DUTI
COM:SINARMASLAND
Sinar Mas Land
- Stock
Last Close
4,400.00
13/11 07:55
Market Cap
7.51T
Beta: -
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.60T - | 1.54T 3.81% | 1.69T 9.29% | 2.02T 19.72% | 1.72T 14.89% | 2.23T 29.50% | 2.46T 10.52% | 1.72T 29.88% | 2.18T 26.26% | 3.02T 38.54% | 3.87T 28.41% | |
cost of revenue | 440.95B - | 386.40B 12.37% | 388.31B 0.49% | 485.07B 24.92% | 361.77B 25.42% | 451.85B 24.90% | 588.85B 30.32% | 424.92B 27.84% | 825.18B 94.20% | 1.07T 29.93% | 1.57T 46.07% | |
gross profit | 1.16T - | 1.16T 0.56% | 1.30T 12.23% | 1.53T 18.17% | 1.36T 11.56% | 1.77T 30.72% | 1.87T 5.47% | 1.30T 30.52% | 1.35T 4.06% | 1.94T 43.79% | 2.31T 18.68% | |
selling and marketing expenses | 126.80B - | 140.48B 10.78% | 151.55B 7.88% | 150.80B 0.49% | 242.72B 60.95% | 263.97B 8.76% | 252.89B 4.20% | 195.05B 22.87% | 261.32B 33.98% | 412.75B 57.94% | 408.92B 0.93% | |
general and administrative expenses | 180.54B - | 189.32B 4.86% | 198.06B 4.62% | 214.08B 8.09% | 109.68B 48.77% | 104.32B 4.89% | 100.83B 3.35% | 94.15B 6.63% | 80.79B 14.19% | 71.31B 11.73% | 168.31B 136.03% | |
selling general and administrative expenses | 307.34B - | 329.79B 7.30% | 349.62B 6.01% | 364.89B 4.37% | 352.40B 3.42% | 368.29B 4.51% | 353.72B 3.96% | 289.20B 18.24% | 342.11B 18.30% | 484.05B 41.49% | 577.23B 19.25% | |
research and development expenses | ||||||||||||
other expenses | 17.50B - | 62.48B 257.00% | 11.37B 81.81% | -7.36B 164.73% | -89.41B 1,115.13% | 17.57B 119.66% | 466.75B 2,555.79% | 432.32B 7.38% | 388.21B 10.20% | 466.51B 20.17% | -1.11T 336.94% | |
cost and expenses | 985.17B - | 966.33B 1.91% | 1.12T 15.96% | 1.24T 10.22% | 1.09T 11.60% | 1.25T 14.71% | 1.41T 12.53% | 1.15T 18.65% | 1.56T 35.68% | 2.02T 30.04% | 2.67T 32.07% | |
operating expenses | 544.22B - | 579.93B 6.56% | 732.22B 26.26% | 749.94B 2.42% | 729.96B 2.66% | 800.50B 9.66% | 820.47B 2.49% | 721.51B 12.06% | 730.32B 1.22% | 950.56B 30.16% | 1.11T 16.28% | |
interest expense | 1.76B - | 11.99B 579.69% | 35.54B 196.51% | 27.71B 22.05% | 12.14B 56.18% | 5.81B 52.17% | 6.04B 3.93% | 155.30B 2,473.26% | 217.41B 39.99% | 243.56B 12.03% | 201.42B 17.30% | |
ebitda | 784.38B - | 767.42B 2.16% | 732.05B 4.61% | 892.07B 21.86% | 685.09B 23.20% | 1.16T 69.01% | 1.32T 14.21% | 816.41B 38.26% | 801.93B 1.77% | 1.11T 38.10% | 1.33T 20.41% | |
operating income | 619.36B - | 577.09B 6.83% | 566.29B 1.87% | 784.45B 38.52% | 627.01B 20.07% | 973.35B 55.24% | 1.05T 7.93% | 796.34B 24.19% | 622.71B 21.80% | 979.50B 57.30% | 1.20T 22.81% | |
depreciation and amortization | 25.22B - | 24.92B 1.18% | 25.55B 2.55% | 20.71B 18.96% | 19.20B 7.28% | 20.02B 4.25% | 271.89B 1,258.23% | 20.07B 92.62% | 179.22B 793.06% | 127.93B 28.62% | 130.52B 2.02% | |
total other income expenses net | 234.80B - | 224.03B 4.59% | 105.59B 52.87% | 59.93B 43.25% | 26.00B 56.61% | 159.83B 514.66% | 247.98B 55.15% | -155.52B 162.71% | 108.61B 169.84% | -131.14B 220.75% | 84.60B 164.51% | |
income before tax | 854.17B - | 801.12B 6.21% | 671.88B 16.13% | 844.38B 25.67% | 653.01B 22.66% | 1.13T 73.53% | 1.30T 14.59% | 640.83B 50.65% | 731.32B 14.12% | 848.36B 16.00% | 1.29T 51.76% | |
income tax expense | 97.31B - | 99.48B 2.23% | 930.34M 99.06% | 3.72B 300.33% | 4.37B 17.23% | 6.53B 49.46% | 8.51B 30.42% | 2.40B 71.80% | 1.21B 49.59% | 1.66B 37.06% | 2.23B 34.29% | |
net income | 658.86B - | 585.14B 11.19% | 534.92B 8.58% | 703.67B 31.55% | 535.31B 23.93% | 911.49B 70.27% | 1.10T 20.99% | 533.73B 51.60% | 659.89B 23.64% | 747.55B 13.28% | 1.07T 42.66% | |
weighted average shs out | 1.85B - | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | |
weighted average shs out dil | 1.85B - | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | 1.85B 0% | |
eps | 356.14 - | 314.83 11.60% | 289.14 8.16% | 380.36 31.55% | 289.36 23.92% | 492.70 70.27% | 596.14 20.99% | 288.50 51.61% | 356.70 23.64% | 404.08 13.28% | 576.44 42.65% | |
epsdiluted | 356.14 - | 314.83 11.60% | 289.14 8.16% | 380.36 31.55% | 289.36 23.92% | 492.70 70.27% | 596.14 20.99% | 288.50 51.61% | 356.70 23.64% | 404.08 13.28% | 576.44 42.65% |
All numbers in (except ratios and percentages)