0272
COM:SHUIONLAND
Shui On Land
- Stock
Last Close
0.70
22/11 08:08
Market Cap
5.43B
Beta: -
Volume Today
8.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.92B - | 2.59B 34.07% | 3.44B 32.93% | 3.16B 8.11% | 4.14B 31.04% | 3.69B 10.84% | 4.37B 18.47% | 3.84B 12.12% | 3.50B 8.82% | 2.53B 27.90% | 1.98B 21.65% | 1.81B 8.59% | 1.35B 25.47% | 1.48B 9.71% | 2.42B 63.24% | 2.60B 7.45% | 3.92B 51.04% | 2.99B 23.74% | 3.10B 3.78% | 2.59B 16.53% | 1.82B 29.85% | 1.40B 23.00% | |
accumulated other comprehensive income loss | -630M - | -1.54B - | 16.47B 1,170.44% | ||||||||||||||||||||
cash and cash equivalents | 5.38B - | 9.60B 78.56% | 6.67B 30.56% | 2.30B 65.46% | 3.34B 45.20% | 6.22B 86.09% | 11.09B 78.18% | 14.29B 28.91% | 14.61B 2.19% | 10.01B 31.50% | 13.10B 30.96% | 12.70B 3.08% | 10.57B 16.77% | 11.36B 7.51% | 9.98B 12.21% | 14.37B 44.00% | 15.12B 5.23% | 10.88B 28.07% | 9.48B 12.78% | 9.53B 0.42% | 3.71B 61.03% | 7.46B 100.84% | |
cash and short term investments | 5.38B - | 9.60B 78.56% | 6.67B 30.56% | 2.30B 65.46% | 3.34B 45.20% | 6.22B 86.09% | 11.09B 78.18% | 14.29B 28.91% | 14.61B 2.19% | 10.01B 31.50% | 13.10B 30.96% | 12.70B 3.08% | 10.57B 16.77% | 11.36B 7.51% | 9.98B 12.21% | 14.37B 44.00% | 15.12B 5.23% | 10.88B 28.07% | 9.48B 12.78% | 9.53B 0.42% | 3.71B 61.03% | 7.46B 100.84% | |
common stock | 145M - | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 146M 0.69% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | 146M 0% | |
deferred revenue | -2.06B - | -10.47B 409.19% | -11.47B 9.59% | -8.97B 21.79% | -12.78B 42.40% | -13.53B 5.89% | -12.46B 7.94% | -13.09B 5.04% | -17.03B 30.13% | -11.23B 34.05% | -16.61B 47.91% | -13.76B 17.18% | -8.13B 40.94% | -16.34B 101.12% | 21.39B 230.88% | 14.97B 29.99% | 20.62B 37.69% | 10.44B - | 11.18B 7.10% | 685M 93.87% | |||
deferred revenue non current | 105M - | 28.59B 27,132.38% | 30.64B 7.17% | 32.73B 6.82% | 30.21B 7.71% | 26.34B 12.83% | 28.39B 7.81% | 27.18B 4.25% | 19.68B 27.62% | 16.28B 17.26% | 13.27B 18.49% | 20.98B 58.14% | 25.85B 23.19% | 20.94B 18.99% | -11.10B 153.00% | -19.26B 73.50% | -4.68B - | ||||||
deferrred tax liabilities non current | 5.66B - | 5.70B 0.64% | 6.01B 5.41% | 6.74B 12.27% | 5.24B 22.26% | 6.06B 15.60% | 6.27B 3.53% | 6.47B 3.08% | 6.64B 2.75% | 6.96B 4.74% | 6.49B 6.75% | 6.35B 2.20% | 6.03B 4.98% | 5.36B 11.19% | 5.41B 0.99% | 5.56B 2.87% | 5.06B 9.09% | 4.73B 6.54% | 4.80B 1.52% | 4.79B 0.21% | 4.68B 2.34% | ||
goodwill | |||||||||||||||||||||||
goodwill and intangible assets | 586M - | 491M 16.21% | 131M 73.32% | 129M 1.53% | 128M 0.78% | 124M 3.13% | 36M 70.97% | 35M 2.78% | 7.81B 22,211.43% | 11.12B 42.45% | 15.72B 41.29% | 18.98B 20.76% | 18.92B 0.33% | 19.09B 0.93% | 49.93B - | ||||||||
intangible assets | 586M - | 491M 16.21% | 131M 73.32% | 129M 1.53% | 128M 0.78% | 124M 3.13% | 36M 70.97% | 35M 2.78% | |||||||||||||||
inventory | 24.25B - | 23.41B 3.47% | 19.33B 17.41% | 20.47B 5.89% | 22.66B 10.70% | 29.15B 28.64% | 26.70B 8.40% | 23.78B 10.94% | 26.17B 10.05% | 19.47B 25.60% | 17.24B 11.44% | 14.05B 18.52% | 18.83B 34.02% | 19.69B 4.57% | 22.18B 12.68% | 17.53B 21.00% | 13.92B 20.60% | 12.50B 10.20% | 6.30B 49.59% | 3.63B 42.38% | 3.03B 16.64% | 4.81B 59.09% | |
long term debt | 31.38B - | 34.29B 9.28% | 36.65B 6.88% | 39.48B 7.71% | 35.45B 10.20% | 32.40B 8.62% | 34.67B 7.01% | 33.65B 2.93% | 26.32B 21.78% | 23.24B 11.71% | 19.76B 14.98% | 27.33B 38.32% | 31.88B 16.65% | 26.30B 17.51% | 23.67B 9.99% | 27.39B 15.70% | 25.50B 6.88% | 28.42B 11.45% | 27.58B 2.96% | 28.23B 2.35% | 25.80B 8.63% | 27.47B 6.51% | |
long term investments | -21.60B - | 1.02B 104.73% | 983M 3.72% | 898M 8.65% | 589M 34.41% | 589M 0% | 5.18B 779.97% | 1.92B 62.94% | 7.61B 296.36% | 11.14B 46.32% | 15.68B 40.74% | 18.78B 19.80% | 18.58B 1.10% | 18.66B 0.44% | 22.63B - | 23.01B 1.70% | |||||||
net debt | 32.32B - | 35.16B 8.79% | 41.37B 17.66% | 46.06B 11.36% | 44.65B 3.08% | 39.70B 11.08% | 36.03B 9.24% | 32.44B 9.97% | 28.74B 11.40% | 24.46B 14.88% | 23.27B 4.90% | 28.47B 22.36% | 29.52B 3.70% | 31.37B 6.26% | 29.26B 6.74% | 24.11B 17.57% | 19.82B 17.81% | 29.52B 48.92% | 30.23B 2.40% | 31.04B 2.70% | 34.70B 11.78% | 32.14B 7.37% | |
net receivables | 6.03B - | 891M 85.22% | 741M 16.84% | 2.12B 185.83% | 1.05B 50.24% | 1.00B 4.84% | 912M 9.07% | 1.02B 12.28% | 469M 54.20% | 914M 94.88% | 285M 68.82% | 573M 101.05% | 283M 50.61% | 895M 216.25% | 2.17B - | 646M - | 605M 6.35% | ||||||
other assets | 57.97B - | 66.18B 14.17% | 74.74B 12.94% | 66.00B 11.70% | 65.26B 1.12% | 62.72B 3.89% | 64.55B 2.92% | 52.59B 18.53% | 51.62B 1.85% | 53.58B 3.81% | 53.98B 0.75% | 54.30B 0.58% | 54.00B 0.54% | ||||||||||
other current assets | 2.06B - | 11.29B 449.25% | 13.00B 15.17% | 11.02B 15.24% | 21.26B 92.93% | 14.44B 32.08% | 13.77B 4.66% | 14.93B 8.49% | 11.66B 21.93% | 11.96B 2.56% | 9.28B 22.41% | 5.97B 35.67% | 4.60B 22.94% | 4.35B 5.50% | 8.41B 93.49% | 4.18B 50.24% | 5.94B 41.92% | 9.35B 57.44% | 17.74B - | 12.56B 29.17% | |||
other current liabilities | 11.05B - | 8.96B 18.93% | 5.47B 38.86% | 6.90B 25.97% | 12.99B 88.36% | 14.64B 12.68% | 17.87B 22.07% | 13.64B 23.68% | 11.06B 18.89% | 11.86B 7.20% | 17.80B 50.15% | 9.67B 45.67% | 11.42B 18.09% | 14.95B 30.84% | 175M 98.83% | 166M 5.14% | 175M 5.42% | 16.75B 9,471.43% | 12.29B 26.61% | 28M 99.77% | 11.21B 39,935.71% | 9.46B 15.62% | |
other liabilities | 5.79B - | 6.36B 9.84% | 7.06B 10.89% | 5.69B 19.36% | 8.79B 54.39% | 6.59B 24.97% | 6.67B 1.24% | 7.20B 7.91% | 7.35B 2.11% | 6.88B 6.46% | 6.67B 3.04% | 6.33B 5.07% | 5.56B 12.19% | ||||||||||
other non current assets | 78.23B - | -611M 100.78% | -533M 12.77% | -743M 39.40% | -682M 8.21% | -714M 4.69% | -876M 22.69% | -910M 3.88% | -992M 9.01% | -1.13B 13.41% | -1.04B 7.29% | -1.01B 2.88% | -922M 8.98% | -1.00B 8.89% | 72.77B 7,347.81% | 72.06B 0.97% | 75.23B 4.40% | 75.68B 0.60% | 75.45B 0.31% | 75.21B 0.32% | 50.00B 33.52% | 50.78B 1.57% | |
other non current liabilities | 51M - | -5.70B 11,272.55% | -6.01B 5.41% | -6.74B 12.27% | -5.24B 22.26% | -6.06B 15.60% | -6.27B 3.53% | -6.47B 3.08% | -6.64B 2.75% | -6.96B 4.74% | -6.49B 6.75% | -6.35B 2.20% | -6.03B 4.98% | -5.36B 11.19% | 11.22B 309.52% | 19.26B 71.65% | 8M 99.96% | 8M 0% | 571M 7,037.50% | 589M 3.15% | 736M 24.96% | 5.46B 642.26% | |
othertotal stockholders equity | 22.60B - | 24.80B 9.74% | 25.09B 1.17% | 26.43B 5.35% | 23.27B 11.94% | 23.05B 0.96% | 23.14B 0.40% | 27.01B 16.72% | 23.75B 12.09% | 23.83B 0.33% | 23.40B 1.80% | 23.39B 0.04% | 23.35B 0.18% | 21.80B 6.63% | 42.49B 94.92% | 43.62B 2.66% | 43.84B 0.50% | 39.59B 9.69% | 39.00B 1.49% | 16.28B 58.26% | 18.05B 10.87% | ||
preferred stock | |||||||||||||||||||||||
property plant equipment net | 3.58B - | 3.54B 1.06% | 1.42B 59.93% | 1.40B 1.55% | 2.27B 62.46% | 2.25B 0.75% | 1.84B 18.04% | 1.16B 36.96% | 1.19B 2.06% | 1.11B 6.66% | 1.08B 2.53% | 1.21B 11.94% | 1.26B 4.38% | 1.44B 13.95% | 1.31B 8.83% | 1.26B 3.74% | 1.25B 1.11% | 1.23B 1.36% | 1.24B 0.97% | 1.06B 14.48% | 987M 7.15% | 1.02B 3.04% | |
retained earnings | 17.14B - | 17.68B 3.16% | 18.53B 4.80% | 19.55B 5.53% | 17.64B 9.78% | 18.30B 3.75% | 18.55B 1.39% | 19.20B 3.49% | 19.79B 3.05% | 20.48B 3.48% | 20.90B 2.09% | 21.64B 3.51% | 21.98B 1.60% | 19.74B 10.20% | 22.25B - | 22.20B 0.20% | 21.85B 1.58% | ||||||
short term debt | 6.32B - | 10.47B 65.78% | 11.47B 9.59% | 8.97B 21.79% | 12.78B 42.40% | 13.53B 5.89% | 12.46B 7.94% | 13.09B 5.04% | 17.03B 30.13% | 11.23B 34.05% | 16.61B 47.91% | 13.76B 17.18% | 8.13B 40.94% | 16.34B 101.12% | 15.56B 4.76% | 11.10B 28.70% | 9.44B 14.95% | 11.97B 26.83% | 12.13B 1.33% | 12.33B 1.70% | 12.61B 2.27% | 12.12B 3.90% | |
short term investments | 22.71B - | 20.05B 11.73% | 14.68B 26.75% | 17.84B 21.52% | 27.29B - | 21.84B 19.97% | 17.55B 19.64% | ||||||||||||||||
tax assets | 100M - | 120M 20% | 402M 235% | 614M 52.74% | 554M 9.77% | 590M 6.50% | 840M 42.37% | 875M 4.17% | 992M 13.37% | 1.13B 13.41% | 1.04B 7.29% | 1.01B 2.88% | 922M 8.98% | 1.00B 8.89% | 825M 17.83% | 300M 63.64% | 279M 7.00% | 306M 9.68% | 282M 7.84% | 95M 66.31% | 230M 142.11% | ||
tax payables | 1.18B - | 1.10B 6.71% | 1.55B 41.04% | 807M 47.94% | 1.80B 123.30% | 1.34B 25.53% | 2.92B 117.88% | 1.93B 33.93% | 3.89B 101.14% | 3.51B 9.62% | 3.39B 3.53% | 3.88B 14.40% | 3.79B 2.12% | 3.24B 14.65% | 4.06B 25.26% | 5.19B 28.01% | 5.95B 14.50% | 4.55B 23.45% | 4.55B 0.09% | 4.17B 8.29% | 3.79B 9.18% | ||
total assets | 98.60B - | 107.72B 9.24% | 108.32B 0.56% | 112.95B 4.27% | 117.17B 3.74% | 118.91B 1.49% | 122.21B 2.77% | 121.66B 0.45% | 114.29B 6.06% | 106.21B 7.07% | 110.25B 3.80% | 107.27B 2.71% | 108.42B 1.07% | 110.39B 1.82% | 115.47B 4.60% | 109.70B 5.00% | 113.90B 3.83% | 109.94B 3.47% | 104.88B 4.60% | 103.20B 1.60% | 101.00B 2.14% | 100.38B 0.62% | |
total current assets | 37.71B - | 45.19B 19.83% | 39.74B 12.05% | 35.91B 9.64% | 48.32B 34.55% | 50.82B 5.17% | 52.47B 3.25% | 54.03B 2.98% | 52.90B 2.09% | 42.35B 19.96% | 39.91B 5.76% | 33.29B 16.58% | 34.28B 2.97% | 36.29B 5.87% | 40.57B 11.79% | 36.08B 11.07% | 37.14B 2.94% | 32.72B 11.89% | 27.91B 14.72% | 26.84B 3.83% | 27.16B 1.20% | 25.57B 5.85% | |
total current liabilities | 19.23B - | 22.01B 14.47% | 20.39B 7.38% | 19.03B 6.66% | 29.91B 57.17% | 31.86B 6.52% | 34.70B 8.91% | 30.57B 11.91% | 31.59B 3.36% | 25.61B 18.93% | 36.39B 42.08% | 25.24B 30.65% | 20.90B 17.21% | 32.77B 56.81% | 39.54B 20.68% | 28.83B 27.09% | 34.15B 18.45% | 31.71B 7.15% | 27.52B 13.20% | 25.39B 7.74% | 25.64B 0.98% | 23.66B 7.71% | |
total debt | 37.70B - | 44.76B 18.74% | 48.03B 7.31% | 48.37B 0.69% | 47.99B 0.78% | 45.93B 4.30% | 47.12B 2.61% | 46.74B 0.82% | 43.35B 7.24% | 34.47B 20.48% | 36.37B 5.51% | 41.17B 13.19% | 40.09B 2.61% | 42.73B 6.59% | 39.23B 8.19% | 38.48B 1.91% | 34.94B 9.20% | 40.39B 15.60% | 39.71B 1.69% | 40.57B 2.15% | 38.41B 5.32% | 39.60B 3.09% | |
total investments | 1.11B - | 1.02B 8.10% | 983M 3.72% | 898M 8.65% | 589M 34.41% | 589M 0% | 5.18B 779.97% | 1.92B 62.94% | 7.61B 296.36% | 11.14B 46.32% | 15.68B 40.74% | 18.78B 19.80% | 18.58B 1.10% | 18.66B 0.44% | 19.80B 6.11% | 21.27B 7.44% | 23.51B 10.51% | 23.68B 0.73% | 21.16B 10.63% | 22.85B 7.96% | 22.63B 0.96% | 23.01B 1.70% | |
total liabilities | 56.43B - | 62.10B 10.04% | 63.40B 2.10% | 65.56B 3.41% | 71.05B 8.37% | 73.04B 2.80% | 75.96B 3.99% | 70.89B 6.67% | 65.12B 8.14% | 56.21B 13.68% | 63.03B 12.14% | 59.24B 6.01% | 59.11B 0.22% | 64.62B 9.33% | 68.74B 6.37% | 61.79B 10.12% | 64.72B 4.75% | 64.87B 0.23% | 60.48B 6.77% | 59.00B 2.44% | 56.85B 3.65% | 56.60B 0.43% | |
total liabilities and stockholders equity | 98.60B - | 107.72B 9.24% | 108.32B 0.56% | 112.95B 4.27% | 117.17B 3.74% | 118.91B 1.49% | 122.21B 2.77% | 121.66B 0.45% | 114.29B 6.06% | 106.21B 7.07% | 110.25B 3.80% | 107.27B 2.71% | 108.42B 1.07% | 110.39B 1.82% | 115.47B 4.60% | 109.70B 5.00% | 113.90B 3.83% | 109.94B 3.47% | 104.88B 4.60% | 103.20B 1.60% | 101.00B 2.14% | 100.38B 0.62% | |
total non current assets | 60.89B - | 4.56B 92.51% | 2.40B 47.35% | 2.29B 4.46% | 2.86B 24.54% | 2.84B 0.60% | 7.03B 147.46% | 3.08B 56.12% | 8.80B 185.38% | 12.25B 39.18% | 16.76B 36.83% | 19.99B 19.29% | 19.84B 0.77% | 20.10B 1.30% | 74.90B 272.69% | 73.62B 1.71% | 76.76B 4.26% | 77.22B 0.60% | 76.97B 0.32% | 76.37B 0.79% | 73.84B 3.31% | 74.81B 1.31% | |
total non current liabilities | 37.20B - | 34.29B 7.81% | 36.65B 6.88% | 39.48B 7.71% | 35.45B 10.20% | 32.40B 8.62% | 34.67B 7.01% | 33.65B 2.93% | 26.32B 21.78% | 23.24B 11.71% | 19.76B 14.98% | 27.33B 38.32% | 31.88B 16.65% | 26.30B 17.51% | 29.20B 11.04% | 32.95B 12.86% | 30.57B 7.24% | 33.16B 8.47% | 32.95B 0.62% | 33.61B 1.99% | 31.21B 7.15% | 32.94B 5.54% | |
total stockholders equity | 39.25B - | 42.62B 8.59% | 43.76B 2.67% | 46.13B 5.41% | 41.06B 10.99% | 41.49B 1.07% | 41.84B 0.84% | 46.36B 10.80% | 43.68B 5.78% | 44.45B 1.76% | 44.45B 0.00% | 45.17B 1.63% | 45.48B 0.68% | 41.69B 8.33% | 42.64B 2.28% | 43.77B 2.65% | 43.98B 0.50% | 39.74B 9.66% | 39.15B 1.48% | 38.68B 1.21% | 38.86B 0.48% | 38.47B 1.00% |
All numbers in (except ratios and percentages)