DUTI
COM:SINARMASLAND
Sinar Mas Land
- Stock
Last Close
4,400.00
13/11 07:55
Market Cap
7.51T
Beta: -
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 13.31B - | 16.76B 25.92% | 27.69B 65.23% | 33.03B 19.26% | 35.28B 6.83% | 49.50B 40.28% | 90.27B 82.37% | 172.10B 90.66% | 265.48B 54.26% | 219.37B 17.37% | 398.15B 81.50% | |
accumulated other comprehensive income loss | 47.57B - | |||||||||||
cash and cash equivalents | 1.02T - | 1.36T 32.87% | 1.77T 30.31% | 1.48T 16.24% | 1.60T 7.95% | 2.53T 58.52% | 3.03T 19.63% | 2.51T 17.11% | 3.38T 34.36% | 3.50T 3.63% | 2.88T 17.78% | |
cash and short term investments | 1.41T - | 1.40T 0.99% | 1.81T 29.32% | 1.52T 15.77% | 1.61T 5.79% | 2.55T 58.15% | 3.05T 19.53% | 2.51T 17.51% | 3.38T 34.36% | 3.50T 3.63% | 3.15T 9.84% | |
common stock | 925B - | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | 925B 0% | |
deferred revenue | 67.79B - | 55.39B 18.30% | 53.92B 2.64% | 51.76B 4.02% | 85.93B 66.03% | 72.56B 15.56% | 1.33T 1,737.24% | 1.81T 35.70% | 2.21T - | |||
deferred revenue non current | 367.96B - | 616.82B 67.63% | 794.70B 28.84% | 658.28B 17.17% | 647.73B 1.60% | 1.15T 77.01% | 1.05T 8.71% | 689.80B 34.09% | 1.59T 131.17% | 1.04T 34.68% | 2.91T 178.97% | |
deferrred tax liabilities non current | -265.50B - | -520.46B 96.03% | -697.21B 33.96% | -548.26B 21.36% | -526.39B 3.99% | -1.04T 96.99% | -923.07B 10.98% | 118.63B 112.85% | 86.75B 26.88% | |||
goodwill | 9.30B - | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | |
goodwill and intangible assets | 9.30B - | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | |
intangible assets | ||||||||||||
inventory | 1.58T - | 1.93T 21.61% | 2.14T 10.88% | 2.19T 2.54% | 2.26T 3.07% | 2.44T 8.10% | 2.82T 15.46% | 2.95T 4.62% | 3.75T 27.24% | 3.86T 2.90% | 4.03T 4.35% | |
long term debt | 32.67B - | 101.99B 212.19% | 74.90B 26.56% | 38.09B 49.14% | 264.82B 595.25% | 369.44B 39.51% | 253.78B 31.31% | 2.44B 99.04% | 70.12B 2,778.71% | 2.01B 97.13% | ||
long term investments | -235.02B - | 96.64B 141.12% | 249.03B 157.69% | 151.53B 39.15% | 179.09B 18.19% | 363.60B 103.03% | 368.72B 1.41% | 381.43B 3.45% | 589.90B - | |||
net debt | -988.06B - | -1.03T 3.86% | -1.40T 36.31% | -1.21T 13.40% | -1.32T 9.14% | -2.16T 63.56% | -2.66T 23.06% | -2.51T 5.84% | -3.21T 28.14% | -3.49T 8.78% | -2.87T 17.74% | |
net receivables | 52.58B - | |||||||||||
other assets | ||||||||||||
other current assets | 226.07B - | 264.29B 16.91% | 401.51B 51.92% | 419.51B 4.48% | 581.63B 38.64% | 678.30B 16.62% | 809.91B - | -7.23T 992.88% | ||||
other current liabilities | 903.92B - | 641.54B 29.03% | 822.12B 28.15% | 744.91B 9.39% | 1.07T 44.24% | 1.44T 33.55% | 1.48T 2.89% | 391.44B 73.49% | 257.22B 34.29% | 3.13T 1,118.03% | 221.09B 92.94% | |
other liabilities | ||||||||||||
other non current assets | 250M - | 250M 0% | 250M 0% | 250M 0% | 1.35B 440.00% | 1.35B 0% | 1.35B 0% | 3.82B 183.04% | 7.13T 186,427.80% | 7.17T 0.59% | 2.11T 70.57% | |
other non current liabilities | 376.19B - | 623.43B 65.72% | 812.66B 30.35% | 688.40B 15.29% | 681.96B 0.94% | 1.18T 72.59% | 1.07T 9.51% | 712.23B 33.13% | 170.12B 76.11% | 261.44B 53.68% | -2.06T 889.08% | |
othertotal stockholders equity | 440.24B - | 446.26B 1.37% | 447.36B 0.25% | 465.80B 4.12% | 469.80B 0.86% | 496.29B 5.64% | 513.43B 3.45% | 508.04B 1.05% | 509.37B 0.26% | 510.65B 0.25% | 465.08B 8.92% | |
preferred stock | ||||||||||||
property plant equipment net | 164.01B - | 265.11B 61.64% | 309.35B 16.69% | 343.66B 11.09% | 352.20B 2.49% | 317.17B 9.95% | 304.74B 3.92% | 280.41B 7.98% | 247.75B 11.64% | 241.76B 2.42% | 4.79T 1,880.97% | |
retained earnings | 2.93T - | 3.51T 19.92% | 4.05T 15.37% | 4.75T 17.17% | 5.27T 10.99% | 6.18T 17.42% | 7.28T 17.71% | 7.06T 3.03% | 7.73T 9.44% | 7.77T 0.57% | 8.83T 13.67% | |
short term debt | 228.02B - | 293.60B 28.76% | 230.93B 21.34% | 11.18B 95.16% | 1.47B 86.88% | 115.66B 7,784.82% | 3.66B 96.83% | 94.06B 2,469.23% | 2.58B 97.26% | 2.48B 3.70% | ||
short term investments | 391.10B - | 41.59B 89.36% | 40.30B 3.11% | 42.29B 4.94% | 12.75B 69.86% | 14.20B 11.39% | 14.60B 2.84% | 236.98B 1,523.07% | 277.64B - | |||
tax assets | 4.31T - | 4.07T 5.76% | 4.10T 0.92% | 5.06T 23.24% | 5.58T 10.46% | 6.29T 12.56% | 6.38T 1.48% | 7.00T 9.81% | 1.69T - | |||
tax payables | 15.02B - | 26.05B 73.47% | 22.19B 14.83% | 25.25B 13.81% | 24.32B 3.68% | 85.93B 253.34% | 38.99B 54.63% | 28.98B 25.67% | 27.70B 4.40% | 38.02B 37.23% | 25.57B 32.73% | |
total assets | 7.47T - | 8.02T 7.37% | 9.01T 12.34% | 9.69T 7.51% | 10.58T 9.12% | 12.64T 19.55% | 13.79T 9.06% | 13.75T 0.25% | 15.31T 11.31% | 15.59T 1.81% | 15.13T 2.92% | |
total current assets | 3.22T - | 3.59T 11.38% | 4.34T 21.09% | 4.13T 4.90% | 4.45T 7.69% | 5.67T 27.33% | 6.72T 18.71% | 6.07T 9.68% | 7.92T 30.47% | 8.17T 3.04% | 7.63T 6.52% | |
total current liabilities | 917.23B - | 954.12B 4.02% | 1.20T 25.64% | 1.06T 11.35% | 1.17T 10.34% | 1.57T 34.04% | 1.76T 11.65% | 1.90T 8.28% | 2.43T 27.66% | 3.35T 38.30% | 2.83T 15.71% | |
total debt | 32.67B - | 330.01B 910.18% | 368.50B 11.66% | 269.02B 26.99% | 276.00B 2.59% | 370.91B 34.39% | 369.44B 0.40% | 6.10B 98.35% | 164.18B 2,592.88% | 4.59B 97.20% | 2.48B 45.93% | |
total investments | 156.07B - | 138.23B 11.43% | 289.33B 109.31% | 193.82B 33.01% | 191.83B 1.03% | 377.79B 96.94% | 383.32B 1.46% | 618.41B 61.33% | 406.73B 34.23% | 447.25B 9.96% | 867.54B 93.97% | |
total liabilities | 1.43T - | 1.78T 24.31% | 2.18T 22.97% | 1.90T 13.03% | 2.24T 17.98% | 3.23T 44.05% | 3.20T 0.95% | 3.42T 7.07% | 4.35T 26.99% | 4.66T 7.19% | 3.67T 21.23% | |
total liabilities and stockholders equity | 7.47T - | 8.02T 7.37% | 9.01T 12.34% | 9.69T 7.51% | 10.58T 9.12% | 12.64T 19.55% | 13.79T 9.06% | 13.75T 0.25% | 15.31T 11.31% | 15.59T 1.81% | 15.13T 2.92% | |
total non current assets | 4.25T - | 4.44T 4.33% | 4.67T 5.28% | 5.56T 19.06% | 6.13T 10.18% | 6.98T 13.89% | 7.06T 1.23% | 7.68T 8.73% | 7.38T 3.85% | 7.42T 0.49% | 7.50T 1.05% | |
total non current liabilities | 511.31B - | 821.77B 60.72% | 985.05B 19.87% | 836.51B 15.08% | 1.07T 27.69% | 1.66T 55.05% | 1.44T 12.90% | 1.52T 5.59% | 1.92T 26.16% | 1.31T 32.09% | 842.69B 35.43% | |
total stockholders equity | 4.29T - | 4.88T 13.73% | 5.42T 11.08% | 6.14T 13.17% | 6.66T 8.56% | 7.61T 14.17% | 8.72T 14.63% | 8.49T 2.59% | 9.16T 7.86% | 9.21T 0.49% | 10.27T 11.56% |
All numbers in (except ratios and percentages)