0272
COM:SHUIONLAND
Shui On Land
- Stock
Last Close
0.70
22/11 08:08
Market Cap
5.43B
Beta: -
Volume Today
8.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 23.84B - | 21.79B 8.58% | 21.00B 3.64% | 24.68B 17.55% | 26.44B 7.11% | 21.71B 17.89% | 18.04B 16.91% | 20.51B 13.70% | 18.05B 11.98% | 10.11B 44.00% | 4.66B 53.87% | |
average payables | 3.47B - | 4.00B 15.40% | 4.48B 11.89% | 4.89B 9.16% | 4.40B 10.12% | 3.07B 30.08% | 1.93B 37.16% | 2.01B 4.01% | 3.17B 57.72% | 3.51B 10.84% | 2.46B 29.95% | |
average receivables | 4.70B - | 8.15B 73.60% | 13.66B 67.59% | 15.64B 14.43% | 7.62B 51.28% | 5.26B 30.97% | 4.75B 9.63% | 676M - | ||||
book value per share | 5.24 - | 5.47 4.37% | 5.13 6.18% | 5.23 1.91% | 5.45 4.18% | 5.53 1.44% | 5.65 2.30% | 5.30 6.24% | 5.47 3.16% | 4.87 10.89% | 4.85 0.54% | |
capex per share | -0.02 - | -0.02 15.45% | -0.05 126.19% | -0.02 63.68% | -0.01 19.00% | -0.00 67.96% | -0.23 5,099.35% | -0.05 79.01% | ||||
capex to depreciation | -0.97 - | -1.04 7.71% | -3.02 189.02% | -0.98 67.55% | -1.04 5.96% | -0.37 64.58% | -15.73 4,182.35% | -3 80.93% | ||||
capex to operating cash flow | -0.10 - | 0.02 124.18% | 0.43 1,633.53% | -0.01 102.93% | -0.03 136.91% | -0.00 89.30% | 1.09 34,504.19% | -0.04 103.76% | ||||
capex to revenue | -0.02 - | -0.02 13.39% | -0.06 258.19% | -0.01 86.65% | -0.01 22.58% | -0.00 76.13% | -0.18 12,330.06% | -0.09 52.54% | ||||
cash per share | 3.75 - | 2.67 28.84% | 0.42 84.34% | 3.94 841.72% | 1.70 56.92% | 1.63 3.90% | 1.31 19.35% | 1.24 5.61% | 1.88 51.54% | 1.18 37.19% | 0.46 60.79% | |
days of inventory on hand | 1.33K - | 1.04K 21.79% | 1.73K 66.73% | 833.40 51.81% | 901.73 8.20% | 355.64 60.56% | 1.35K 280.46% | 3.60K 166.34% | 489.24 86.42% | 257.91 47.28% | 234.65 9.02% | |
days payables outstanding | 214.64 - | 219.17 2.11% | 372.10 69.77% | 153.12 58.85% | 133.90 12.55% | 46.64 65.17% | 115.13 146.86% | 392.45 240.89% | 137.85 64.87% | 127.03 7.85% | 140.90 10.92% | |
days sales outstanding | 223.87 - | 366.03 63.50% | 961.51 162.68% | 294.94 69.32% | 20.04 93.21% | 139.63 596.79% | 24.18 - | |||||
debt to assets | 0.38 - | 0.44 15.99% | 0.41 7.63% | 0.39 5.86% | 0.38 1.63% | 0.33 13.03% | 0.37 12.10% | 0.34 8.13% | 0.31 9.71% | 0.38 23.43% | 0.38 0.44% | |
debt to equity | 0.96 - | 1.10 14.29% | 1.17 6.49% | 1.13 3.65% | 0.99 11.88% | 0.82 17.55% | 0.88 7.74% | 0.92 4.37% | 0.79 13.67% | 1.01 27.69% | 0.99 2.56% | |
dividend yield | 0.03 - | 0.04 70.57% | 0.05 3.44% | 0.02 49.01% | 0.03 24.03% | 0.06 101.15% | 0.07 19.36% | 0.09 22.02% | 0.03 59.03% | 0.12 234.63% | 0.13 14.52% | |
earnings yield | 0.18 - | 0.20 12.27% | 0.09 52.04% | 0.13 36.01% | 0.16 21.63% | 0.19 19.60% | 0.19 1.07% | -0.03 116.90% | 0.27 950.02% | 0.21 23.36% | 0.15 25.54% | |
enterprise value | 46.22B - | 53.11B 14.90% | 58.83B 10.76% | 49.44B 15.96% | 44.11B 10.78% | 35.45B 19.62% | 41.79B 17.88% | 36.56B 12.53% | 26.71B 26.92% | 37.32B 39.70% | 39.93B 6.99% | |
enterprise value over ebitda | 8.88 - | 9.87 11.19% | 9.04 8.44% | 8.24 8.77% | 5.16 37.38% | 4.81 6.93% | 7.77 61.78% | 24.90 220.34% | 3.68 85.23% | 7.23 96.50% | 7.92 9.54% | |
ev to operating cash flow | 25.31 - | -7.79 130.76% | -66.10 748.85% | 4.48 106.78% | 11.67 160.44% | 3.12 73.25% | -24.34 879.93% | 3.81 115.66% | 2.63 31.03% | 9.22 250.77% | 35.84 288.58% | |
ev to sales | 4.70 - | 5.18 10.18% | 9.09 75.39% | 2.81 69.10% | 2.39 14.89% | 1.43 40.30% | 4.02 181.78% | 7.95 97.74% | 1.52 80.86% | 2.40 57.56% | 4.09 70.76% | |
free cash flow per share | 0.22 - | -0.87 498.94% | -0.16 81.83% | 1.36 958.19% | 0.46 66.40% | 1.41 207.68% | -0.45 131.69% | 1.14 356.20% | 1.26 10.48% | 0.50 60.13% | 0.14 72.41% | |
free cash flow yield | 0.12 - | -0.60 604.51% | -0.09 84.95% | 0.91 1,116.88% | 0.26 71.93% | 0.93 263.46% | -0.29 131.48% | 1.26 530.53% | 1.47 17.02% | 0.57 61.30% | 0.21 62.67% | |
graham net net | -1.56 - | -3.08 97.52% | -5.45 76.66% | -2.56 53.09% | -4.70 83.90% | -4.25 9.57% | -4.86 14.46% | -5.93 21.85% | -5.30 10.55% | -5.95 12.32% | -6.38 7.10% | |
graham number | 6.20 - | 5.96 3.74% | 4.40 26.30% | 4.75 8.16% | 5.85 23.15% | 5.93 1.34% | 6.05 2.02% | 1.86 69.29% | 5.35 187.73% | 4.49 16.12% | 3.32 26.03% | |
income quality | 0.38 - | -1.54 503.90% | -0.22 85.90% | 2.38 1,193.76% | 0.60 74.59% | 2.31 282.06% | -0.45 119.27% | -23.10 5,087.21% | 1.79 107.75% | 1.19 33.71% | 0.41 65.24% | |
intangibles to total assets | 0.01 - | 0.00 79.65% | 0.00 9.67% | 0.00 73.04% | 0 100% | 0 | 0 | 0 | 0 | 0 | 0.49 Infinity% | |
interest coverage | 5.56 - | 2.78 50.01% | 0.38 86.26% | 3.37 782.26% | 3.92 16.31% | 4.71 20.19% | 3.89 17.37% | 1.30 66.64% | 6.24 380.36% | 3.11 50.08% | 1.87 39.79% | |
interest debt per share | 5.09 - | 6.12 20.15% | 6.32 3.38% | 6.08 3.80% | 5.64 7.38% | 4.69 16.71% | 5.14 9.50% | 5.01 2.62% | 4.49 10.38% | 5.14 14.67% | 5.05 1.87% | |
inventory turnover | 0.28 - | 0.35 27.87% | 0.21 40.02% | 0.44 107.51% | 0.40 7.58% | 1.03 153.56% | 0.27 73.72% | 0.10 62.45% | 0.75 636.59% | 1.42 89.70% | 1.56 9.91% | |
invested capital | 0.96 - | 1.10 14.29% | 1.17 6.49% | 1.13 3.65% | 0.99 11.88% | 0.82 17.55% | 0.88 7.74% | 0.92 4.37% | 0.79 13.67% | 1.01 27.69% | 0.99 2.56% | |
market cap | 13.91B - | 11.75B 15.53% | 14.18B 20.71% | 11.97B 15.61% | 14.35B 19.93% | 12.19B 15.08% | 12.27B 0.68% | 7.30B 40.49% | 6.89B 5.58% | 7.09B 2.92% | 5.23B 26.25% | |
net current asset value | -18.72B - | -23.66B 26.39% | -22.73B 3.91% | -23.49B 3.32% | -11.47B 51.18% | -23.12B 101.63% | -24.83B 7.38% | -28.17B 13.46% | -27.58B 2.10% | -32.57B 18.10% | -29.69B 8.84% | |
net debt to ebitda | 6.21 - | 7.69 23.86% | 6.86 10.77% | 6.25 8.90% | 3.48 44.26% | 3.15 9.46% | 5.49 74.15% | 19.93 262.90% | 2.73 86.30% | 5.85 114.49% | 6.88 17.52% | |
net income per share | 0.33 - | 0.29 11.22% | 0.17 42.11% | 0.19 14.79% | 0.28 45.58% | 0.28 1.25% | 0.29 1.74% | -0.03 110.06% | 0.23 902.58% | 0.18 21.03% | 0.10 44.98% | |
operating cash flow per share | 0.24 - | -0.85 449.69% | -0.11 86.95% | 1.38 1,340.11% | 0.47 65.81% | 1.41 199.52% | -0.21 115.11% | 1.19 658.42% | 1.26 5.96% | 0.50 60.13% | 0.14 72.41% | |
payables turnover | 1.70 - | 1.67 2.07% | 0.98 41.10% | 2.38 143.02% | 2.73 14.35% | 7.83 187.12% | 3.17 59.49% | 0.93 70.66% | 2.65 184.69% | 2.87 8.52% | 2.59 9.84% | |
receivables turnover | 1.63 - | 1.00 38.84% | 0.38 61.93% | 1.24 226.00% | 18.21 1,371.83% | 2.61 85.65% | 15.10 - | |||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.02 - | 0.02 14.09% | 0.01 46.49% | 0.01 9.96% | 0.02 55.93% | 0.02 5.28% | 0.02 3.48% | -0.00 109.44% | 0.02 913.70% | 0.01 14.34% | 0.02 12.78% | |
revenue per share | 1.31 - | 1.28 2.38% | 0.81 36.85% | 2.20 171.94% | 2.30 4.63% | 3.09 34.21% | 1.29 58.17% | 0.57 55.76% | 2.18 281.88% | 1.94 11.24% | 1.22 37.23% | |
roe | 0.06 - | 0.05 14.94% | 0.03 38.30% | 0.04 12.63% | 0.05 39.73% | 0.05 0.19% | 0.05 0.55% | -0.01 110.73% | 0.04 878.02% | 0.04 11.38% | 0.02 44.68% | |
roic | 0.02 - | 0.02 14.43% | 0.00 69.06% | 0.02 367.79% | 0.03 35.29% | 0.04 43.48% | 0.04 14.83% | 0.01 75.60% | 0.04 283.56% | 0.03 21.31% | 0.03 5.85% | |
sales general and administrative to revenue | 0.10 - | 0.10 0.29% | 0.14 45.12% | 0.05 63.64% | 0.04 11.37% | 0.03 28.96% | 0.08 150.84% | 0.17 119.24% | 0.05 69.78% | 0.06 10.23% | 0.10 73.33% | |
shareholders equity per share | 5.24 - | 5.47 4.37% | 5.13 6.18% | 5.23 1.91% | 5.45 4.18% | 5.53 1.44% | 5.65 2.30% | 5.30 6.24% | 5.47 3.16% | 4.87 10.89% | 4.85 0.54% | |
stock based compensation to revenue | 0.00 - | 0.00 47.70% | 0.00 216.72% | 0.00 63.23% | 0.00 44.36% | 0.00 89.39% | ||||||
tangible asset value | 41.59B - | 44.79B 7.70% | 45.99B 2.68% | 46.22B 0.50% | 49.17B 6.39% | 47.22B 3.98% | 49.31B 4.42% | 46.73B 5.22% | 49.18B 5.23% | 44.40B 9.71% | -5.78B 113.02% | |
tangible book value per share | 5.55 - | 5.60 0.82% | 5.75 2.68% | 5.78 0.50% | 6.13 6.18% | 5.87 4.28% | 6.13 4.41% | 5.81 5.22% | 6.11 5.23% | 5.53 9.61% | 5.50 0.38% | |
working capital | 18.48B - | 19.35B 4.73% | 18.41B 4.89% | 17.77B 3.47% | 22.05B 24.13% | 3.52B 84.06% | 13.38B 280.77% | 1.03B 92.30% | 2.99B 190.19% | 382M 87.22% | 1.52B 296.86% |
All numbers in (except ratios and percentages)