COM:ONWD
Wuhan Donglisheng M&E Technology Co., LTD
- Stock
Last Close
4.66
22/11 16:35
Market Cap
179.38M
Beta: -
Volume Today
59.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -6.39M - | -6.39M 0% | -10.77M 68.69% | -10.77M 0% | -8.00M 25.75% | -15.99M 100% | -8.39M 47.56% | -16.78M 100% | -9.64M 42.53% | -19.28M 100% | -8.46M 56.13% | -16.90M 99.78% | -9.13M 46.00% | -9.13M 0% | |
depreciation and amortization | 62K - | 62K 0% | 102.50K 65.32% | 102.50K 0% | 171.50K 67.32% | 343K 100% | 196K 42.86% | 392K 100% | 164.50K 58.04% | 329K 100% | 397K - | 217K 45.34% | 217K 0% | ||
deferred income tax | 872.50K - | -798.50K 191.52% | -235.00K 70.57% | -302.50K 28.72% | -2.52M 733.88% | ||||||||||
stock based compensation | 1.00M - | 1.00M 0% | 3.28M 226.71% | 3.28M 0% | 389.50K 88.12% | 389.50K 0% | 456K 17.07% | 456K 0% | 585.50K 28.40% | 585.50K 0% | 664.50K - | 664.50K 0% | |||
change in working capital | -56K - | -56K 0% | -1.12M 1,905.36% | -1.12M 0% | -272.50K 75.73% | 1.95M 814.86% | 342.50K 82.42% | 1.00M 193.43% | -283K 128.16% | -1.28M 351.94% | 116K - | -414K 456.90% | -414K 0% | ||
accounts receivables | -56K - | -56K 0% | -1.12M 1,905.36% | -1.12M 0% | -272.50K 75.73% | -545K 100% | 342.50K 162.84% | 685K 100% | -283K 141.31% | -566K 100% | 1.06M - | -414K 139.17% | -414K 0% | ||
inventory | |||||||||||||||
accounts payables | 2.49M - | 320K - | -713K - | -941K - | 3.10M - | ||||||||||
other working capital | -1 - | ||||||||||||||
other non cash items | 1.65M - | 1.65M 0% | 2.30M 39.33% | 2.30M 0% | 1.64M 28.92% | 295K 81.96% | 923.50K 213.05% | 621K 32.76% | 281K 54.75% | 3.78M 1,244.48% | 9.04M 139.40% | 3.19M 64.79% | 1.26M 60.57% | 1.26M 0% | |
net cash provided by operating activities | -3.72M - | -3.72M 0% | -6.21M 66.80% | -6.21M 0% | -6.07M 2.24% | -12.15M 100% | -7.27M 40.16% | -14.54M 100% | -9.20M 36.75% | -18.39M 100% | -13.88M - | -7.40M 46.66% | -7.40M 0% | ||
investments in property plant and equipment | -22.50K - | -22.50K 0% | -23K 2.22% | -23K 0% | -77K 234.78% | -166K 115.58% | -116K 30.12% | -251K 116.38% | -143.50K 42.83% | -303K 111.15% | -119K - | -12K 89.92% | -12K 0% | ||
acquisitions net | |||||||||||||||
purchases of investments | |||||||||||||||
sales maturities of investments | |||||||||||||||
other investing activites | -1.12M - | -1.12M 0% | -6K 99.46% | -10.01M - | -20M 99.81% | -2.51M 87.46% | -5M 99.36% | 25M - | -3.75M 115.00% | -3.75M 0% | |||||
net cash used for investing activites | -22.50K - | -22.50K 0% | -1.14M 4,964.44% | -1.14M 0% | -83K 92.72% | -166K 100% | -10.13M 5,999.70% | -20.25M 100% | -2.65M 86.91% | -5.30M 100% | 24.88M - | -3.76M 115.12% | -3.76M 0% | ||
debt repayment | -1.04M - | -255K - | |||||||||||||
common stock issued | 17.95M - | ||||||||||||||
common stock repurchased | |||||||||||||||
dividends paid | |||||||||||||||
other financing activites | 13.52M - | 13.52M 0% | 39.16M 189.68% | 39.16M 0% | -157.50K 100.40% | -157.50K 0% | -121K 23.17% | -242K 100% | 387.50K 260.12% | -263.00K 167.87% | 8.82M - | 8.82M 0% | |||
net cash used provided by financing activities | 13.52M - | 13.52M 0% | 39.16M 189.68% | 39.16M 0% | -157.50K 100.40% | -315K 100% | -121K 61.59% | -242K 100% | 387.50K 260.12% | 774K 99.74% | 39K - | 8.82M 22,517.95% | 8.82M 0% | ||
effect of forex changes on cash | -16K - | -16K 0% | -34K 112.50% | -34K 0% | 13K 138.24% | 13K 0% | -25K 292.31% | -25K 0% | -26K 4% | -26K 0% | -263.50K - | -263.50K 0% | |||
net change in cash | 9.76M - | 9.76M 0% | 31.78M 225.70% | 31.78M 0% | -6.30M 119.83% | -12.62M 100.21% | -17.54M 39.04% | -35.08M 100% | -11.49M 67.26% | -22.97M 100.01% | 10.98M - | -2.61M 123.74% | -5.21M 100.04% | ||
cash at beginning of period | 16.14M - | 25.89M 60.45% | 89.46M - | 76.84M 14.10% | 76.84M 0% | 41.76M - | 18.79M - | 29.77M - | |||||||
cash at end of period | 9.76M - | 25.89M 165.42% | 57.67M 122.71% | 31.78M 44.90% | -6.30M 119.83% | 76.84M 1,319.50% | 59.30M 22.83% | 41.76M 29.58% | -11.49M 127.50% | 18.79M 263.58% | 29.77M - | -2.61M 108.76% | 24.55M 1,041.81% | ||
operating cash flow | -3.72M - | -3.72M 0% | -6.21M 66.80% | -6.21M 0% | -6.07M 2.24% | -12.15M 100% | -7.27M 40.16% | -14.54M 100% | -9.20M 36.75% | -18.39M 100% | -13.88M - | -7.40M 46.66% | -7.40M 0% | ||
capital expenditure | -22.50K - | -22.50K 0% | -23K 2.22% | -23K 0% | -77K 234.78% | -166K 115.58% | -116K 30.12% | -251K 116.38% | -143.50K 42.83% | -303K 111.15% | -119K - | -12K 89.92% | -12K 0% | ||
free cash flow | -3.75M - | -3.75M 0% | -6.24M 66.41% | -6.24M 0% | -6.15M 1.36% | -12.31M 100.20% | -7.38M 40.02% | -14.79M 100.26% | -9.34M 36.85% | -18.69M 100.17% | -14.00M - | -7.41M 47.03% | -7.41M 0% |
All numbers in (except ratios and percentages)