0777
COM:NETDRAGON
NetDragon
- Stock
Last Close
10.24
22/11 08:08
Market Cap
6.47B
Beta: -
Volume Today
654.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 6.05M - | 4.87M 19.45% | 8.64M 77.26% | 7.18M 16.82% | 200.39M 2,688.95% | 200.93M 0.27% | 216.82M 7.91% | 330.00M 52.20% | 243.57M 26.19% | 502.68M 106.38% | 282.22M 43.86% | 452.33M 60.28% | 269.99M 40.31% | 538.32M 99.39% | 361.93M 32.77% | 1.09B 200.91% | 681.13M 37.46% | 1.39B 103.71% | 680M 50.99% | 1.28B 88.82% | 499M 61.14% | 462M 7.41% | |
accumulated other comprehensive income loss | -227.19M - | -287.30M - | 73M - | ||||||||||||||||||||
cash and cash equivalents | 1.30B - | 891.25M 31.67% | 1.04B 16.33% | 1.44B 39.16% | 1.13B 21.89% | 843.92M 25.12% | 876.53M 3.86% | 817.89M 6.69% | 1.58B 92.99% | 1.07B 31.95% | 1.48B 38.10% | 1.67B 12.88% | 2.13B 26.95% | 3.91B 83.96% | 4.11B 5.22% | 3.62B 12.02% | 3.72B 2.69% | 3.70B 0.42% | 3.70B 0.02% | 3.65B 1.51% | 2.24B 38.52% | 2.38B 6.29% | |
cash and short term investments | 4.38B - | 3.60B 17.72% | 3.25B 9.80% | 3.10B 4.50% | 1.88B 39.37% | 1.21B 35.86% | 1.08B 10.15% | 817.89M 24.54% | 1.61B 96.82% | 1.07B 33.28% | 1.55B 44.49% | 1.67B 7.89% | 2.13B 27.04% | 3.95B 85.57% | 4.15B 5.22% | 4.39B 5.60% | 4.35B 0.84% | 3.90B 10.25% | 3.99B 2.27% | 4.26B 6.84% | 2.61B 38.85% | 2.72B 4.33% | |
common stock | 37.66M - | 37.64M 0.07% | 36.94M 1.85% | 36.69M 0.69% | 36.73M 0.11% | 36.61M 0.32% | 36.57M 0.10% | 36.63M 0.16% | 39.09M 6.72% | 39.03M 0.17% | 38.86M 0.43% | 38.81M 0.12% | 38.82M 0.02% | 41.16M 6.03% | 40.95M 0.52% | 40.62M 0.80% | 39.80M 2.04% | 39.47M 0.82% | 40M 1.35% | 39M 2.50% | 39M 0% | 39M 0% | |
deferred revenue | -236.60M - | -25.14M 89.37% | -121.29M 382.43% | -29M 76.09% | -199.74M 588.74% | -192.36M 3.69% | -277.92M 44.48% | -155.16M 44.17% | -114.68M 26.09% | -215.74M 88.12% | -251.64M 16.64% | 415M - | |||||||||||
deferred revenue non current | -19.12M - | 51.37M - | 65.67M 27.85% | 114.67M 74.60% | 261.98M 128.47% | 124.46M 52.49% | 1.17B 839.44% | -787.09M 167.32% | 237.48M 130.17% | ||||||||||||||
deferrred tax liabilities non current | 116K - | 116K 0% | 149.99M 129,204.31% | 135.28M 9.81% | 123.22M 8.92% | 122.52M 0.57% | 130.47M 6.49% | 164.81M 26.33% | 163.84M 0.59% | 159.06M 2.92% | 121.61M 23.55% | 114.15M 6.13% | 90.91M 20.36% | 85.41M 6.05% | 80.11M 6.20% | 80.48M 0.46% | 80M 0.60% | 79M 1.25% | |||||
goodwill | 12.53M - | 12.53M 0% | 40.01M 219.24% | 40.01M 0% | 334.84M 736.83% | 368.58M 10.08% | 338.24M 8.23% | 345.51M 2.15% | 388.68M 12.49% | 453.06M 16.57% | 390.64M 13.78% | 378.69M 3.06% | 313.33M 17.26% | 336.39M 7.36% | 241.33M 28.26% | 239.13M 0.91% | 217.09M 9.22% | 228.52M 5.27% | 287M 25.59% | 302M 5.23% | 325M 7.62% | 320M 1.54% | |
goodwill and intangible assets | 12.53M - | 18.31M 46.05% | 181.27M 890.21% | 177.78M 1.92% | 1.29B 624.92% | 1.24B 4.07% | 1.06B 14.20% | 1.05B 0.64% | 1.10B 4.78% | 1.27B 14.77% | 1.22B 4.08% | 1.17B 3.64% | 989.07M 15.57% | 1.05B 6.02% | 867.10M 17.31% | 987.08M 13.84% | 989.40M 0.23% | 945.00M 4.49% | 1.03B 8.57% | 1.12B 9.55% | 1.19B 6.14% | 1.10B 7.54% | |
intangible assets | 5.77M - | 141.25M 2,347.23% | 137.77M 2.47% | 953.95M 592.42% | 867.77M 9.03% | 722.50M 16.74% | 708.40M 1.95% | 715.58M 1.01% | 814.34M 13.80% | 824.99M 1.31% | 792.73M 3.91% | 675.74M 14.76% | 712.24M 5.40% | 625.77M 12.14% | 747.96M 19.53% | 772.31M 3.26% | 716.48M 7.23% | 739M 3.14% | 822M 11.23% | 868M 5.60% | 783M 9.79% | ||
inventory | -20.73M - | -21.89M 5.57% | -211.58M 866.62% | -195.40M 7.65% | 117.58M 160.18% | 143.84M 22.33% | 180.71M 25.64% | 176.72M 2.21% | 275.78M 56.06% | 507.45M 84.00% | 804.27M 58.49% | 937.35M 16.55% | 727.19M 22.42% | 983.30M 35.22% | 834.19M 15.16% | 903.65M 8.33% | 1.00B 10.88% | 1.32B 31.68% | 1.15B 12.84% | 975M 15.22% | 755M 22.56% | 620M 17.88% | |
long term debt | 104.10M - | 181.83M - | 230.49M 26.76% | 278.51M 20.84% | 421.04M 51.18% | 246.07M 41.56% | 1.28B 421.55% | 1.28B 0.07% | 1.14B 11.45% | 1.17B 2.46% | 1.26B 8.44% | 1.37B 8.34% | 1.49B 8.69% | 655M 55.98% | |||||||||
long term investments | -3.07B - | -2.70B 12.00% | -2.18B 19.29% | 28.48M 101.31% | 23.88M 16.15% | 42.85M 79.42% | 34.67M 19.10% | 54.63M 57.58% | 44.25M 18.99% | 43.56M 1.57% | 40.80M 6.33% | 68.49M 67.88% | 71.52M 4.41% | 361.05M 404.86% | 319.42M 11.53% | -441.65M 238.27% | -307.57M 30.36% | 236.90M 177.02% | 203M 14.31% | -98M 148.28% | 541M 652.04% | 584M 7.95% | |
net debt | -1.20B - | -779.33M 35.04% | -799.98M 2.65% | -1.21B 50.78% | -1.10B 8.66% | -722.63M 34.41% | -847.53M 17.29% | -618.16M 27.06% | -1.30B 110.23% | -702.20M 45.97% | -1.16B 64.99% | -1.17B 0.67% | -1.56B 33.33% | -2.26B 45.27% | -2.60B 15.27% | -2.11B 18.91% | -2.07B 1.95% | -1.92B 7.37% | -1.51B 21.17% | -1.14B 24.67% | -549M 51.80% | -415M 24.41% | |
net receivables | 41.72M - | 42.48M 1.82% | 58.32M 37.31% | 80.00M 37.17% | 239.07M 198.82% | 461.50M 93.04% | 362.33M 21.49% | 556.25M 53.52% | 396.59M 28.70% | 963.71M 143.00% | 480.21M 50.17% | 744.77M 55.09% | 707.69M 4.98% | 597.99M 15.50% | -253.37M 142.37% | -210.59M 16.88% | 205.27M 197.48% | 702M - | 745M 6.13% | ||||
other assets | 471.23M - | 557.16M 18.23% | 659.82M 18.43% | 616.98M 6.49% | 612.92M 0.66% | 618.75M 0.95% | 473.26M 23.51% | 477.18M 0.83% | 157.14M 67.07% | 221.29M 40.83% | 202.62M 8.44% | ||||||||||||
other current assets | 226.72M - | 316.35M 39.54% | 511.58M 61.71% | 534.24M 4.43% | 319.44M 40.21% | 324.54M 1.60% | 307.02M 5.40% | 353.39M 15.10% | 413.20M 16.92% | 535.66M 29.64% | 518.45M 3.21% | 582.51M 12.35% | 528.57M 9.26% | 552.21M 4.47% | 1.39B 151.58% | 1.33B 4.17% | 1.38B 3.98% | 1.44B 4.12% | 963M - | 1.41B 46.52% | |||
other current liabilities | 716.39M - | 278.03M 61.19% | 366.14M 31.69% | 575.23M 57.11% | 808.19M 40.50% | 608.47M 24.71% | 470.27M 22.71% | 536.52M 14.09% | 600.68M 11.96% | 668.86M 11.35% | 1.05B 56.24% | 1.28B 22.89% | 1.42B 10.37% | 1.50B 6.16% | 1.37B 8.78% | 786.28M 42.71% | 1.39B 76.97% | 755.28M 45.72% | 1.46B 93.83% | 851M 41.87% | 1.90B 123.27% | 1.21B 36.42% | |
other liabilities | -110.72M - | 130.50M - | 133.16M - | 166.54M 25.07% | 186.06M 11.72% | 245.76M 32.08% | 246.69M 0.38% | 238.99M 3.12% | |||||||||||||||
other non current assets | 3.16B - | 2.74B 13.42% | 2.23B 18.63% | -54K 100.00% | -3.61M 6,587.04% | -3.20M 11.41% | -3.44M 7.69% | -3.57M 3.66% | -4.16M 16.49% | -4.11M 1.25% | -38.17M 829.14% | -38.22M 0.13% | -47.32M 23.81% | -48.17M 1.81% | 188.59M 491.50% | 930.71M 393.50% | 754.68M 18.91% | 350.49M 53.56% | 447M 27.54% | 771M 72.48% | 856M 11.02% | 562M 34.35% | |
other non current liabilities | 110.72M - | 2.25M 97.97% | 1.28M 42.93% | 14.75M - | 10.72M 27.32% | -123.22M 1,249.31% | 6.37M 105.17% | -130.47M 2,146.85% | -164.81M 26.33% | -163.84M 0.59% | -159.06M 2.92% | -121.61M 23.55% | -114.15M 6.13% | 792.50M 794.24% | -232.51M 129.34% | 10.76M 104.63% | 15.48M 43.85% | 19M 22.72% | 16M 15.79% | 117M 631.25% | 229M 95.73% | ||
othertotal stockholders equity | 1.24B - | 1.00B 19.31% | 1.24B 23.66% | 899.78M 27.46% | 940.32M 4.51% | 850.29M 9.57% | 785.50M 7.62% | 775.20M 1.31% | 1.58B 104.38% | 1.54B 3.02% | 1.51B 1.64% | 1.51B 0.21% | 1.52B 0.77% | 2.07B 35.92% | 6.77B 227.56% | 7.02B 3.75% | 7.27B 3.62% | 6.98B 4.05% | 6.86B 1.74% | 3.04B 55.72% | 5.86B 92.82% | 1.40B 76.06% | |
preferred stock | |||||||||||||||||||||||
property plant equipment net | 735.27M - | 1.09B 47.96% | 1.24B 13.74% | 1.08B 12.36% | 1.25B 14.92% | 1.30B 4.57% | 1.28B 1.43% | 1.35B 4.85% | 1.37B 1.95% | 1.55B 13.07% | 1.66B 6.76% | 2.27B 37.05% | 2.39B 5.04% | 2.38B 0.36% | 2.45B 3.11% | 2.40B 2.20% | 2.37B 1.04% | 2.33B 1.85% | 2.32B 0.33% | 2.31B 0.65% | 2.80B 21.51% | 2.81B 0.46% | |
retained earnings | 3.56B - | 3.63B 1.81% | 3.58B 1.35% | 3.48B 2.69% | 3.32B 4.71% | 3.23B 2.50% | 3.03B 6.25% | 3.02B 0.55% | 2.93B 2.97% | 3.08B 5.38% | 3.38B 9.72% | 3.72B 10.02% | 4.04B 8.50% | 4.25B 5.23% | 4.06B - | 4.60B - | |||||||
short term debt | 104.67M - | 111.92M 6.93% | 236.81M 111.57% | 236.60M 0.09% | 25.14M 89.37% | 121.29M 382.43% | 29M 76.09% | 199.74M 588.74% | 192.36M 3.69% | 277.92M 44.48% | 155.16M 44.17% | 114.68M 26.09% | 215.74M 88.12% | 251.64M 16.64% | 226.17M 10.12% | 371.06M 64.06% | 481.48M 29.76% | 520.25M 8.05% | 820M 57.62% | 1.02B 24.15% | 1.04B 1.87% | 1.97B 89.68% | |
short term investments | 3.07B - | 2.71B 11.79% | 2.21B 18.40% | 1.46B 33.81% | 583.09M 60.16% | 190.65M 67.30% | 55.50M 70.89% | 31.32M - | 68.63M - | 1.49M - | 35.40M 2,272.52% | 38.80M 9.62% | 765.78M 1,873.56% | 631.85M 17.49% | 201.41M 68.12% | 291M 44.48% | 620M 113.06% | 329M 46.94% | 215M 34.65% | ||||
tax assets | 54K - | 54K 0% | 54K 0% | 54K 0% | 3.61M 6,587.04% | 3.20M 11.41% | 3.44M 7.69% | 3.57M 3.66% | 4.16M 16.49% | 4.11M 1.25% | 38.17M 829.14% | 38.22M 0.13% | 47.32M 23.81% | 48.17M 1.81% | 43.44M 9.83% | 42.94M 1.14% | 135.08M 214.55% | 248.24M 83.78% | 347M 39.78% | 391M 12.68% | |||
tax payables | 539.93M - | 138.56M 74.34% | 143.36M 3.47% | 102.90M 28.23% | 110.62M 7.51% | 45.10M 59.23% | 34.99M 22.43% | 43.47M 24.26% | 49.81M 14.59% | 75.55M 51.66% | 108.73M 43.92% | 128.26M 17.96% | 144.43M 12.61% | 90.22M 37.53% | 146.80M 62.70% | 148.97M 1.48% | 156.23M 4.87% | 124.38M 20.39% | 134M 7.74% | 112M 16.42% | |||
total assets | 5.45B - | 5.07B 7.05% | 5.23B 3.25% | 5.28B 1.00% | 5.50B 4.16% | 5.21B 5.37% | 4.78B 8.21% | 4.97B 4.05% | 5.84B 17.36% | 6.42B 9.97% | 6.75B 5.12% | 7.61B 12.77% | 7.76B 1.96% | 10.07B 29.80% | 9.99B 0.75% | 10.33B 3.34% | 10.88B 5.40% | 10.77B 1.02% | 11.03B 2.39% | 11.53B 4.48% | 10.38B 9.92% | 10.56B 1.72% | |
total current assets | 4.60B - | 3.92B 14.90% | 3.76B 4.03% | 3.52B 6.36% | 2.39B 32.22% | 1.96B 17.67% | 1.78B 9.28% | 1.90B 6.86% | 2.70B 41.54% | 3.08B 14.30% | 3.35B 8.89% | 3.94B 17.41% | 4.09B 3.81% | 6.08B 48.67% | 6.12B 0.73% | 6.41B 4.69% | 6.94B 8.28% | 6.66B 3.99% | 6.69B 0.34% | 7.03B 5.14% | 4.99B 29.03% | 5.50B 10.16% | |
total current liabilities | 827.11M - | 394.83M 52.26% | 611.59M 54.90% | 819.01M 33.92% | 1.03B 26.22% | 930.70M 9.97% | 716.09M 23.06% | 1.07B 48.90% | 1.04B 2.78% | 1.45B 39.83% | 1.48B 2.27% | 1.85B 24.88% | 1.90B 2.80% | 2.29B 20.57% | 1.96B 14.55% | 2.25B 14.57% | 2.55B 13.70% | 2.66B 4.27% | 2.96B 11.30% | 3.15B 6.38% | 3.44B 8.98% | 4.05B 17.93% | |
total debt | 104.67M - | 111.92M 6.93% | 236.81M 111.57% | 236.60M 0.09% | 25.14M 89.37% | 121.29M 382.43% | 29M 76.09% | 199.74M 588.74% | 278.94M 39.66% | 371.89M 33.32% | 324.76M 12.67% | 508.08M 56.45% | 570.61M 12.31% | 1.65B 189.37% | 1.51B 8.52% | 1.51B 0.14% | 1.65B 9.18% | 1.78B 8.33% | 2.19B 22.71% | 2.51B 14.48% | 1.69B 32.48% | 1.97B 16.25% | |
total investments | 6.30M - | 11.97M 90.09% | 33.80M 182.24% | 1.49B 4,314.81% | 606.97M 59.32% | 233.51M 61.53% | 90.16M 61.39% | 54.63M 39.41% | 75.57M 38.33% | 43.56M 42.36% | 109.43M 151.23% | 68.49M 37.41% | 73.01M 6.59% | 396.45M 443.03% | 358.22M 9.64% | 324.13M 9.52% | 324.28M 0.05% | 438.31M 35.16% | 494M 12.71% | 522M 5.67% | 870M 66.67% | 799M 8.16% | |
total liabilities | 827.11M - | 397.08M 51.99% | 612.98M 54.37% | 819.13M 33.63% | 1.20B 46.31% | 1.08B 10.16% | 950.69M 11.70% | 1.20B 25.71% | 1.35B 13.09% | 1.85B 36.62% | 1.95B 5.44% | 2.52B 29.33% | 2.40B 4.85% | 3.82B 59.32% | 3.34B 12.46% | 3.47B 3.97% | 3.81B 9.68% | 4.02B 5.58% | 4.43B 10.18% | 4.74B 6.86% | 4.21B 11.15% | 4.28B 1.73% | |
total liabilities and stockholders equity | 5.45B - | 5.07B 7.05% | 5.23B 3.25% | 5.28B 1.00% | 5.50B 4.16% | 5.21B 5.37% | 4.78B 8.21% | 4.97B 4.05% | 5.84B 17.36% | 6.42B 9.97% | 6.75B 5.12% | 7.61B 12.77% | 7.76B 1.96% | 10.07B 29.80% | 9.99B 0.75% | 10.33B 3.34% | 10.88B 5.40% | 10.77B 1.02% | 11.03B 2.39% | 11.53B 4.48% | 10.38B 9.92% | 10.56B 1.72% | |
total non current assets | 846.89M - | 1.15B 35.61% | 1.47B 28.06% | 1.29B 12.25% | 2.56B 98.26% | 2.58B 0.92% | 2.38B 7.84% | 2.46B 3.17% | 2.52B 2.70% | 2.86B 13.56% | 2.91B 1.76% | 3.51B 20.51% | 3.45B 1.85% | 3.79B 9.88% | 3.87B 2.19% | 3.92B 1.20% | 3.94B 0.70% | 4.11B 4.19% | 4.34B 5.71% | 4.49B 3.45% | 5.39B 19.98% | 5.06B 6.08% | |
total non current liabilities | 110.72M - | 2.25M 97.97% | 1.40M 37.77% | 116K 91.71% | 164.74M 141,919.83% | 146.00M 11.38% | 104.10M 28.70% | 128.89M 23.82% | 181.83M 41.07% | 230.49M 26.76% | 278.51M 20.84% | 421.04M 51.18% | 246.07M 41.56% | 1.28B 421.55% | 1.38B 7.58% | 1.23B 11.08% | 1.26B 2.32% | 1.36B 8.24% | 1.47B 7.98% | 1.58B 7.83% | 772M 51.23% | 229M 70.34% | |
total stockholders equity | 4.62B - | 4.67B 1.11% | 4.57B 2.14% | 4.42B 3.28% | 4.29B 2.79% | 4.12B 4.03% | 3.85B 6.48% | 3.83B 0.70% | 4.55B 18.87% | 4.66B 2.40% | 4.93B 5.89% | 5.27B 6.81% | 5.60B 6.22% | 6.36B 13.57% | 6.81B 7.11% | 7.06B 3.73% | 7.31B 3.59% | 7.02B 4.03% | 6.90B 1.72% | 7.13B 3.38% | 5.89B 17.34% | 6.11B 3.72% |
All numbers in (except ratios and percentages)