DUTI
COM:SINARMASLAND
Sinar Mas Land
- Stock
Last Close
4,400.00
13/11 07:55
Market Cap
7.51T
Beta: -
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 13.31B - | 10.46B 21.42% | 9.98B 4.58% | 8.58B 14.04% | 16.76B 95.38% | 36.56B 118.13% | 41.97B 14.78% | 38.62B 7.98% | 27.69B 28.29% | 23.22B 16.14% | 24.89B 7.15% | 18.64B 25.09% | 33.03B 77.16% | 31.93B 3.31% | 34.03B 6.55% | 41.48B 21.90% | 35.28B 14.93% | 18.98B 46.22% | 108.15B 469.94% | 66.46B 38.55% | 49.50B 25.52% | 77.70B 56.98% | 65.41B 15.81% | 96.11B 46.93% | 90.27B 6.08% | 60.24B 33.26% | 35.80B 40.57% | 28.92B 19.24% | 172.10B 495.19% | 126.16B 26.70% | 107.58B 14.73% | 344.07B 219.84% | 265.48B 22.84% | 265.92B 0.17% | 252.80B 4.93% | 213.93B 15.38% | 219.37B 2.54% | 520.31B 137.19% | 454.30B 12.69% | 444.42B 2.17% | 398.15B 10.41% | 374.30B 5.99% | |||
accumulated other comprehensive income loss | 47.57B - | 49.57B - | 49.57B 0% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.02T - | 1.37T 34.63% | 1.04T 24.26% | 1.12T 7.16% | 1.36T 21.60% | 1.41T 3.75% | 1.43T 1.61% | 1.67T 17.06% | 1.77T 5.60% | 1.56T 11.66% | 1.37T 12.38% | 1.42T 3.57% | 1.48T 4.49% | 1.48T 0.26% | 1.35T 9.32% | 1.43T 6.57% | 1.60T 11.42% | 1.97T 23.40% | 2.02T 2.19% | 2.36T 17.29% | 2.53T 7.18% | 2.45T 3.32% | 2.70T 10.14% | 2.76T 2.23% | 3.03T 9.90% | 2.67T 11.97% | 2.76T 3.32% | 2.34T 15.17% | 2.51T 7.42% | 2.74T 9.25% | 2.98T 8.54% | 3.11T 4.28% | 3.38T 8.65% | 4.04T 19.64% | 3.16T 21.68% | 3.14T 0.58% | 3.50T 11.25% | 3.22T 7.98% | 3.22T 0.09% | 2.90T 9.89% | 2.88T 0.75% | 2.98T 3.46% | 3.02T 1.65% | 3.12T 3.01% | |
cash and short term investments | 1.41T - | 1.51T 6.70% | 1.18T 21.80% | 1.25T 6.50% | 1.40T 11.41% | 1.45T 3.62% | 1.47T 1.53% | 1.71T 16.45% | 1.81T 5.55% | 1.60T 11.35% | 1.41T 12.03% | 1.46T 3.50% | 1.52T 4.37% | 1.53T 0.29% | 1.39T 9.04% | 1.45T 4.17% | 1.61T 11.33% | 1.99T 23.26% | 2.03T 2.23% | 2.38T 17.16% | 2.55T 7.12% | 2.46T 3.29% | 2.71T 10.10% | 2.77T 2.19% | 3.05T 9.86% | 2.67T 12.39% | 2.76T 3.32% | 2.34T 15.17% | 2.51T 7.42% | 2.74T 9.25% | 2.98T 8.54% | 3.11T 4.28% | 3.38T 8.65% | 4.04T 19.64% | 3.16T 21.68% | 3.14T 0.58% | 3.50T 11.25% | 3.22T 7.98% | 3.22T 0.09% | 2.90T 9.89% | 3.15T 8.83% | 2.98T 5.65% | 3.29T 10.66% | 3.37T 2.29% | |
common stock | 925B - | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | |
deferred revenue | 48.88B - | 54.06B 10.60% | 62.19B 15.04% | 67.79B 9.00% | 63.64B 6.12% | 60.57B 4.83% | 58.05B 4.16% | 55.39B 4.59% | 57.93B 4.59% | 57.52B 0.70% | 57.94B 0.72% | 53.92B 6.93% | 59.02B 9.45% | 58.63B 0.65% | 65.09B 11.01% | 51.76B 20.48% | 62.27B 20.31% | 69.67B 11.89% | 117.79B 69.05% | 115.27B 2.13% | 135.17B - | 133.85B 0.98% | 72.56B 45.79% | 141.05B 94.39% | 133.11B 5.63% | 46.53B 65.04% | 1.33T 2,764.81% | 1.58T 18.88% | 1.57T 0.77% | 1.77T 12.83% | 1.81T 1.96% | 2.82T - | 2.39T 15.38% | 2.21T 7.67% | 2.36T 6.98% | ||||||||||
deferred revenue non current | 367.96B - | 381.90B 3.79% | 616.89B 61.53% | 375.52B 39.13% | 616.82B 64.26% | 649.24B 5.26% | 618.41B 4.75% | 646.56B 4.55% | 794.70B 22.91% | 597.62B 24.80% | 664.00B 11.11% | 622.62B 6.23% | 658.28B 5.73% | 665.54B 1.10% | 678.97B 2.02% | 715.69B 5.41% | 647.73B 9.50% | 661.39B 2.11% | 672.00B 1.60% | 1.17T 74.17% | 1.15T 2.04% | 1.18T 2.54% | 1.20T 2.30% | 824.33B 31.46% | 1.05T 26.97% | 1.24T 18.55% | 1.32T 6.19% | 1.45T 9.90% | 689.80B 52.36% | 828.96B 20.17% | 1.20T 45.33% | 1.61T 33.95% | 1.59T 1.19% | 1.79T 12.51% | 1.75T 2.26% | 1.64T 6.76% | 1.04T 36.30% | 813.91B 21.86% | 834.64B 2.55% | 709.91B 14.94% | 2.91T 309.30% | 310.35B 89.32% | 531.17B 71.15% | 738.51B 39.04% | |
deferrred tax liabilities non current | -265.50B - | -277.39B 4.48% | -507.89B 83.09% | -264.47B 47.93% | -520.46B 96.79% | -551.63B 5.99% | -519.88B 5.75% | -547.10B 5.24% | -697.21B 27.44% | -498.01B 28.57% | -562.27B 12.90% | -518.77B 7.74% | -548.26B 5.68% | -555.32B 1.29% | -568.55B 2.38% | -605.07B 6.42% | -526.39B 13.00% | -539.33B 2.46% | -549.23B 1.84% | -1.05T 90.62% | -1.04T 0.95% | -1.07T 2.74% | -1.09T 2.48% | -712.71B 34.72% | -923.07B 29.52% | -1.12T 20.91% | -1.21T 8.18% | -1.34T 10.71% | 118.63B 108.88% | 118.73B 0.08% | 83.22B 29.91% | 85.79B 3.09% | 86.75B 1.11% | 76.98B - | 74.95B 2.64% | ||||||||||
goodwill | 9.30B - | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | |
goodwill and intangible assets | 9.30B - | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | |
intangible assets | |||||||||||||||||||||||||||||||||||||||||||||
inventory | 1.58T - | 1.59T 0.44% | 1.84T 15.42% | 1.86T 1.11% | 1.93T 3.75% | 1.94T 0.79% | 1.99T 2.48% | 2.04T 2.65% | 2.14T 4.58% | 2.17T 1.40% | 2.22T 2.38% | 2.20T 0.76% | 2.19T 0.48% | 2.25T 2.66% | 2.28T 1.39% | 2.37T 3.89% | 2.26T 4.68% | 2.26T 0.08% | 2.26T 0.13% | 2.37T 5.00% | 2.44T 2.74% | 2.61T 7.08% | 2.60T 0.58% | 2.72T 4.56% | 2.82T 3.73% | 2.97T 5.46% | 2.95T 0.77% | 2.81T 4.54% | 2.95T 4.74% | 3.59T 21.80% | 3.69T 2.80% | 3.88T 5.28% | 3.75T 3.47% | 3.71T 0.98% | 3.73T 0.34% | 3.78T 1.48% | 3.86T 2.06% | 4.07T 5.48% | 4.08T 0.33% | 4.03T 1.27% | 4.03T 0.13% | 3.93T 2.41% | |||
long term debt | 32.67B - | 33.15B 1.46% | 56.69B 71.04% | 69.02B 21.74% | 101.99B 47.76% | 102.00B 0.02% | 85.22B 16.46% | 84.51B 0.82% | 74.90B 11.38% | 65.50B 12.54% | 56.32B 14.02% | 47.10B 16.36% | 38.09B 19.14% | 3.33B 91.27% | 42.42B 1,175.92% | 115.48B 172.21% | 264.82B 129.31% | 370.14B 39.77% | 369.44B 0.19% | 369.44B 0% | 369.44B 0% | 369.44B 0% | 330.89B 10.44% | 292.33B 11.65% | 253.78B 13.19% | 1.80B 99.29% | 1.63B 9.60% | 3.65B 124.54% | 2.44B 33.29% | 110.80B 4,448.32% | 109.77B 0.92% | 83.16B 24.24% | 70.12B 15.67% | 108.77B 55.11% | 3.57B 96.72% | 2.71B 23.89% | 2.01B 25.87% | 1.71B 15.16% | 1.08B 36.48% | 499.37M 53.96% | |||||
long term investments | -235.02B - | 32.73B 113.93% | -315.58M 100.96% | 3.31B 1,149.52% | 96.64B 2,817.71% | 258.04B 167.01% | 265.00B 2.70% | 267.83B 1.07% | 249.03B 7.02% | 252.87B 1.54% | 254.61B 0.69% | 257.94B 1.31% | 151.53B 41.25% | 168.88B 11.45% | 168.54B 0.20% | 175.79B 4.30% | 179.09B 1.88% | 183.42B 2.42% | 176.72B 3.65% | 168.88B 4.44% | 363.60B 115.30% | 367.64B 1.11% | 279.92B 23.86% | 493.62B 76.34% | 368.72B 25.30% | 178.07B 51.71% | 160.85B 9.67% | 160.70B 0.09% | 381.43B 137.35% | 108.86B 71.46% | 589.90B - | ||||||||||||||
net debt | -988.06B - | -1.18T 19.83% | -827.13B 30.14% | -889.32B 7.52% | -1.03T 15.40% | -1.08T 4.96% | -1.07T 0.66% | -1.30T 21.77% | -1.40T 7.36% | -1.40T 0.28% | -1.00T 28.60% | -1.09T 9.03% | -1.21T 10.93% | -1.35T 11.50% | -1.25T 7.53% | -1.30T 4.01% | -1.32T 1.77% | -1.60T 21.01% | -1.64T 2.69% | -1.99T 21.25% | -2.16T 8.56% | -2.08T 3.83% | -2.33T 11.94% | -2.39T 2.58% | -2.66T 11.43% | -2.66T 0.13% | -2.75T 3.33% | -2.33T 15.33% | -2.51T 7.49% | -2.58T 2.86% | -2.81T 9.13% | -2.94T 4.56% | -3.21T 9.17% | -3.82T 19.03% | -3.16T 17.43% | -3.14T 0.55% | -3.49T 11.29% | -3.21T 7.98% | -3.21T 0.07% | -2.89T 9.88% | -2.87T 0.73% | -2.97T 3.47% | -1.37T 53.86% | -1.73T 25.77% | |
net receivables | 204.32B - | 202.61B 0.84% | 204.83B 1.09% | 236.98B 15.70% | 290.83B 22.72% | 518.80B - | 52.58B - | 76.81B - | 72.61B 5.46% | ||||||||||||||||||||||||||||||||||||
other assets | 14.94T - | 15.06T 0.80% | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 226.07B - | 413.86B 83.07% | 374.22B 9.58% | 285.00B 23.84% | 264.29B 7.27% | 311.62B 17.91% | 351.33B 12.74% | 381.41B 8.56% | 401.51B 5.27% | 580.49B 44.58% | 364.35B 37.23% | 308.24B 15.40% | 419.51B 36.10% | 475.94B 13.45% | 719.03B 51.08% | 614.56B 14.53% | 581.63B 5.36% | 589.95B 1.43% | 646.81B 9.64% | 748.51B 15.72% | 678.30B 9.38% | 813.26B 19.90% | 786.71B 3.26% | 812.85B 3.32% | 863.36B 6.21% | 851.39B 1.39% | 845.47B 0.69% | 722.93B 14.49% | 378.27B 47.68% | 423.33B 11.91% | 722.63B 70.70% | 826.97B 14.44% | 800.17B 3.24% | 327.93B 59.02% | 932.18B 184.26% | 784.09B 15.89% | 809.91B 3.29% | -7.23T - | -3.37T - | -3.44T 2.11% | |||||
other current liabilities | 903.92B - | 697.80B 22.80% | 664.85B 4.72% | 855.87B 28.73% | 641.54B 25.04% | 759.61B 18.40% | 781.49B 2.88% | 920.28B 17.76% | 822.12B 10.67% | 1.06T 29.32% | 900.64B 15.29% | 888.88B 1.31% | 744.91B 16.20% | 810.63B 8.82% | 856.83B 5.70% | 938.38B 9.52% | 1.07T 14.50% | 1.03T 4.26% | 1.08T 5.17% | 944.45B 12.70% | 1.41T 48.83% | 1.43T 1.67% | 1.21T 15.63% | 1.79T 48.45% | 1.48T 17.52% | 1.66T 12.50% | 1.67T 0.52% | 1.48T 11.15% | 391.44B 73.61% | 387.98B 0.88% | 361.15B 6.91% | 282.64B 21.74% | 257.22B 8.99% | 2.36T 818.09% | 2.39T 1.36% | 2.44T 1.92% | 3.13T 28.43% | 3.20T 1.99% | 241.42B 92.44% | 226.59B 6.15% | 221.09B 2.42% | 278.90B 26.15% | -1.65T 692.47% | -1.39T 15.89% | |
other liabilities | 2.79T - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 250M - | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 250M 0% | 1.35B 440.00% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 1.35B 0% | 3.82B 183.04% | 3.82B 0% | 7.18T 187,928.17% | 7.10T 1.23% | 7.13T 0.44% | 7.13T 0.00% | 7.12T 0.04% | 7.13T 0.03% | 7.17T 0.60% | 7.23T 0.82% | 7.10T 1.76% | 7.16T 0.79% | 2.11T 70.51% | 7.26T 244.09% | -4.82T 166.36% | -4.84T 0.37% | |
other non current liabilities | 376.19B - | 388.42B 3.25% | 623.52B 60.53% | 383.35B 38.52% | 623.43B 62.62% | 656.03B 5.23% | 626.93B 4.43% | 664.40B 5.98% | 812.66B 22.31% | 616.07B 24.19% | 686.21B 11.39% | 644.82B 6.03% | 688.40B 6.76% | 697.46B 1.32% | 709.21B 1.69% | 752.38B 6.09% | 681.96B 9.36% | 702.93B 3.07% | 715.58B 1.80% | 1.20T 67.61% | 1.18T 1.86% | 1.21T 2.51% | 1.23T 1.92% | 844.95B 31.29% | 1.07T 26.05% | 1.25T 17.83% | 1.33T 6.01% | 1.47T 10.43% | 712.23B 51.52% | 711.12B 0.16% | 709.31B 0.25% | 175.47B 75.26% | 170.12B 3.05% | 266.75B 56.80% | 263.48B 1.22% | 212.25B 19.44% | 261.44B 23.17% | 212.49B 18.72% | 185.04B 12.92% | 69.46B 62.46% | -2.06T 3,069.86% | 153.46B 107.44% | 738.79B 381.43% | -738.51B 199.96% | |
othertotal stockholders equity | 440.24B - | 445.52B 1.20% | 444.24B 0.29% | 444.34B 0.02% | 446.26B 0.43% | 447.94B 0.38% | 447.85B 0.02% | 446.44B 0.32% | 447.36B 0.21% | 447.96B 0.13% | 453.76B 1.29% | 455.23B 0.32% | 465.80B 2.32% | 467.37B 0.34% | 469.51B 0.46% | 469.69B 0.04% | 469.80B 0.02% | 493.74B 5.10% | 496.65B 0.59% | 496.58B 0.01% | 496.29B 0.06% | 496.50B 0.04% | 498.88B 0.48% | 498.34B 0.11% | 513.43B 3.03% | 504.06B 1.83% | 504.06B 0% | 506.06B 0.40% | 508.04B 0.39% | 508.04B 0% | 510.04B 0.39% | 510.04B 0% | 509.37B 0.13% | 509.37B 0% | 511.37B 0.39% | 511.37B 0% | 510.65B 0.14% | 510.65B 0% | 512.65B 0.39% | 512.65B 0% | 465.08B 9.28% | 512.65B 10.23% | 465.08B 9.28% | 465.08B 0% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 164.01B - | 185.83B 13.31% | 209.51B 12.74% | 220.65B 5.32% | 265.11B 20.15% | 282.38B 6.52% | 275.42B 2.47% | 280.08B 1.69% | 309.35B 10.45% | 303.94B 1.75% | 314.59B 3.50% | 327.05B 3.96% | 343.66B 5.08% | 351.18B 2.19% | 350.15B 0.29% | 356.04B 1.68% | 352.20B 1.08% | 343.13B 2.57% | 335.48B 2.23% | 326.38B 2.71% | 317.17B 2.82% | 326.40B 2.91% | 320.27B 1.88% | 312.07B 2.56% | 304.74B 2.35% | 300.07B 1.53% | 291.04B 3.01% | 286.42B 1.59% | 280.41B 2.10% | 271.60B 3.14% | 262.29B 3.43% | 256.42B 2.24% | 247.75B 3.38% | 244.26B 1.41% | 238.38B 2.40% | 240.51B 0.89% | 241.76B 0.52% | 239.75B 0.83% | 234.91B 2.02% | 232.23B 1.14% | 4.79T 1,962.28% | 227.23B 95.26% | 4.81T 2,016.49% | 4.83T 0.37% | |
retained earnings | 2.93T - | 3.12T 6.43% | 3.32T 6.54% | 3.40T 2.53% | 3.51T 3.14% | 3.63T 3.37% | 3.78T 4.06% | 3.93T 4.21% | 4.05T 2.93% | 4.20T 3.59% | 4.38T 4.29% | 4.52T 3.33% | 4.75T 4.96% | 4.90T 3.15% | 5.02T 2.58% | 5.05T 0.49% | 5.27T 4.38% | 5.56T 5.58% | 5.73T 2.96% | 5.92T 3.38% | 6.18T 4.49% | 6.42T 3.88% | 6.66T 3.70% | 6.85T 2.74% | 7.28T 6.36% | 7.21T 0.92% | 7.24T 0.36% | 6.88T 5.04% | 7.06T 2.69% | 7.29T 3.23% | 7.35T 0.87% | 7.49T 1.88% | 7.73T 3.16% | 7.83T 1.29% | 7.28T 6.99% | 7.50T 3.02% | 7.77T 3.62% | 8.12T 4.48% | 8.28T 2.01% | 8.68T 4.86% | 8.83T 1.71% | 8.99T 1.80% | 9.36T 4.07% | 9.54T 1.91% | |
short term debt | 157B - | 157B 0% | 157B 0% | 228.02B 45.24% | 228.02B 0% | 274.56B 20.41% | 286.22B 4.25% | 293.60B 2.58% | 92.93B 68.35% | 310.08B 233.67% | 277.63B 10.47% | 230.93B 16.82% | 130.24B 43.60% | 54.50B 58.15% | 19.67B 63.91% | 11.18B 43.14% | 2.06B 81.58% | 2.89B 40.30% | 2.26B 21.89% | 1.47B 35.02% | 38.55B - | 77.11B 100% | 115.66B 50.00% | 1.71B 98.52% | 1.71B 0% | 3.61B 110.85% | 3.66B 1.48% | 55.89B 1,426.62% | 55.89B 0% | 81.94B 46.61% | 94.06B 14.79% | 106.95B 13.71% | 2.58B 97.59% | 2.58B 0.10% | 2.58B 0% | 2.58B 0% | 2.58B 0% | 2.58B 0% | 2.48B 3.70% | 2.09B 15.69% | 1.65T 78,869.54% | 1.39T 15.89% | |||
short term investments | 391.10B - | 132.28B 66.18% | 137.25B 3.75% | 139.32B 1.51% | 41.59B 70.15% | 41.33B 0.64% | 40.91B 1.00% | 39.00B 4.69% | 40.30B 3.34% | 41.21B 2.25% | 41.69B 1.17% | 42.24B 1.34% | 42.29B 0.11% | 42.87B 1.37% | 43.11B 0.55% | 12.64B 70.67% | 12.75B 0.81% | 13.46B 5.61% | 14.68B 9.08% | 14.59B 0.64% | 14.20B 2.69% | 14.48B 2.02% | 14.99B 3.49% | 14.26B 4.85% | 14.60B 2.37% | 204.32B 1,299.37% | 202.61B 0.84% | 204.83B 1.09% | 236.98B 15.70% | 290.83B 22.72% | 277.64B - | 268.01B - | 252.34B 5.85% | ||||||||||||
tax assets | 4.31T - | 4.07T 5.53% | 4.06T 0.39% | 4.12T 1.40% | 4.07T 1.24% | 4.09T 0.65% | 4.14T 1.07% | 4.18T 1.00% | 4.10T 1.77% | 4.11T 0.08% | 4.89T 19.08% | 4.98T 1.82% | 5.06T 1.57% | 5.04T 0.35% | 5.08T 0.87% | 5.24T 3.17% | 5.58T 6.51% | 5.61T 0.47% | 5.87T 4.65% | 5.93T 1.04% | 6.29T 5.95% | 6.31T 0.38% | 6.30T 0.14% | 6.33T 0.46% | 6.38T 0.77% | 6.58T 3.21% | 6.63T 0.75% | 6.86T 3.46% | 7.00T 2.07% | 7.05T 0.67% | 1.69T - | ||||||||||||||
tax payables | 15.02B - | 15.01B 0.06% | 14.81B 1.30% | 24.01B 62.08% | 26.05B 8.50% | 25.56B 1.88% | 20.18B 21.06% | 17.11B 15.20% | 22.19B 29.67% | 16.35B 26.33% | 17.16B 4.95% | 16.14B 5.90% | 25.25B 56.43% | 21.66B 14.23% | 25.47B 17.61% | 29.43B 15.53% | 24.32B 17.35% | 25.58B 5.17% | 35.30B 38.00% | 82.51B 133.74% | 85.93B 4.15% | 99.68B 15.99% | 89.22B 10.49% | 91.02B 2.02% | 38.99B 57.17% | 102.44B 162.76% | 105.09B 2.59% | 16.33B 84.46% | 28.98B 77.44% | 23.36B 19.39% | 22.24B 4.79% | 23.29B 4.73% | 27.70B 18.93% | 57.81B 108.67% | 39.58B 31.53% | 25.74B 34.97% | 38.02B 47.70% | 33.57B 11.70% | 37.11B 10.55% | 26.67B 28.13% | 25.57B 4.10% | 21.48B 16.02% | |||
total assets | 7.47T - | 7.81T 4.55% | 7.67T 1.89% | 7.75T 1.04% | 8.02T 3.60% | 8.34T 3.96% | 8.50T 1.84% | 8.87T 4.40% | 9.01T 1.64% | 9.02T 0.06% | 9.46T 4.86% | 9.54T 0.86% | 9.69T 1.60% | 9.82T 1.32% | 10.00T 1.82% | 10.21T 2.16% | 10.58T 3.54% | 10.98T 3.84% | 11.33T 3.20% | 11.94T 5.36% | 12.64T 5.88% | 12.90T 2.06% | 13.01T 0.81% | 13.45T 3.37% | 13.79T 2.54% | 13.77T 0.16% | 13.85T 0.59% | 13.40T 3.23% | 13.75T 2.64% | 14.49T 5.37% | 14.85T 2.45% | 15.18T 2.24% | 15.31T 0.85% | 15.98T 4.37% | 15.19T 4.92% | 15.08T 0.71% | 15.59T 3.32% | 16.04T 2.92% | 15.61T 2.70% | 15.15T 2.91% | 15.13T 0.14% | 15.20T 0.44% | 14.94T 1.72% | 15.06T 0.80% | |
total current assets | 3.22T - | 3.51T 8.98% | 3.39T 3.50% | 3.40T 0.23% | 3.59T 5.66% | 3.70T 3.15% | 3.81T 2.97% | 4.14T 8.52% | 4.34T 5.05% | 4.35T 0.09% | 3.99T 8.22% | 3.97T 0.59% | 4.13T 4.15% | 4.25T 2.88% | 4.39T 3.21% | 4.43T 0.96% | 4.45T 0.46% | 4.83T 8.65% | 4.94T 2.16% | 5.50T 11.40% | 5.67T 2.98% | 5.89T 3.95% | 6.10T 3.52% | 6.30T 3.34% | 6.72T 6.75% | 6.69T 0.46% | 6.75T 0.87% | 6.08T 9.96% | 6.07T 0.09% | 7.05T 16.03% | 7.39T 4.87% | 7.82T 5.77% | 7.92T 1.37% | 8.60T 8.49% | 7.82T 9.04% | 7.71T 1.42% | 8.17T 5.93% | 8.56T 4.87% | 8.26T 3.51% | 7.75T 6.15% | 7.63T 1.57% | 7.70T 0.89% | |||
total current liabilities | 917.23B - | 914.14B 0.34% | 885.90B 3.09% | 1.08T 22.32% | 954.12B 11.95% | 1.09T 14.02% | 1.16T 6.50% | 1.30T 12.48% | 1.20T 8.01% | 1.24T 3.21% | 1.29T 4.52% | 1.24T 3.87% | 1.06T 14.50% | 1.03T 2.91% | 1.00T 2.70% | 1.06T 6.04% | 1.17T 10.15% | 1.11T 5.18% | 1.26T 13.54% | 1.13T 10.42% | 1.57T 38.99% | 1.51T 4.13% | 1.45T 4.11% | 2.10T 45.14% | 1.76T 16.32% | 1.86T 6.21% | 1.84T 1.28% | 1.56T 15.09% | 1.90T 21.62% | 2.15T 13.39% | 2.10T 2.67% | 2.48T 18.40% | 2.43T 2.30% | 2.73T 12.72% | 2.65T 3.13% | 2.66T 0.26% | 3.35T 26.32% | 3.72T 10.83% | 3.52T 5.28% | 3.06T 13.03% | 2.83T 7.68% | 3.02T 6.63% | 1.65T 45.20% | ||
total debt | 32.67B - | 190.15B 482.05% | 213.69B 12.38% | 226.02B 5.77% | 330.01B 46.01% | 330.03B 0.01% | 359.77B 9.01% | 370.73B 3.05% | 368.50B 0.60% | 158.43B 57.01% | 366.39B 131.27% | 324.73B 11.37% | 269.02B 17.16% | 133.56B 50.35% | 96.92B 27.43% | 135.15B 39.44% | 276.00B 104.21% | 372.20B 34.86% | 372.33B 0.03% | 371.70B 0.17% | 370.91B 0.21% | 369.44B 0.40% | 369.44B 0% | 369.44B 0% | 369.44B 0% | 3.51B 99.05% | 3.34B 4.92% | 7.26B 117.52% | 6.10B 16.01% | 166.68B 2,633.93% | 165.66B 0.61% | 165.10B 0.34% | 164.18B 0.55% | 215.72B 31.39% | 6.15B 97.15% | 5.29B 13.91% | 4.59B 13.27% | 4.28B 6.65% | 3.66B 14.54% | 3.08B 15.98% | 2.48B 19.33% | 2.09B 15.69% | 1.65T 78,869.54% | 1.39T 15.89% | |
total investments | 156.07B - | 165.02B 5.73% | 136.93B 17.02% | 142.64B 4.17% | 138.23B 3.09% | 299.36B 116.57% | 305.92B 2.19% | 306.83B 0.30% | 289.33B 5.70% | 294.08B 1.64% | 296.30B 0.75% | 300.18B 1.31% | 193.82B 35.43% | 211.75B 9.25% | 211.64B 0.05% | 188.43B 10.97% | 191.83B 1.81% | 196.88B 2.63% | 191.40B 2.78% | 183.47B 4.15% | 377.79B 105.92% | 382.12B 1.14% | 294.90B 22.82% | 507.88B 72.22% | 383.32B 24.53% | 382.39B 0.24% | 363.47B 4.95% | 365.53B 0.57% | 618.41B 69.18% | 399.69B 35.37% | 390.41B 2.32% | 379.80B 2.72% | 406.73B 7.09% | 405.87B 0.21% | 399.93B 1.46% | 379.77B 5.04% | 447.25B 17.77% | 508.37B 13.67% | 513.11B 0.93% | 534.10B 4.09% | 867.54B 62.43% | 588.63B 32.15% | 268.01B 54.47% | 252.34B 5.85% | |
total liabilities | 1.43T - | 1.44T 0.82% | 1.68T 16.31% | 1.65T 1.67% | 1.78T 7.82% | 1.94T 9.44% | 1.97T 1.33% | 2.15T 9.26% | 2.18T 1.50% | 2.02T 7.58% | 2.14T 5.89% | 2.04T 4.61% | 1.90T 6.84% | 1.84T 2.97% | 1.87T 1.26% | 2.04T 9.49% | 2.24T 9.68% | 2.31T 2.96% | 2.47T 7.08% | 2.82T 14.28% | 3.23T 14.34% | 3.19T 1.08% | 3.12T 2.40% | 3.35T 7.37% | 3.20T 4.44% | 3.25T 1.50% | 3.28T 1.14% | 3.15T 4.14% | 3.42T 8.79% | 3.92T 14.63% | 4.20T 7.13% | 4.44T 5.64% | 4.35T 2.11% | 4.90T 12.80% | 4.67T 4.78% | 4.51T 3.50% | 4.66T 3.42% | 4.75T 1.86% | 4.62T 2.67% | 3.92T 15.19% | 3.67T 6.31% | 3.48T 5.21% | 2.92T 16.01% | 2.79T 4.63% | |
total liabilities and stockholders equity | 7.47T - | 7.81T 4.55% | 7.67T 1.89% | 7.75T 1.04% | 8.02T 3.60% | 8.34T 3.96% | 8.50T 1.84% | 8.87T 4.40% | 9.01T 1.64% | 9.02T 0.06% | 9.46T 4.86% | 9.54T 0.86% | 9.69T 1.60% | 9.82T 1.32% | 10.00T 1.82% | 10.21T 2.16% | 10.58T 3.54% | 10.98T 3.84% | 11.33T 3.20% | 11.94T 5.36% | 12.64T 5.88% | 12.90T 2.06% | 13.01T 0.81% | 13.45T 3.37% | 13.79T 2.54% | 13.77T 0.16% | 13.85T 0.59% | 13.40T 3.23% | 13.75T 2.64% | 14.49T 5.37% | 14.85T 2.45% | 15.18T 2.24% | 15.31T 0.85% | 15.98T 4.37% | 15.19T 4.92% | 15.08T 0.71% | 15.59T 3.32% | 16.04T 2.92% | 15.61T 2.70% | 15.15T 2.91% | 15.13T 0.14% | 15.20T 0.44% | 14.94T 1.72% | 15.06T 0.80% | |
total non current assets | 4.25T - | 4.30T 1.20% | 4.28T 0.59% | 4.35T 1.68% | 4.44T 2.00% | 4.64T 4.62% | 4.69T 0.94% | 4.73T 1.05% | 4.67T 1.34% | 4.67T 0.04% | 5.47T 17.03% | 5.57T 1.91% | 5.56T 0.21% | 5.57T 0.15% | 5.61T 0.76% | 5.79T 3.10% | 6.13T 5.89% | 6.15T 0.35% | 6.40T 4.01% | 6.44T 0.69% | 6.98T 8.36% | 7.01T 0.53% | 6.91T 1.46% | 7.15T 3.39% | 7.06T 1.17% | 7.07T 0.13% | 7.10T 0.33% | 7.32T 3.16% | 7.68T 4.91% | 7.45T 3.05% | 7.46T 0.15% | 7.36T 1.27% | 7.38T 0.31% | 7.38T 0.05% | 7.37T 0.11% | 7.38T 0.05% | 7.42T 0.60% | 7.48T 0.76% | 7.35T 1.77% | 7.40T 0.73% | 7.50T 1.36% | 7.50T 0.01% | 4.87T 35.05% | ||
total non current liabilities | 511.31B - | 526.08B 2.89% | 789.21B 50.02% | 563.42B 28.61% | 821.77B 45.85% | 855.64B 4.12% | 810.68B 5.25% | 848.37B 4.65% | 985.05B 16.11% | 781.18B 20.70% | 844.26B 8.07% | 795.77B 5.74% | 836.51B 5.12% | 811.00B 3.05% | 862.06B 6.30% | 978.49B 13.51% | 1.07T 9.16% | 1.20T 11.89% | 1.21T 1.06% | 1.69T 40.11% | 1.66T 2.14% | 1.69T 1.83% | 1.67T 0.88% | 1.25T 25.29% | 1.44T 15.49% | 1.38T 4.23% | 1.44T 4.41% | 1.58T 9.84% | 1.52T 3.86% | 1.77T 16.18% | 2.11T 19.07% | 1.96T 7.07% | 1.92T 1.87% | 2.17T 12.90% | 2.02T 6.87% | 1.85T 8.44% | 1.31T 29.46% | 1.03T 21.22% | 1.10T 6.77% | 854.83B 22.13% | 842.69B 1.42% | 463.81B 44.96% | 1.27T 173.81% | ||
total stockholders equity | 4.29T - | 4.49T 4.51% | 4.69T 4.51% | 4.77T 1.80% | 4.88T 2.28% | 5.00T 2.45% | 5.15T 2.94% | 5.31T 3.06% | 5.42T 2.19% | 5.57T 2.69% | 5.75T 3.34% | 5.90T 2.56% | 6.14T 3.98% | 6.29T 2.46% | 6.42T 2.04% | 6.44T 0.38% | 6.66T 3.44% | 6.98T 4.77% | 7.15T 2.40% | 7.34T 2.71% | 7.61T 3.62% | 7.85T 3.15% | 8.09T 3.06% | 8.27T 2.25% | 8.72T 5.45% | 8.64T 0.87% | 8.67T 0.30% | 8.31T 4.18% | 8.49T 2.25% | 8.72T 2.69% | 8.79T 0.75% | 8.92T 1.57% | 9.16T 2.64% | 9.26T 1.09% | 8.72T 5.88% | 8.94T 2.52% | 9.21T 3.03% | 9.55T 3.78% | 9.72T 1.73% | 10.12T 4.14% | 10.27T 1.47% | 10.43T 1.55% | 10.80T 3.52% | 10.98T 1.66% |
All numbers in (except ratios and percentages)