0272
COM:SHUIONLAND
Shui On Land
- Stock
Last Close
0.70
22/11 08:08
Market Cap
5.43B
Beta: -
Volume Today
8.28M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.92B - | 3.44B 12.36% | 4.14B 20.41% | 4.37B 5.63% | 3.50B 19.87% | 2.26B 35.49% | 1.60B 29.15% | 2.42B 50.81% | 3.92B 62.29% | 3.10B 20.86% | 1.82B 41.44% | |
accumulated other comprehensive income loss | -630M - | -958M - | -1.54B - | |||||||||
cash and cash equivalents | 5.38B - | 6.67B 23.99% | 3.34B 49.85% | 11.09B 231.58% | 14.61B 31.74% | 13.10B 10.29% | 10.57B 19.34% | 9.98B 5.61% | 15.12B 51.54% | 9.48B 37.26% | 3.71B 60.86% | |
cash and short term investments | 5.38B - | 6.67B 23.99% | 3.34B 49.85% | 11.09B 231.58% | 14.61B 31.74% | 13.10B 10.29% | 10.57B 19.34% | 9.98B 5.61% | 15.12B 51.54% | 9.48B 37.26% | 3.71B 60.86% | |
common stock | 145M - | 145M 0% | 145M 0% | 145M 0% | 146M 0.69% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | |
deferred revenue | -2.06B - | -11.47B 458.03% | -12.78B 11.37% | -12.46B 2.51% | -17.03B 36.69% | 17.35B 201.91% | 10.99B 36.64% | 21.39B 94.52% | 20.62B 3.60% | 11.18B - | ||
deferred revenue non current | 105M - | 30.64B 29,085.71% | 30.21B 1.42% | 28.39B 6.02% | 19.68B 30.70% | -7.38B 137.50% | 6M 100.08% | 5M 16.67% | -4.68B - | |||
deferrred tax liabilities non current | 5.66B - | 6.01B 6.08% | 5.24B 12.72% | 6.27B 19.69% | 6.64B 5.91% | 6.49B 2.33% | 6.03B 7.07% | 5.41B 10.31% | 5.06B 6.49% | 4.80B 5.12% | 4.68B 2.54% | |
goodwill | ||||||||||||
goodwill and intangible assets | 586M - | 131M 77.65% | 128M 2.29% | 36M 71.88% | 7.81B 21,591.67% | 49.93B - | ||||||
intangible assets | 586M - | 131M 77.65% | 128M 2.29% | 36M 71.88% | ||||||||
inventory | 24.25B - | 19.33B 20.27% | 22.66B 17.23% | 26.70B 17.83% | 26.17B 2.00% | 17.24B 34.12% | 18.83B 9.20% | 22.18B 17.83% | 13.92B 37.27% | 6.30B 54.73% | 3.03B 51.97% | |
long term debt | 31.38B - | 36.65B 16.79% | 35.45B 3.27% | 34.67B 2.22% | 26.32B 24.07% | 19.76B 24.93% | 31.97B 61.78% | 23.67B 25.96% | 25.50B 7.74% | 27.58B 8.16% | 25.80B 6.48% | |
long term investments | -21.60B - | 983M 104.55% | 589M 40.08% | 5.18B 779.97% | 7.61B 46.90% | 22.63B - | ||||||
net debt | 32.32B - | 41.37B 28.00% | 44.65B 7.93% | 36.03B 19.29% | 28.74B 20.24% | 23.27B 19.06% | 29.52B 26.89% | 29.26B 0.90% | 19.82B 32.25% | 30.23B 52.49% | 34.70B 14.79% | |
net receivables | 6.03B - | 741M 87.71% | 1.05B 42.24% | 912M 13.47% | 469M 48.57% | 9.50B 1,926.23% | 646M - | |||||
other assets | 66.18B - | 66.00B 0.28% | 62.72B 4.97% | 52.59B 16.15% | ||||||||
other current assets | 2.06B - | 13.00B 532.55% | 21.26B 63.53% | 13.77B 35.24% | 11.66B 15.31% | 59M 99.49% | 17.74B - | |||||
other current liabilities | 11.05B - | 5.47B 50.43% | 12.99B 137.28% | 17.87B 37.55% | 11.06B 38.10% | 169M 98.47% | 174M 2.96% | 175M 0.57% | 175M 0% | 12.29B 6,924.57% | 11.21B 8.81% | |
other liabilities | 6.36B - | 5.69B 10.58% | 6.59B 15.83% | 7.20B 9.26% | ||||||||
other non current assets | 78.23B - | -533M 100.68% | -682M 27.95% | -876M 28.45% | -992M 13.24% | 68.22B 6,976.92% | 72.06B 5.64% | 72.77B 0.98% | 75.23B 3.38% | 75.45B 0.29% | 50.00B 33.73% | |
other non current liabilities | 51M - | -6.01B 11,876.47% | -5.24B 12.72% | -6.27B 19.69% | -6.64B 5.91% | 7.77B 216.88% | 208M 97.32% | 117M 43.75% | 8M 93.16% | 571M 7,037.50% | 736M 28.90% | |
othertotal stockholders equity | 22.60B - | 25.09B 11.02% | 23.27B 7.23% | 23.14B 0.56% | 23.75B 2.61% | 45.26B 90.59% | 45.33B 0.16% | 42.49B 6.26% | 43.84B 3.17% | 39.00B 11.03% | 18.05B 53.72% | |
preferred stock | ||||||||||||
property plant equipment net | 3.58B - | 1.42B 60.36% | 2.27B 59.94% | 1.84B 18.65% | 1.19B 35.66% | 1.08B 9.01% | 1.15B 6.39% | 1.31B 14.10% | 1.25B 4.81% | 1.24B 0.40% | 987M 20.60% | |
retained earnings | 17.14B - | 18.53B 8.12% | 17.64B 4.79% | 18.55B 5.19% | 19.79B 6.64% | 22.20B - | ||||||
short term debt | 6.32B - | 11.47B 81.68% | 12.78B 11.37% | 12.46B 2.51% | 17.03B 36.69% | 16.61B 2.45% | 8.13B 51.08% | 15.56B 91.54% | 9.44B 39.36% | 12.13B 28.52% | 12.61B 4.01% | |
short term investments | 22.71B - | 14.68B 35.34% | 21.84B - | |||||||||
tax assets | 100M - | 402M 302% | 554M 37.81% | 840M 51.62% | 992M 18.10% | 1.04B 5.14% | 922M 11.60% | 825M 10.52% | 279M 66.18% | 282M 1.08% | 230M 18.44% | |
tax payables | 1.18B - | 1.55B 31.58% | 1.80B 16.26% | 2.92B 62.26% | 3.89B 32.90% | 3.39B 12.82% | 3.79B 11.98% | 4.06B 6.91% | 5.95B 46.57% | 4.55B 23.52% | 3.79B 16.71% | |
total assets | 98.60B - | 108.32B 9.86% | 117.17B 8.17% | 122.21B 4.30% | 114.29B 6.48% | 110.25B 3.54% | 108.42B 1.66% | 115.47B 6.51% | 113.90B 1.37% | 104.88B 7.92% | 101.00B 3.70% | |
total current assets | 37.71B - | 39.74B 5.39% | 48.32B 21.58% | 52.47B 8.59% | 52.90B 0.83% | 39.91B 24.57% | 34.28B 14.10% | 40.57B 18.35% | 37.14B 8.46% | 27.91B 24.86% | 27.16B 2.68% | |
total current liabilities | 19.23B - | 20.39B 6.02% | 29.91B 46.71% | 34.70B 16.01% | 31.59B 8.95% | 36.39B 15.19% | 20.90B 42.58% | 39.54B 89.23% | 34.15B 13.64% | 27.52B 19.40% | 25.64B 6.84% | |
total debt | 37.70B - | 48.03B 27.43% | 47.99B 0.09% | 47.12B 1.81% | 43.35B 8.01% | 36.37B 16.10% | 40.09B 10.24% | 39.23B 2.15% | 34.94B 10.94% | 39.71B 13.65% | 38.41B 3.28% | |
total investments | 1.11B - | 983M 11.52% | 589M 40.08% | 5.18B 779.97% | 7.61B 46.90% | 15.68B 105.94% | 18.58B 18.48% | 19.80B 6.58% | 23.51B 18.73% | 21.16B 9.98% | 22.63B 6.92% | |
total liabilities | 56.43B - | 63.40B 12.36% | 71.05B 12.07% | 75.96B 6.90% | 65.12B 14.27% | 63.03B 3.20% | 59.11B 6.22% | 68.74B 16.30% | 64.72B 5.85% | 60.48B 6.55% | 56.85B 6.00% | |
total liabilities and stockholders equity | 98.60B - | 108.32B 9.86% | 117.17B 8.17% | 122.21B 4.30% | 114.29B 6.48% | 110.25B 3.54% | 108.42B 1.66% | 115.47B 6.51% | 113.90B 1.37% | 104.88B 7.92% | 101.00B 3.70% | |
total non current assets | 60.89B - | 2.40B 96.06% | 2.86B 18.99% | 7.03B 145.99% | 8.80B 25.23% | 70.34B 699.25% | 74.14B 5.39% | 74.90B 1.04% | 76.76B 2.48% | 76.97B 0.28% | 73.84B 4.07% | |
total non current liabilities | 37.20B - | 36.65B 1.47% | 35.45B 3.27% | 34.67B 2.22% | 26.32B 24.07% | 26.64B 1.20% | 38.21B 43.45% | 29.20B 23.58% | 30.57B 4.68% | 32.95B 7.80% | 31.21B 5.30% | |
total stockholders equity | 39.25B - | 43.76B 11.49% | 41.06B 6.18% | 41.84B 1.91% | 43.68B 4.39% | 44.45B 1.76% | 45.48B 2.32% | 42.64B 6.24% | 43.98B 3.16% | 39.15B 10.99% | 38.86B 0.73% |
All numbers in (except ratios and percentages)