 70.50M 0% | 64.11M 9.07% | 64.11M 0% | 64.11M 0% | 64.11M 0% | 62.98M 1.76% | 62.98M 0% | 62.98M 0% | 62.98M 0% | 88.55M 40.60% | 88.55M 0% | 88.55M 0% | 88.55M 0% | 118.36M 33.66% | 148.65M 25.59% | 115.57M 22.25% | 159.08M 37.65% | 115.92M 27.13% | 162M 39.75% | 102.58M 36.68% | 165M 60.85% | 100M 39.39% | 192M 92% | |
total other income expenses net | -2.02M - | -2.02M 0% | -2.02M 0% | -2.02M 0% | -12.59M 524.11% | -12.59M 0% | -12.59M 0% | -12.59M 0% | -10.67M 15.26% | -10.67M 0% | -10.67M 0% | -10.67M 0% | -19.63M 83.88% | -19.63M 0% | -19.63M 0% | -19.63M 0% | -20.30M 3.42% | -20.30M 0% | -20.30M 0% | -20.30M 0% | -32.22M 58.77% | -32.22M 0% | -32.22M 0% | -32.22M 0% | -131.67M 308.59% | -24.09M 81.71% | -205.63M 753.71% | -114.47M 44.33% | -163.53M 42.86% | -234M 43.09% | -233.61M 0.17% | -72M 69.18% | -118M 63.89% | 68M 157.63% | |
income before tax | 59.00M - | 59.00M 0% | 59.00M 0% | 59.00M 0% | -21.81M 136.97% | -21.81M 0% | -21.81M 0% | -21.81M 0% | -52.19M 139.27% | -52.19M 0% | -52.19M 0% | -52.19M 0% | -7.93M 84.80% | -7.93M 0% | -7.93M 0% | -7.93M 0% | 142.04M 1,890.70% | 142.04M 0% | 142.04M 0% | 142.04M 0% | 216.57M 52.47% | 216.57M 0% | 216.57M 0% | 216.57M 0% | 382.21M 76.48% | 370.52M 3.06% | 702.94M 89.72% | 599.67M 14.69% | 636.33M 6.11% | 580M 8.85% | 260.36M 55.11% | 579M 122.38% | 56M 90.33% | 702M 1,153.57% | |
income tax expense | 16.05M - | 16.05M 0% | 16.05M 0% | 16.05M 0% | 25.17M 56.82% | 25.17M 0% | 25.17M 0% | 25.17M 0% | 7.01M 72.17% | 7.01M 0% | 7.01M 0% | 7.01M 0% | 14.30M 104.16% | 14.30M 0% | 14.30M 0% | 14.30M 0% | 22.84M 59.68% | 22.84M 0% | 22.84M 0% | 22.84M 0% | 40.80M 78.67% | 40.80M 0% | 40.80M 0% | 40.80M 0% | 54.64M 33.91% | 92.73M 69.71% | 124.92M 34.71% | 216.04M 72.95% | 36.96M 82.89% | 38M 2.82% | 38.40M 1.05% | 126M 228.13% | 62M 50.79% | 397M 540.32% | |
net income | 42.96M - | 42.96M 0% | 42.96M 0% | 42.96M 0% | -46.98M 209.37% | -46.98M 0% | -46.98M 0% | -46.98M 0% | -59.20M 26.00% | -59.20M 0% | -59.20M 0% | -59.20M 0% | -22.23M 62.44% | -22.23M 0% | -22.23M 0% | -22.23M 0% | 119.20M 636.11% | 119.20M 0% | 119.20M 0% | 119.20M 0% | 175.76M 47.45% | 175.76M 0% | 175.76M 0% | 175.76M 0% | 386.19M 119.72% | 336.50M 12.87% | 617.00M 83.36% | 430.73M 30.19% | 631.27M 46.56% | 565M 10.50% | 268.89M 52.41% | 500M 85.95% | 50M 90% | 400M 700% | |
weighted average shs out | 508.16M - | 508.16M 0% | 508.16M 0% | 508.16M 0% | 495.54M 2.48% | 495.54M 0% | 495.54M 0% | 495.54M 0% | 495.38M 0.03% | 495.38M 0% | 495.38M 0% | 495.38M 0% | 506.08M 2.16% | 506.08M 0% | 506.08M 0% | 506.08M 0% | 532.66M 5.25% | 532.66M 0% | 532.66M 0% | 532.66M 0% | 528.68M 0.75% | 528.68M 0% | 528.68M 0% | 528.68M 0% | 530.20M 0.29% | 552.25M 4.16% | 560.56M 1.51% | 556.13M 0.79% | 552.11M 0.72% | 541.20M 1.98% | 541.27M 0.01% | 539.90M 0.25% | 529.09M 2.00% | 531.07M 0.38% | |
weighted average shs out dil | 516.25M - | 516.25M 0% | 516.25M 0% | 516.25M 0% | 495.54M 4.01% | 495.54M 0% | 495.54M 0% | 495.54M 0% | 495.38M 0.03% | 495.38M 0% | 495.38M 0% | 495.38M 0% | 506.08M 2.16% | 506.08M 0% | 506.08M 0% | 506.08M 0% | 533.47M 5.41% | 533.47M 0% | 533.47M 0% | 533.47M 0% | 530.45M 0.57% | 530.45M 0% | 530.45M 0% | 530.45M 0% | 531.43M 0.18% | 553.06M 4.07% | 562.42M 1.69% | 556.58M 1.04% | 552.17M 0.79% | 541.30M 1.97% | 540.19M 0.21% | 539.21M 0.18% | 529.08M 1.88% | 531.07M 0.38% | |
eps | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | -0.09 212.19% | -0.09 0% | -0.09 0% | -0.09 0% | -0.12 26.58% | -0.12 0% | -0.12 0% | -0.12 0% | -0.04 63.42% | -0.04 0% | -0.04 0% | -0.04 0% | 0.22 601.14% | 0.22 0% | 0.22 0% | 0.22 0% | 0.33 50.00% | 0.33 0% | 0.33 0% | 0.33 0% | 0.73 121.21% | 0.61 16.44% | 1.10 80.33% | 0.77 30.00% | 1.14 48.05% | 1.04 8.77% | 0.50 51.92% | 0.93 86.00% | 0.09 89.84% | 0.75 693.65% | |
epsdiluted | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | -0.09 213.94% | -0.09 0% | -0.09 0% | -0.09 0% | -0.12 26.58% | -0.12 0% | -0.12 0% | -0.12 0% | -0.04 63.42% | -0.04 0% | -0.04 0% | -0.04 0% | 0.22 601.14% | 0.22 0% | 0.22 0% | 0.22 0% | 0.33 50.00% | 0.33 0% | 0.33 0% | 0.33 0% | 0.73 121.21% | 0.61 16.44% | 1.10 80.33% | 0.77 30.00% | 1.14 48.05% | 1.04 8.77% | 0.50 51.92% | 0.93 86.00% | 0.09 89.84% | 0.75 693.65% |
All numbers in (except ratios and percentages)