0272
COM:SHUIONLAND
Shui On Land
- Stock
Last Close
0.70
22/11 06:55
Market Cap
5.43B
Beta: -
Volume Today
6.38M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.83B - | 10.25B 4.28% | 6.47B 36.85% | 17.60B 171.94% | 18.45B 4.84% | 24.84B 34.63% | 10.39B 58.17% | 4.60B 55.76% | 17.55B 281.88% | 15.56B 11.34% | 9.75B 37.35% | |
cost of revenue | 6.67B - | 6.80B 1.95% | 4.78B 29.69% | 11.70B 144.51% | 10.59B 9.42% | 17.70B 67.05% | 5.08B 71.30% | 2.47B 51.29% | 10.38B 319.64% | 8.92B 14.12% | 4.71B 47.21% | |
gross profit | 3.15B - | 3.45B 9.22% | 1.69B 50.99% | 5.91B 249.62% | 7.86B 33.07% | 7.14B 9.07% | 5.31B 25.64% | 2.12B 60.04% | 7.17B 237.87% | 6.65B 7.31% | 5.04B 24.12% | |
selling and marketing expenses | 328M - | 253M 22.87% | 227M 10.28% | 324M 42.73% | 298M 8.02% | 254M 14.77% | 148M 41.73% | 166M 12.16% | 192M 15.66% | 212M 10.42% | 175M 17.45% | |
general and administrative expenses | 938M - | 978M 4.26% | 899M 8.08% | 851M 5.34% | 826M 2.94% | 790M 4.36% | 829M 4.94% | 804M 3.02% | 928M 15.42% | 907M 2.26% | 985M 8.60% | |
selling general and administrative expenses | 1.27B - | 1.23B 2.76% | 1.13B 8.53% | 1.18B 4.35% | 1.12B 4.34% | 986M 12.28% | 978M 0.81% | 949M 2.97% | 1.12B 18.02% | 1.12B 0.09% | 1.16B 3.66% | |
research and development expenses | ||||||||||||
other expenses | 14M - | 37M 164.29% | 18M 51.35% | 36M 100% | 90M 150% | -5M 105.56% | -2M 60% | -173M 8,550% | 32M 118.50% | 52M 62.50% | -82M 257.69% | |
cost and expenses | 7.79B - | 7.73B 0.77% | 7.72B 0.09% | 12.15B 57.35% | 11.34B 6.65% | 19.30B 70.12% | 6.16B 68.09% | 4.58B 25.61% | 11.53B 151.78% | 10.09B 12.55% | 5.84B 42.14% | |
operating expenses | 1.12B - | 927M 17.01% | 2.94B 217.15% | 457M 84.46% | 751M 64.33% | 1.60B 113.32% | 1.08B 32.65% | 2.11B 95.27% | 1.15B 45.33% | 1.17B 1.65% | 1.13B 3.59% | |
interest expense | 448M - | 921M 105.58% | 2.62B 184.36% | 1.56B 40.24% | 1.83B 17.25% | 1.38B 24.58% | 1.25B 9.54% | 1.03B 17.73% | 1.14B 10.97% | 1.62B 41.64% | 2.07B 28.04% | |
ebitda | 5.21B - | 2.42B 53.60% | 824M 65.89% | 5.15B 524.76% | 6.89B 33.90% | 6.29B 8.76% | 4.42B 29.64% | 1.27B 71.25% | 7.26B 470.91% | 5.16B 28.90% | 5.04B 2.32% | |
operating income | 2.49B - | 2.25B 9.47% | 698M 69.05% | 5.01B 617.34% | 6.79B 35.51% | 6.19B 8.75% | 4.33B 29.98% | 1.17B 72.92% | 7.13B 507.07% | 5.04B 29.30% | 3.88B 22.90% | |
depreciation and amortization | 192M - | 161M 16.15% | 126M 21.74% | 141M 11.90% | 108M 23.40% | 98M 9.26% | 90M 8.16% | 98M 8.89% | 135M 37.76% | 124M 8.15% | 119M 4.03% | |
total other income expenses net | -238M - | 1.63B 784.03% | 2.84B 74.39% | -821M 128.92% | -1.11B 34.96% | -1.65B 48.65% | -865M 47.48% | -1.91B 120.46% | -1.46B 23.65% | -1.63B 12.09% | -1.19B 27.33% | |
income before tax | 4.78B - | 3.88B 18.71% | 3.54B 8.91% | 4.19B 18.35% | 5.68B 35.62% | 4.54B 19.96% | 3.47B 23.64% | -733M 121.12% | 5.67B 873.67% | 3.41B 39.92% | 2.70B 20.78% | |
income tax expense | 2.07B - | 1.93B 6.71% | 2.32B 20.07% | 2.86B 23.18% | 3.93B 37.32% | 2.23B 43.22% | 1.31B 41.23% | 182M 86.11% | 3.46B 1,802.75% | 1.93B 44.21% | 1.30B 32.61% | |
net income | 2.44B - | 1.78B 27.10% | 788M 55.68% | 1.09B 38.07% | 1.67B 53.40% | 2.28B 36.43% | 2.32B 1.76% | -740M 131.94% | 1.87B 352.70% | 1.48B 21.12% | 810M 45.08% | |
weighted average shs out | 7.49B - | 8.00B 6.82% | 8.00B 0% | 8.00B 0% | 8.63B 7.87% | 8.68B 0.51% | 8.72B 0.51% | 8.04B 7.76% | 8.04B 0.01% | 8.04B 0.11% | 8.02B 0.19% | |
weighted average shs out dil | 7.62B - | 8.13B 6.76% | 8.02B 1.43% | 8.02B 0.01% | 8.63B 7.64% | 8.68B 0.51% | 8.72B 0.51% | 8.04B 7.75% | 8.04B 0% | 8.04B 0.11% | 8.01B 0.32% | |
eps | 0.28 - | 0.22 21.43% | 0.10 55.32% | 0.14 42.42% | 0.19 35.71% | 0.26 36.84% | 0.24 7.69% | -0.09 138.33% | 0.20 317.39% | 0.18 10.00% | 0.10 44.44% | |
epsdiluted | 0.28 - | 0.22 21.43% | 0.10 55.32% | 0.14 42.42% | 0.19 35.71% | 0.26 36.84% | 0.23 11.54% | -0.09 140% | 0.20 317.39% | 0.18 10.00% | 0.10 44.44% |
All numbers in (except ratios and percentages)