0272
COM:SHUIONLAND
Shui On Land
- Stock
Last Close
0.70
22/11 08:08
Market Cap
5.43B
Beta: -
Volume Today
8.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.56B - | 2.56B 0% | 2.56B 0% | 2.56B 0% | 1.62B 36.85% | 1.62B 0% | 1.62B 0% | 1.62B 0% | 4.40B 171.94% | 4.40B 0% | 4.40B 0% | 4.40B 0% | 4.61B 4.84% | 4.61B 0% | 4.61B 0% | 4.61B 0% | 6.21B 34.63% | 6.21B 0% | 6.21B 0% | 6.21B 0% | 2.60B 58.17% | 2.60B 0% | 2.60B 0% | 2.60B 0% | 2.49B 4.16% | 1.45B 41.77% | 3.15B 117.03% | 11.98B 280.58% | 5.58B 53.43% | 4.42B 20.85% | 11.15B 152.55% | 6.43B 42.32% | 3.32B 48.36% | 2.07B 37.58% | |
cost of revenue | 1.70B - | 1.70B 0% | 1.70B 0% | 1.70B 0% | 1.20B 29.69% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 2.92B 144.51% | 2.92B 0% | 2.92B 0% | 2.92B 0% | 2.65B 9.42% | 2.65B 0% | 2.65B 0% | 2.65B 0% | 4.42B 67.05% | 4.42B 0% | 4.42B 0% | 4.42B 0% | 1.27B 71.30% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 755M 40.54% | 486M 35.63% | 1.99B 309.05% | 7.03B 253.77% | 3.35B 52.38% | 1.59B 52.40% | 7.32B 359.35% | 3.48B 52.44% | 1.23B 64.82% | 718M 41.39% | |
gross profit | 861.50M - | 861.50M 0% | 861.50M 0% | 861.50M 0% | 422.25M 50.99% | 422.25M 0% | 422.25M 0% | 422.25M 0% | 1.48B 249.62% | 1.48B 0% | 1.48B 0% | 1.48B 0% | 1.96B 33.07% | 1.96B 0% | 1.96B 0% | 1.96B 0% | 1.79B 9.07% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.33B 25.64% | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.74B 30.62% | 964M 44.44% | 1.16B 20.23% | 4.94B 326.57% | 2.23B 54.92% | 2.82B 26.56% | 3.83B 35.70% | 2.95B 22.96% | 2.10B 28.93% | 1.35B 35.35% | |
selling and marketing expenses | 63.25M - | 63.25M 0% | 63.25M 0% | 63.25M 0% | 56.75M 10.28% | 56.75M 0% | 56.75M 0% | 56.75M 0% | 81M 42.73% | 81M 0% | 81M 0% | 81M 0% | 74.50M 8.02% | 74.50M 0% | 74.50M 0% | 74.50M 0% | 63.50M 14.77% | 63.50M 0% | 63.50M 0% | 63.50M 0% | 37M 41.73% | 37M 0% | 37M 0% | 37M 0% | 71M 91.89% | 66M 7.04% | 100M 51.52% | 104M 4% | 88M 15.38% | 93M 5.68% | 119M 27.96% | 107M 10.08% | 68M 36.45% | 54M 20.59% | |
general and administrative expenses | 245.25M - | 245.25M 0% | 245.25M 0% | 245.25M 0% | 224.75M 8.36% | 224.75M 0% | 224.75M 0% | 224.75M 0% | 222.25M 1.11% | 222.25M 0% | 222.25M 0% | 222.25M 0% | 206.50M 7.09% | 206.50M 0% | 206.50M 0% | 206.50M 0% | 197.50M 4.36% | 197.50M 0% | 197.50M 0% | 197.50M 0% | 207.25M 4.94% | 207.25M 0% | 207.25M 0% | 207.25M 0% | 374M 80.46% | 456M 21.93% | 348M 23.68% | 492M 41.38% | 436M 11.38% | 509M 16.74% | 398M 21.81% | 530M 33.17% | 455M 14.15% | 408M 10.33% | |
selling general and administrative expenses | 308.50M - | 308.50M 0% | 308.50M 0% | 308.50M 0% | 281.50M 8.75% | 281.50M 0% | 281.50M 0% | 281.50M 0% | 303.25M 7.73% | 303.25M 0% | 303.25M 0% | 303.25M 0% | 281M 7.34% | 281M 0% | 281M 0% | 281M 0% | 261M 7.12% | 261M 0% | 261M 0% | 261M 0% | 244.25M 6.42% | 244.25M 0% | 244.25M 0% | 244.25M 0% | 446M 82.60% | 528M 18.39% | 421M 20.27% | 596M 41.57% | 657M 10.23% | 617M 6.09% | 597M 3.24% | 637M 6.70% | 523M 17.90% | 462M 11.66% | |
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | -10M - | -10M 0% | -10M 0% | -10M 0% | -33.75M 237.50% | -33.75M 0% | -33.75M 0% | -33.75M 0% | -69.25M 105.19% | -69.25M 0% | -69.25M 0% | -69.25M 0% | -12.75M 81.59% | -12.75M 0% | -12.75M 0% | -12.75M 0% | 22.50M 276.47% | 22.50M 0% | 22.50M 0% | 22.50M 0% | -12M 153.33% | -12M 0% | -12M 0% | -12M 0% | |||||||||||
cost and expenses | 2.00B - | 2.00B 0% | 2.00B 0% | 2.00B 0% | 1.44B 27.80% | 1.44B 0% | 1.44B 0% | 1.44B 0% | 3.16B 118.76% | 3.16B 0% | 3.16B 0% | 3.16B 0% | 2.92B 7.64% | 2.92B 0% | 2.92B 0% | 2.92B 0% | 4.71B 61.41% | 4.71B 0% | 4.71B 0% | 4.71B 0% | 1.50B 68.09% | 1.50B 0% | 1.50B 0% | 1.50B 0% | 1.25B 16.84% | 3.23B 159.01% | 2.63B 18.70% | 7.64B 190.42% | 3.56B 53.40% | 2.93B 17.65% | 8.06B 175.16% | 3.74B 53.63% | 1.61B 56.93% | 1.18B 26.75% | |
operating expenses | 298.50M - | 298.50M 0% | 298.50M 0% | 298.50M 0% | 247.75M 17.00% | 247.75M 0% | 247.75M 0% | 247.75M 0% | 234M 5.55% | 234M 0% | 234M 0% | 234M 0% | 268.25M 14.64% | 268.25M 0% | 268.25M 0% | 268.25M 0% | 283.50M 5.68% | 283.50M 0% | 283.50M 0% | 283.50M 0% | 232.25M 18.08% | 232.25M 0% | 232.25M 0% | 232.25M 0% | 494M 112.70% | 2.75B 456.48% | 642M 76.65% | 605M 5.76% | 210M 65.29% | 1.34B 536.67% | 743M 44.43% | 258M 65.28% | 386M 49.61% | 462M 19.69% | |
interest expense | 230.25M - | 230.25M 0% | 230.25M 0% | 230.25M 0% | 654.75M 184.36% | 654.75M 0% | 654.75M 0% | 654.75M 0% | 391.25M 40.24% | 391.25M 0% | 391.25M 0% | 391.25M 0% | 458.75M 17.25% | 458.75M 0% | 458.75M 0% | 458.75M 0% | 346M 24.58% | 346M 0% | 346M 0% | 346M 0% | 313M 9.54% | 313M 0% | 313M 0% | 313M 0% | |||||||||||
ebitda | 1.33B - | 1.33B 0% | 1.33B 0% | 1.33B 0% | 1.60B 20.21% | 1.60B 0% | 1.60B 0% | 1.60B 0% | 1.53B 4.73% | 1.53B 0% | 1.53B 0% | 1.53B 0% | 2.03B 32.92% | 2.03B 0% | 2.03B 0% | 2.03B 0% | 1.50B 26.17% | 1.50B 0% | 1.50B 0% | 1.50B 0% | 1.25B 16.53% | 1.25B 0% | 1.25B 0% | 1.25B 0% | 1.32B 5.64% | 480M 63.64% | 792M 65% | 4.39B 454.92% | 1.63B 62.91% | 2.26B 38.83% | 3.29B 45.25% | 2.37B 27.81% | 1.63B 31.39% | 938M 42.38% | |
operating income | 1.29B - | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.57B 21.52% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.49B 5.06% | 1.49B 0% | 1.49B 0% | 1.49B 0% | 2.00B 34.26% | 2.00B 0% | 2.00B 0% | 2.00B 0% | 1.47B 26.40% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.22B 17.16% | 1.22B 0% | 1.22B 0% | 1.22B 0% | 1.28B 4.69% | 436M 65.86% | 738M 69.27% | 4.35B 489.16% | 1.57B 63.85% | 2.20B 40.20% | 3.23B 46.60% | 2.31B 28.44% | 1.57B 31.96% | 893M 43.23% | |
depreciation and amortization | 40.25M - | 40.25M 0% | 40.25M 0% | 40.25M 0% | 31.50M 21.74% | 31.50M 0% | 31.50M 0% | 31.50M 0% | 35.25M 11.90% | 35.25M 0% | 35.25M 0% | 35.25M 0% | 27M 23.40% | 27M 0% | 27M 0% | 27M 0% | 24.50M 9.26% | 24.50M 0% | 24.50M 0% | 24.50M 0% | 29.75M 21.43% | 29.75M 0% | 29.75M 0% | 29.75M 0% | 43M 44.54% | 44M 2.33% | 54M 22.73% | 47M 12.96% | 58M 23.40% | 59M 1.72% | 56M 5.08% | 61M 8.93% | 55M 9.84% | 45M 18.18% | |
total other income expenses net | -187.25M - | -187.25M 0% | -187.25M 0% | -187.25M 0% | -547.75M 192.52% | -547.75M 0% | -547.75M 0% | -547.75M 0% | -331.50M 39.48% | -331.50M 0% | -331.50M 0% | -331.50M 0% | -438.25M 32.20% | -438.25M 0% | -438.25M 0% | -438.25M 0% | -243.75M 44.38% | -243.75M 0% | -243.75M 0% | -243.75M 0% | -256M 5.03% | -256M 0% | -256M 0% | -256M 0% | -176M 31.25% | -2.60B 1,375.57% | 690M 126.57% | -438M 163.48% | -45M 89.73% | -1.29B 2,773.33% | -851M 34.18% | -442M 48.06% | -744M 68.33% | -611M 17.88% | |
income before tax | 1.10B - | 1.10B 0% | 1.10B 0% | 1.10B 0% | 1.02B 7.47% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.16B 13.38% | 1.16B 0% | 1.16B 0% | 1.16B 0% | 1.56B 34.84% | 1.56B 0% | 1.56B 0% | 1.56B 0% | 1.23B 21.36% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 963.75M 21.57% | 963.75M 0% | 963.75M 0% | 963.75M 0% | 1.10B 14.24% | -2.16B 296.28% | 1.43B 166.08% | 3.91B 173.81% | 1.53B 60.95% | 911M 40.34% | 2.38B 161.25% | 1.87B 21.43% | 829M 55.67% | 282M 65.98% | |
income tax expense | 483.25M - | 483.25M 0% | 483.25M 0% | 483.25M 0% | 580.25M 20.07% | 580.25M 0% | 580.25M 0% | 580.25M 0% | 714.75M 23.18% | 714.75M 0% | 714.75M 0% | 714.75M 0% | 981.50M 37.32% | 981.50M 0% | 981.50M 0% | 981.50M 0% | 557.25M 43.22% | 557.25M 0% | 557.25M 0% | 557.25M 0% | 327.50M 41.23% | 327.50M 0% | 327.50M 0% | 327.50M 0% | 350M 6.87% | 689M 96.86% | 507M 26.42% | 2.75B 442.01% | 715M 73.98% | 248M 65.31% | 1.68B 579.03% | 957M 43.17% | 345M 63.95% | 99M 71.30% | |
net income | 621.25M - | 621.25M 0% | 621.25M 0% | 621.25M 0% | 441.75M 28.89% | 441.75M 0% | 441.75M 0% | 441.75M 0% | 444M 0.51% | 444M 0% | 444M 0% | 444M 0% | 581M 30.86% | 581M 0% | 581M 0% | 581M 0% | 671.50M 15.58% | 671.50M 0% | 671.50M 0% | 671.50M 0% | 636.25M 5.25% | 636.25M 0% | 636.25M 0% | 636.25M 0% | 606M 4.75% | -1.62B 367.66% | 882M 154.38% | 1.08B 22.68% | 554M 48.80% | 450M 18.77% | 456M 1.33% | 618M 35.53% | 192M 68.93% | 72M 62.50% | |
weighted average shs out | 8.00B - | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.00B 0% | 8.02B 0.20% | 8.02B 0% | 8.02B 0% | 8.02B 0% | 8.04B 0.31% | 8.04B 0% | 8.04B 0% | 8.04B 0% | 8.04B 0.01% | 8.04B 0% | 8.04B 0% | 8.04B 0% | 8.73B 8.59% | 8.03B 8.07% | 8.04B 0.18% | 8.04B 0% | 8.04B 0% | 8.04B 0% | 8.03B 0.22% | 8.03B 0.00% | 8.01B 0.21% | 8.01B 0.01% | |
weighted average shs out dil | 8.13B - | 8.13B 0% | 8.13B 0% | 8.13B 0% | 8.02B 1.43% | 8.02B 0% | 8.02B 0% | 8.02B 0% | 8.02B 0.01% | 8.02B 0% | 8.02B 0% | 8.02B 0% | 8.63B 7.64% | 8.63B 0% | 8.63B 0% | 8.63B 0% | 8.68B 0.51% | 8.68B 0% | 8.68B 0% | 8.68B 0% | 8.72B 0.51% | 8.72B 0% | 8.72B 0% | 8.72B 0% | 8.73B 0.17% | 8.04B 7.91% | 8.04B 0% | 8.04B 0% | 8.04B 0% | 8.04B 0% | 8.03B 0.22% | 8.01B 0.21% | 8.01B 0% | 8.01B 0% | |
eps | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.06 28.87% | 0.06 0% | 0.06 0% | 0.06 0% | 0.06 0.54% | 0.06 0% | 0.06 0% | 0.06 0% | 0.07 30.63% | 0.07 0% | 0.07 0% | 0.07 0% | 0.08 15.17% | 0.08 0% | 0.08 0% | 0.08 0% | 0.08 5.27% | 0.08 0% | 0.08 0% | 0.08 0% | 0.07 12.26% | -0.20 388.18% | 0.11 155.00% | 0.13 18.18% | 0.07 47% | 0.06 18.87% | 0.06 1.61% | 0.08 35.56% | 0.02 68.83% | 0.01 62.50% | |
epsdiluted | 0.08 - | 0.08 0% | 0.08 0% | 0.08 0% | 0.06 27.88% | 0.06 0% | 0.06 0% | 0.06 0% | 0.06 0.54% | 0.06 0% | 0.06 0% | 0.06 0% | 0.07 21.48% | 0.07 0% | 0.07 0% | 0.07 0% | 0.08 15.01% | 0.08 0% | 0.08 0% | 0.08 0% | 0.07 5.68% | 0.07 0% | 0.07 0% | 0.07 0% | 0.07 4.93% | -0.20 388.18% | 0.11 155.00% | 0.13 18.18% | 0.07 47% | 0.06 18.87% | 0.06 1.61% | 0.08 35.92% | 0.02 68.91% | 0.01 62.50% |
All numbers in (except ratios and percentages)