COM:ONWD
Wuhan Donglisheng M&E Technology Co., LTD
- Stock
Last Close
4.66
22/11 16:35
Market Cap
179.38M
Beta: -
Volume Today
59.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 293K - | 293K 0% | 406.50K 38.74% | 406.50K 0% | 481.50K 18.45% | 481.50K 0% | 592.50K 23.05% | 592.50K 0% | 464K 21.69% | 464K 0% | -214K 146.12% | 500K 333.64% | 104K 79.20% | 104K 0% | |
cost of revenue | 2.32M - | 2.32M 0% | 3.67M 58.45% | 3.67M 0% | 3.45M 5.99% | 343K 90.06% | 3.89M 1,034.55% | 392K 89.93% | 4.29M 995.41% | 329K 92.34% | 13.71M 4,065.96% | 3.34M - | 3.34M 0% | ||
gross profit | -2.02M - | -2.02M 0% | -3.27M 61.30% | -3.27M 0% | -2.97M 9.03% | 138.50K 104.66% | -3.30M 2,481.95% | 200.50K 106.08% | -3.83M 2,010.22% | 135K 103.52% | -13.92M 10,411.11% | 500K 103.59% | -3.24M 747.30% | -3.24M 0% | |
selling and marketing expenses | 176.50K - | 176.50K 0% | 581.50K 229.46% | 581.50K 0% | 433.50K 25.45% | 433.50K 0% | 542K 25.03% | 542K 0% | 784K 44.65% | 784K 0% | 784K 0% | 693.50K - | 693.50K 0% | ||
general and administrative expenses | 1.58M - | 1.58M 0% | 3.76M 137.99% | 3.76M 0% | 2.40M 36.15% | 2.40M 0% | 2.88M 20.25% | 2.88M 0% | 3.29M 14.03% | 3.29M 0% | 3.29M 0% | 3.57M - | 3.57M 0% | ||
selling general and administrative expenses | 1.92M - | 1.92M 0% | 4.67M 143.90% | 4.67M 0% | 3.06M 34.41% | 9.51M 210.30% | 3.81M 59.97% | 10.79M 183.57% | 4.47M 58.57% | 11.74M 162.57% | 4.47M 61.92% | 4.79M - | 4.79M 0% | ||
research and development expenses | 1.92M - | 1.92M 0% | 3.38M 75.86% | 3.38M 0% | 3.11M 8.18% | 6.21M 100% | 3.46M 44.30% | 6.92M 100% | 3.82M 44.84% | 7.64M 100% | 3.82M 50% | 3.07M - | 3.07M 0% | ||
other expenses | -17.22M - | -1.72M 90.00% | -1.72M 0% | ||||||||||||
cost and expenses | 5.21M - | 5.21M 0% | 9.82M 88.64% | 9.82M 0% | 8.03M 18.17% | 16.07M 99.99% | 9.08M 43.47% | 18.11M 99.38% | 9.85M 45.59% | 19.71M 100.00% | 18.97M 3.76% | -17.22M 190.79% | 9.48M 155.04% | 9.48M 0% | |
operating expenses | 2.89M - | 2.89M 0% | 6.15M 112.87% | 6.15M 0% | 4.58M 25.45% | 15.72M 243.17% | 5.19M 66.99% | 17.72M 241.30% | 5.56M 68.62% | 19.38M 248.54% | 5.26M 72.86% | -17.22M 427.38% | 6.14M 135.64% | 6.14M 0% | |
interest expense | 717K - | 457K - | 143K - | ||||||||||||
ebitda | -4.85M - | -4.85M 0% | -9.34M 92.58% | -9.34M 0% | -7.38M 20.98% | -15.72M 113.05% | -8.38M 46.72% | -17.72M 111.47% | -9.23M 47.93% | -19.38M 110.06% | -8.20M 57.71% | -16.02M 95.47% | -9.16M 42.84% | -9.16M 0% | |
operating income | -4.91M - | -4.91M 0% | -9.35M 90.41% | -9.35M 0% | -7.55M 19.26% | -16.07M 112.75% | -8.46M 47.33% | -18.11M 114.00% | -9.39M 48.15% | -19.71M 109.88% | -8.36M 57.58% | -16.72M 100.00% | -9.37M 43.93% | -9.37M 0% | |
depreciation and amortization | 62K - | 62K 0% | 13K 79.03% | 13K 0% | 171.50K 1,219.23% | 343K 100% | 83.83K 75.56% | 392K 367.59% | 164.50K 58.04% | 329K 100% | 164.50K 50% | 700.00K 325.53% | 217K 69.00% | 217K 0% | |
total other income expenses net | -1.47M - | -1.47M 0% | -1.39M 5.02% | -1.39M 0% | -428K 69.25% | 107K 125% | -327K 405.61% | 531K 262.39% | -228.50K 143.03% | 471K 306.13% | -71.50K 115.18% | -843K 1,079.00% | 89.50K 110.62% | 89.50K 0% | |
income before tax | -6.38M - | -6.38M 0% | -10.74M 68.48% | -10.74M 0% | -7.98M 25.73% | -15.96M 100% | -8.79M 44.93% | -17.58M 100% | -9.62M 45.28% | -19.24M 100% | -8.43M 56.17% | -17.56M 108.30% | -9.29M 47.13% | -9.29M 0% | |
income tax expense | 8K - | 8K 0% | 26.50K 231.25% | 26.50K 0% | 17.50K 33.96% | 35K 100% | 400.50K 1,044.29% | -801K 300% | 22.50K 102.81% | 45K 100% | 27.50K 38.89% | 55K 100% | 159K 189.09% | 159K 0% | |
net income | -6.39M - | -6.39M 0% | -10.77M 68.69% | -10.77M 0% | -8.00M 25.75% | -15.99M 100% | -8.39M 47.56% | -16.78M 100% | -9.64M 42.53% | -19.28M 100% | -8.46M 56.13% | -16.92M 100% | -9.13M 46.06% | -9.13M 0% | |
weighted average shs out | 3.95M - | 3.95M 0% | 14.75M 273.76% | 14.75M 0% | 30.18M 104.62% | 30.18M 0.02% | 29.96M 0.75% | 29.96M 0% | 30.13M 0.56% | 30.13M 0% | 30.18M 0.19% | 34.44M - | 34.44M 0% | ||
weighted average shs out dil | 3.95M - | 3.95M 0% | 15.02M 280.74% | 15.02M 0% | 30.18M 100.91% | 30.18M 0% | 30.18M 0% | 30.18M 0.00% | 30.18M 0.00% | 30.18M 0% | 30.18M 0% | 34.63M - | 34.63M 0% | ||
eps | -1.62 - | -1.62 0% | -0.73 54.94% | -0.73 0% | -0.27 63.01% | -0.53 96.30% | -0.28 47.17% | -0.56 100% | -0.32 42.86% | -0.64 100% | -0.28 56.25% | -0.56 100% | -0.27 51.79% | -0.27 0% | |
epsdiluted | -1.62 - | -1.62 0% | -0.72 55.56% | -0.72 0% | -0.26 63.89% | -0.53 103.85% | -0.28 47.17% | -0.56 100% | -0.32 42.86% | -0.64 100% | -0.28 56.25% | -0.56 100% | -0.26 53.57% | -0.26 0% |
All numbers in (except ratios and percentages)