DUTI

COM:SINARMASLAND

Sinar Mas Land

  • Stock

Last Close

4,400.00

13/11 07:55

Market Cap

7.51T

Beta: -

Volume Today

200

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
366.48B
-
447.35B
22.07%
354.59B
20.73%
342.01B
3.55%
399.46B
16.80%
366.02B
8.37%
432.46B
18.15%
439.70B
1.67%
448.63B
2.03%
410.89B
8.41%
481.11B
17.09%
455.01B
5.42%
672.44B
47.79%
418.04B
37.83%
397.43B
4.93%
387.17B
2.58%
516.11B
33.30%
625.59B
21.21%
491.19B
21.48%
532.63B
8.44%
576.29B
8.20%
515.03B
10.63%
661.92B
28.52%
470.46B
28.93%
812.40B
72.68%
385.20B
52.59%
332.56B
13.66%
529.67B
59.27%
477.37B
9.87%
351.95B
26.27%
349.32B
0.75%
644.81B
84.59%
831.71B
28.98%
605.42B
27.21%
650.58B
7.46%
864.92B
32.95%
896.17B
3.61%
1.05T
17.45%
852.53B
19.00%
998.43B
17.11%
953.91B
4.46%
892.41B
6.45%
1.41T
58.44%
898.27B
36.47%
cost of revenue
92.20B
-
117.02B
26.91%
90.79B
22.41%
77.18B
15.00%
101.41B
31.39%
90.63B
10.62%
96.89B
6.91%
100.36B
3.58%
100.42B
0.06%
93.04B
7.35%
101.37B
8.96%
92.82B
8.43%
197.83B
113.13%
102.59B
48.14%
68.41B
33.32%
75.82B
10.84%
114.96B
51.61%
153.04B
33.12%
92.41B
39.62%
95.68B
3.54%
110.73B
15.73%
111.96B
1.11%
223.91B
100.00%
105.37B
52.94%
147.60B
40.08%
79.78B
45.95%
77.51B
2.85%
130.06B
67.80%
137.57B
5.78%
106.52B
22.57%
102.91B
3.39%
278.76B
170.88%
337.00B
20.90%
261.47B
22.41%
212.80B
18.61%
313.77B
47.45%
284.10B
9.46%
424.91B
49.57%
339.07B
20.20%
356.02B
5.00%
431.86B
21.30%
350.16B
18.92%
590.93B
68.76%
314.89B
46.71%
gross profit
274.28B
-
330.33B
20.44%
263.80B
20.14%
264.83B
0.39%
298.06B
12.54%
275.39B
7.61%
335.56B
21.85%
339.34B
1.13%
348.21B
2.61%
317.85B
8.72%
379.73B
19.47%
362.19B
4.62%
474.61B
31.04%
315.45B
33.53%
329.02B
4.30%
311.35B
5.37%
401.15B
28.84%
472.56B
17.80%
398.78B
15.61%
436.96B
9.57%
465.56B
6.55%
403.07B
13.42%
438.01B
8.67%
365.08B
16.65%
664.80B
82.09%
305.41B
54.06%
255.06B
16.49%
399.61B
56.68%
339.79B
14.97%
245.43B
27.77%
246.41B
0.40%
366.05B
48.55%
494.70B
35.14%
343.95B
30.47%
437.78B
27.28%
551.14B
25.89%
612.07B
11.05%
627.60B
2.54%
513.46B
18.19%
642.41B
25.11%
522.05B
18.74%
542.26B
3.87%
822.97B
51.77%
583.38B
29.11%
selling and marketing expenses
37.83B
-
30.05B
20.56%
34.81B
15.84%
35.82B
2.89%
39.79B
11.09%
37.89B
4.79%
36.62B
3.35%
39.20B
7.06%
37.85B
3.45%
35.96B
5.00%
36.13B
0.48%
36.91B
2.15%
41.81B
13.29%
34.04B
18.58%
42.16B
23.85%
96.66B
129.27%
69.86B
27.72%
76.89B
10.06%
89.93B
16.95%
99.81B
10.99%
-2.66B
102.67%
61.56B
2,413.72%
61.65B
0.15%
62.46B
1.30%
67.22B
7.63%
57.85B
13.94%
41.92B
27.54%
48.89B
16.65%
46.39B
5.12%
52.03B
12.16%
64.50B
23.96%
64.25B
0.38%
80.55B
25.36%
98.51B
22.30%
97.59B
0.93%
109.32B
12.02%
107.33B
1.81%
117.98B
9.91%
94.37B
20.01%
104.36B
10.58%
111.69B
7.03%
101.39B
9.22%
general and administrative expenses
46.89B
-
37.87B
19.23%
54.15B
42.98%
74.14B
36.92%
23.15B
68.77%
39.07B
68.73%
43.91B
12.40%
90.76B
106.67%
24.32B
73.20%
39.14B
60.90%
52.26B
33.53%
83.73B
60.23%
38.95B
53.48%
46.73B
19.96%
60.81B
30.14%
-33.51B
155.11%
35.66B
206.39%
24.68B
30.78%
23.54B
4.62%
19.24B
18.27%
36.85B
91.54%
24.93B
32.37%
25.89B
3.86%
24.29B
6.16%
25.72B
5.89%
24.62B
4.29%
31.49B
27.91%
16.75B
46.82%
21.29B
27.12%
17.68B
16.94%
23.46B
32.67%
20.92B
10.84%
18.73B
10.48%
14.50B
22.59%
20.68B
42.68%
23.12B
11.79%
13.01B
43.72%
18.66B
43.41%
40.95B
119.47%
41.83B
2.15%
47.39B
13.29%
39.11B
17.47%
selling general and administrative expenses
84.72B
-
67.92B
19.83%
88.96B
30.97%
109.96B
23.60%
62.95B
42.75%
76.95B
22.25%
80.53B
4.65%
129.96B
61.38%
62.17B
52.16%
75.09B
20.78%
88.39B
17.71%
120.64B
36.49%
80.76B
33.05%
80.77B
0.00%
102.97B
27.49%
63.14B
38.68%
105.52B
67.12%
101.58B
3.74%
113.47B
11.71%
119.05B
4.92%
34.19B
71.28%
86.49B
152.94%
87.54B
1.22%
86.75B
0.91%
92.94B
7.14%
82.47B
11.27%
73.41B
10.98%
65.64B
10.58%
67.68B
3.10%
69.71B
3.00%
87.96B
26.17%
85.17B
3.17%
99.27B
16.55%
113.00B
13.83%
118.27B
4.66%
132.44B
11.98%
120.35B
9.13%
136.64B
13.54%
135.32B
0.96%
146.19B
8.03%
159.08B
8.82%
140.50B
11.68%
research and development expenses
other expenses
4.72B
-
4.22B
10.53%
34.05B
706.89%
3.49B
89.74%
20.72B
493.04%
2.96B
85.72%
-6.78B
329.07%
1.62B
123.88%
13.57B
737.90%
1.71B
87.37%
-1.72B
200.54%
-9.27B
438.22%
1.92B
120.75%
2.13B
10.80%
10.80B
406.52%
-7.45B
169.02%
-94.89B
1,172.93%
17.81B
118.77%
-10.83B
160.80%
-1.44B
86.67%
12.04B
934.11%
7.58B
37.05%
5.86B
22.60%
1.51B
74.27%
5.32B
252.64%
6.22B
16.94%
6.25B
0.41%
6.84B
9.41%
81.16B
1,087.16%
5.65B
93.03%
29.39B
419.77%
5.88B
79.99%
23.80B
304.74%
89.56B
276.24%
129.77B
44.91%
139.47B
7.47%
107.71B
22.77%
96.85B
10.08%
8.92B
90.79%
163.10M
98.17%
-301.50B
184,959.30%
-7.28B
97.58%
-283.09B
3,786.39%
-312.00B
10.21%
cost and expenses
254.56B
-
229.45B
9.87%
238.36B
3.88%
234.93B
1.44%
263.59B
12.20%
240.53B
8.75%
245.03B
1.87%
286.48B
16.92%
348.48B
21.64%
246.33B
29.31%
303.07B
23.04%
286.40B
5.50%
399.21B
39.39%
256.88B
35.65%
267.19B
4.02%
263.42B
1.41%
304.24B
15.50%
330.20B
8.53%
299.47B
9.31%
314.84B
5.13%
307.84B
2.22%
279.36B
9.25%
439.70B
57.39%
323.55B
26.41%
366.70B
13.33%
253.92B
30.75%
273.77B
7.81%
296.93B
8.46%
321.81B
8.38%
252.38B
21.58%
304.96B
20.84%
465.49B
52.64%
532.67B
14.43%
464.03B
12.89%
460.84B
0.69%
585.68B
27.09%
512.16B
12.55%
658.40B
28.56%
633.56B
3.77%
644.43B
1.72%
733.36B
13.80%
611.30B
16.64%
874.03B
42.98%
626.89B
28.28%
operating expenses
162.36B
-
112.43B
30.75%
147.57B
31.25%
157.75B
6.90%
162.18B
2.81%
149.90B
7.58%
148.13B
1.18%
186.12B
25.65%
248.06B
33.28%
153.29B
38.21%
201.70B
31.58%
193.58B
4.03%
201.38B
4.03%
154.29B
23.38%
198.79B
28.84%
187.60B
5.63%
189.29B
0.90%
177.17B
6.40%
207.06B
16.87%
219.16B
5.85%
197.11B
10.06%
167.40B
15.07%
215.79B
28.90%
218.18B
1.11%
219.10B
0.42%
174.14B
20.52%
196.26B
12.70%
166.87B
14.97%
184.24B
10.41%
145.86B
20.83%
202.06B
38.53%
186.73B
7.58%
195.67B
4.78%
202.56B
3.52%
248.04B
22.46%
271.91B
9.62%
228.06B
16.13%
233.49B
2.38%
294.50B
26.13%
288.41B
2.07%
301.50B
4.54%
261.15B
13.38%
-283.09B
208.40%
-312.00B
10.21%
interest expense
143.12M
-
905.66M
532.79%
4.51B
397.48%
4.11B
8.82%
2.47B
39.95%
7.42B
200.92%
9.41B
26.69%
9.29B
1.20%
9.42B
1.37%
5.69B
39.59%
7.22B
26.87%
3.49B
51.69%
11.31B
224.26%
5.27B
53.40%
3.49B
33.77%
4.42B
26.66%
-1.04B
123.52%
1.55B
248.58%
7.04B
355.55%
-4.26B
160.52%
1.48B
134.81%
1.48B
0.23%
1.33B
9.91%
1.67B
25.17%
1.55B
6.83%
42.00B
2,601.85%
42.62B
1.48%
41.61B
2.36%
29.07B
30.14%
45.44B
56.29%
55.32B
21.76%
59.13B
6.88%
57.53B
2.70%
59.69B
3.75%
61.46B
2.98%
59.63B
2.99%
62.78B
5.28%
57.22B
8.86%
55.64B
2.76%
46.36B
16.68%
42.20B
8.97%
35.86B
15.02%
ebitda
148.10B
-
246.17B
66.22%
194.24B
21.10%
137.35B
29.29%
177.19B
29.01%
190.78B
7.67%
227.97B
19.49%
231.42B
1.51%
68.19B
70.54%
180.88B
165.27%
216.82B
19.87%
187.19B
13.67%
297.36B
58.86%
195.94B
34.11%
166.01B
15.28%
46.83B
71.79%
276.31B
490.07%
347.15B
25.64%
224.67B
35.28%
260.40B
15.91%
325.66B
25.06%
304.95B
6.36%
274.75B
9.90%
216.75B
21.11%
525.94B
142.64%
204.42B
61.13%
87.33B
57.28%
290.13B
232.22%
234.54B
19.16%
140.24B
40.21%
121.04B
13.69%
208.09B
71.91%
332.56B
59.82%
176.81B
46.83%
216.01B
22.17%
300.38B
39.06%
414.24B
37.90%
467.65B
12.89%
271.13B
42.02%
506.38B
86.77%
252.72B
50.09%
303.43B
20.06%
571.99B
88.51%
303.67B
46.91%
operating income
111.92B
-
217.90B
94.69%
116.23B
46.66%
107.08B
7.87%
135.87B
26.88%
125.49B
7.64%
187.43B
49.36%
153.22B
18.26%
100.15B
34.64%
164.57B
64.32%
178.04B
8.18%
168.61B
5.29%
273.23B
62.05%
161.16B
41.02%
130.23B
19.19%
123.75B
4.98%
211.86B
71.20%
295.39B
39.43%
191.72B
35.10%
217.79B
13.60%
268.45B
23.26%
235.67B
12.21%
222.22B
5.71%
146.90B
33.89%
445.70B
203.40%
131.27B
70.55%
58.80B
55.21%
232.74B
295.84%
157.91B
32.15%
98.94B
37.34%
45.18B
54.34%
179.13B
296.51%
299.46B
67.17%
138.34B
53.80%
193.34B
39.75%
278.95B
44.28%
368.87B
32.23%
391.05B
6.01%
221.01B
43.48%
353.94B
60.15%
220.55B
37.69%
279.00B
26.50%
539.88B
93.50%
271.38B
49.73%
depreciation and amortization
25.22B
-
6.11B
75.78%
6.35B
3.93%
30.26B
376.81%
41.32B
36.53%
6.01B
85.46%
5.85B
2.66%
78.20B
1,237.56%
-31.96B
140.87%
5.48B
117.15%
5.40B
1.55%
18.57B
244.24%
24.13B
29.89%
5.01B
79.22%
4.75B
5.25%
4.69B
1.21%
4.74B
1.09%
4.96B
4.58%
5.03B
1.44%
5.05B
0.29%
4.98B
1.42%
4.31B
13.47%
4.78B
11.07%
4.59B
4.07%
4.53B
1.30%
4.67B
3.13%
4.56B
2.30%
5.44B
19.23%
5.40B
0.81%
4.60B
14.66%
4.65B
0.88%
4.44B
4.44%
4.95B
11.52%
38.47B
677.02%
22.67B
41.07%
21.43B
5.49%
45.37B
111.75%
76.60B
68.84%
4.15B
94.58%
4.34B
4.46%
32.17B
641.83%
4.46B
86.13%
32.12B
619.99%
32.29B
0.54%
total other income expenses net
28.76B
-
23.94B
16.76%
132.89B
455.19%
25.70B
80.66%
41.50B
61.45%
51.86B
24.98%
25.28B
51.25%
69.00B
172.93%
-40.56B
158.77%
5.58B
113.77%
26.30B
371.02%
15.15B
42.39%
12.89B
14.97%
24.49B
90.09%
27.54B
12.42%
-85.96B
412.16%
59.93B
169.72%
45.68B
23.79%
21.02B
53.97%
41.92B
99.39%
51.22B
22.19%
63.49B
23.96%
46.44B
26.85%
63.64B
37.04%
74.40B
16.90%
25.01B
66.38%
-17.53B
170.08%
10.46B
159.66%
44.52B
325.76%
140.53B
215.62%
21.17B
84.93%
-24.20B
214.28%
-22.27B
7.98%
-25.15B
12.95%
-41.89B
66.55%
-42.01B
0.30%
-22.10B
47.40%
16.81B
176.09%
-10.83B
164.43%
102.42B
1,045.35%
-7.47B
107.29%
-15.90B
112.87%
7.14B
144.91%
13.77B
92.87%
income before tax
140.68B
-
241.84B
71.91%
249.12B
3.01%
132.79B
46.70%
177.37B
33.58%
177.35B
0.01%
212.71B
19.94%
222.22B
4.47%
59.59B
73.18%
170.15B
185.53%
204.34B
20.09%
183.77B
10.07%
286.12B
55.70%
185.66B
35.11%
157.77B
15.02%
37.79B
76.05%
271.79B
619.17%
341.07B
25.49%
212.74B
37.63%
259.71B
22.08%
319.67B
23.09%
299.16B
6.42%
268.67B
10.19%
210.55B
21.63%
520.10B
147.02%
156.29B
69.95%
41.27B
73.59%
243.20B
489.31%
200.08B
17.73%
240.10B
20.00%
65.53B
72.71%
155.12B
136.73%
270.57B
74.42%
113.19B
58.17%
151.45B
33.80%
236.94B
56.45%
346.77B
46.35%
407.86B
17.62%
210.17B
48.47%
456.37B
117.14%
213.09B
53.31%
263.10B
23.47%
547.02B
107.91%
285.15B
47.87%
income tax expense
21.31B
-
27.55B
29.29%
23.08B
16.22%
23.09B
0.04%
25.75B
11.51%
24.88B
3.37%
28.24B
13.51%
28.95B
2.49%
-81.14B
380.31%
174.60M
100.22%
1.54B
781.89%
1.61B
4.76%
396.96M
75.39%
3.34B
740.85%
2.48B
25.83%
69.96M
97.17%
-1.52B
2,269.12%
1.65B
208.78%
-135.42M
108.20%
612.23M
552.08%
4.40B
618.33%
2.62B
40.41%
351.45M
86.59%
1.22B
245.95%
4.32B
255.51%
4.05B
6.25%
-3.06B
175.59%
96.16M
103.14%
1.31B
1,266.95%
386.24M
70.62%
292.77M
24.20%
79.62M
72.80%
451.02M
466.47%
546.45M
21.16%
155.64M
71.52%
167.79M
7.81%
788.03M
369.65%
1.25B
58.85%
440.43M
64.82%
276.09M
37.31%
258.12M
6.51%
613.30M
137.60%
510.24M
16.80%
149.66M
70.67%
net income
95.95B
-
188.36B
96.32%
205.81B
9.27%
84.14B
59.11%
106.83B
26.96%
117.25B
9.75%
147.48B
25.78%
158.94B
7.77%
111.25B
30.01%
145.35B
30.66%
182.17B
25.33%
145.92B
19.90%
230.22B
57.77%
149.68B
34.98%
128.07B
14.44%
24.47B
80.89%
233.09B
852.59%
293.82B
26.05%
166.69B
43.27%
193.41B
16.03%
257.58B
33.18%
239.76B
6.92%
239.90B
0.06%
182.61B
23.88%
440.58B
141.27%
131.34B
70.19%
26.04B
80.18%
192.45B
639.21%
183.90B
4.45%
228.29B
24.14%
57.16B
74.96%
139.59B
144.22%
234.86B
68.25%
99.84B
57.49%
157.92B
58.17%
219.47B
38.98%
270.31B
23.16%
348.16B
28.80%
164.98B
52.61%
402.06B
143.71%
151.23B
62.39%
158.58B
4.86%
367.41B
131.68%
178.76B
51.35%
weighted average shs out
1.85B
-
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
weighted average shs out dil
1.85B
-
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
1.85B
0%
eps
51.86
-
111.37
114.75%
111.25
0.11%
45.48
59.12%
57.75
26.98%
63.38
9.75%
79.72
25.78%
85.91
7.76%
60.13
30.01%
78.57
30.67%
98.47
25.33%
78.88
19.89%
124.44
57.76%
80.91
34.98%
69.22
14.45%
13.23
80.89%
126
852.38%
158.82
26.05%
90.10
43.27%
104.54
16.03%
139.23
33.18%
129.60
6.92%
129.68
0.06%
98.71
23.88%
238.15
141.26%
71
70.19%
14.07
80.18%
104.03
639.37%
99.40
4.45%
123.40
24.14%
30.90
74.96%
75.45
144.17%
146.01
93.52%
53.97
63.04%
85.36
58.16%
118.63
38.98%
146.11
23.16%
188.19
28.80%
89.18
52.61%
217.33
143.70%
81.75
62.38%
85.72
4.86%
198.60
131.68%
96.63
51.34%
epsdiluted
51.86
-
111.37
114.75%
111.25
0.11%
45.48
59.12%
57.75
26.98%
63.38
9.75%
79.72
25.78%
85.91
7.76%
60.13
30.01%
78.57
30.67%
98.47
25.33%
78.88
19.89%
124.44
57.76%
80.91
34.98%
69.22
14.45%
13.23
80.89%
126
852.38%
158.82
26.05%
90.10
43.27%
104.54
16.03%
139.23
33.18%
129.60
6.92%
129.68
0.06%
98.71
23.88%
238.15
141.26%
71
70.19%
14.07
80.18%
104.03
639.37%
99.40
4.45%
123.40
24.14%
30.90
74.96%
75.45
144.17%
146.01
93.52%
53.97
63.04%
85.36
58.16%
118.63
38.98%
146.11
23.16%
188.19
28.80%
89.18
52.61%
217.33
143.70%
81.75
62.38%
85.72
4.86%
198.60
131.68%
96.63
51.34%

All numbers in (except ratios and percentages)