DUTI
COM:SINARMASLAND
Sinar Mas Land
- Stock
Last Close
4,400.00
13/11 07:55
Market Cap
7.51T
Beta: -
Volume Today
200
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 1.53T - | 1.75T 14.82% | 2.03T 15.72% | 2.16T 6.49% | 2.22T 2.81% | 2.35T 5.63% | 2.63T 11.92% | 2.88T 9.65% | 3.35T 16.18% | 3.80T 13.61% | 3.94T 3.63% | |
average payables | 12.24B - | 15.04B 22.84% | 22.23B 47.83% | 30.36B 36.59% | 34.16B 12.50% | 42.39B 24.11% | 69.88B 64.85% | 131.19B 87.72% | 218.79B 66.78% | 242.43B 10.80% | 109.68B 54.76% | |
average receivables | 44.63B - | |||||||||||
book value per share | 2.32K - | 2.64K 13.73% | 2.93K 11.08% | 3.32K 13.17% | 3.60K 8.56% | 4.11K 14.17% | 4.71K 14.63% | 4.59K 2.59% | 4.95K 7.86% | 4.98K 0.49% | 5.55K 11.56% | |
capex per share | -29.02 - | -65.52 125.82% | -38.60 41.09% | -35.54 7.94% | -22.49 36.72% | -3.25 85.56% | -4.50 38.70% | -1.14 74.75% | -1.61 41.55% | -11.05 586.52% | -7.88 28.67% | |
capex to depreciation | -1.30 - | -0.11 91.41% | ||||||||||
capex to operating cash flow | -0.21 - | -0.45 115.60% | -0.13 70.00% | 0.27 297.06% | -0.09 132.12% | -0.00 94.83% | -0.01 56.70% | -0.00 37.61% | -0.00 28.91% | -0.03 773.06% | -0.05 68.36% | |
capex to revenue | -0.03 - | -0.08 134.76% | -0.04 46.09% | -0.03 23.11% | -0.02 25.65% | -0.00 88.85% | -0.00 25.50% | -0.00 64.00% | -0.00 12.10% | -0.01 395.54% | -0.00 44.45% | |
cash per share | 763.15 - | 755.59 0.99% | 977.11 29.32% | 823.06 15.77% | 870.73 5.79% | 1.38K 58.15% | 1.65K 19.53% | 1.49K 9.73% | 1.82K 22.78% | 1.89K 3.63% | 1.70K 9.84% | |
days of inventory on hand | 1.31K - | 1.82K 38.78% | 2.01K 10.33% | 1.65K 17.92% | 2.28K 38.20% | 1.97K 13.45% | 1.75K 11.41% | 2.53K 44.98% | 1.66K 34.48% | 1.31K 20.80% | 938.25 28.57% | |
days payables outstanding | 11.02 - | 15.83 43.70% | 26.03 64.41% | 24.85 4.53% | 35.60 43.24% | 39.98 12.31% | 55.95 39.94% | 147.83 164.21% | 117.43 20.57% | 74.68 36.40% | ||
days sales outstanding | 4.95 - | |||||||||||
debt to assets | 0.00 - | 0.04 840.85% | 0.04 0.61% | 0.03 32.10% | 0.03 5.98% | 0.03 12.41% | 0.03 8.67% | 0.00 98.35% | 0.01 2,319.30% | 0.00 97.25% | 0.00 44.30% | |
debt to equity | 0.01 - | 0.07 788.26% | 0.07 0.53% | 0.04 35.49% | 0.04 5.50% | 0.05 17.70% | 0.04 13.11% | 0.00 98.31% | 0.02 2,396.64% | 0.00 97.22% | 0.00 51.53% | |
dividend yield | 0.01 - | 0.00 46.98% | 0.01 74.46% | 0.01 37.34% | 0.01 10.76% | 0.01 19.86% | 0.01 49.53% | 0.08 576.78% | 0.09 - | |||
earnings yield | 0.08 - | 0.06 18.56% | 0.05 30.29% | 0.06 40.32% | 0.05 15.47% | 0.11 109.45% | 0.12 6.23% | 0.08 36.32% | 0.11 38.59% | 0.10 7.24% | 0.12 27.83% | |
enterprise value | 7.29T - | 8.00T 9.75% | 10.44T 30.49% | 9.89T 5.29% | 8.67T 12.34% | 5.96T 31.25% | 6.59T 10.57% | 4.52T 31.34% | 3.06T 32.35% | 4.17T 36.12% | 5.67T 36.19% | |
enterprise value over ebitda | 9.29 - | 10.43 12.18% | 14.26 36.79% | 11.09 22.28% | 12.65 14.14% | 5.15 59.32% | 4.98 3.19% | 5.54 11.22% | 3.82 31.13% | 3.76 1.43% | 4.26 13.11% | |
ev to operating cash flow | 28.32 - | 29.67 4.79% | 19.72 33.56% | -39.97 302.73% | 17.79 144.50% | 4.38 75.38% | 5.47 24.92% | 9.28 69.68% | 3.15 66.03% | 5.46 73.10% | 17.54 221.44% | |
ev to sales | 4.54 - | 5.18 14.10% | 6.19 19.39% | 4.90 20.89% | 5.04 2.99% | 2.68 46.91% | 2.68 0.05% | 2.62 2.08% | 1.41 46.42% | 1.38 1.75% | 1.46 6.06% | |
free cash flow per share | 110.15 - | 80.24 27.16% | 247.66 208.66% | -169.27 168.35% | 240.95 242.35% | 732.42 203.97% | 646.66 11.71% | 262.37 59.43% | 523.08 99.37% | 401.53 23.24% | 166.93 58.43% | |
free cash flow yield | 0.02 - | 0.02 33.20% | 0.04 135.35% | -0.03 172.90% | 0.04 258.16% | 0.17 273.91% | 0.13 22.48% | 0.07 46.62% | 0.15 123.48% | 0.10 37.14% | 0.04 62.75% | |
graham net net | 418.94 - | 316.12 24.54% | 373.74 18.23% | 388.13 3.85% | 269.38 30.60% | 291.48 8.21% | 678.87 132.90% | 431.80 36.40% | 487.69 12.95% | 414.37 15.04% | 829.71 100.24% | |
graham number | 4.31K - | 4.33K 0.50% | 4.37K 0.77% | 5.33K 22.01% | 4.84K 9.12% | 6.75K 39.43% | 7.95K 17.77% | 5.46K 31.34% | 6.30K 15.48% | 6.73K 6.70% | 8.49K 26.15% | |
income quality | 0.39 - | 0.46 17.93% | 0.99 114.83% | -0.35 135.51% | 0.91 358.94% | 1.49 64.01% | 1.02 - | 0.30 70.30% | ||||
intangibles to total assets | 0.00 - | 0.00 6.86% | 0.00 10.99% | 0.00 6.99% | 0.00 8.35% | 0.00 16.35% | 0.00 8.31% | 0.00 0.25% | 0.00 10.16% | 0.00 1.78% | 0.00 3.00% | |
interest coverage | 351.21 - | 48.15 86.29% | 15.93 66.91% | 28.31 77.70% | 51.64 82.39% | 167.61 224.56% | 174.06 3.85% | 5.13 97.05% | 2.86 44.14% | 4.02 40.41% | 5.97 48.50% | |
interest debt per share | 18.61 - | 184.86 893.25% | 218.40 18.14% | 160.39 26.56% | 155.75 2.89% | 203.63 30.74% | 202.96 0.33% | 87.24 57.02% | 206.27 136.43% | 134.13 34.97% | 110.22 17.83% | |
inventory turnover | 0.28 - | 0.20 27.94% | 0.18 9.37% | 0.22 21.83% | 0.16 27.64% | 0.19 15.54% | 0.21 12.87% | 0.14 31.03% | 0.22 52.63% | 0.28 26.26% | 0.39 39.99% | |
invested capital | 0.01 - | 0.07 788.26% | 0.07 0.53% | 0.04 35.49% | 0.04 5.50% | 0.05 17.70% | 0.04 13.11% | 0.00 98.31% | 0.02 2,396.64% | 0.00 97.22% | 0.00 51.53% | |
market cap | 8.28T - | 9.03T 9.05% | 11.84T 31.15% | 11.10T 6.25% | 9.99T 10% | 8.12T 18.70% | 9.25T 13.90% | 7.03T 24% | 6.27T 10.79% | 7.66T 22.12% | 8.55T 11.59% | |
net current asset value | 1.79T - | 1.81T 1.07% | 2.16T 19.24% | 2.23T 3.32% | 2.21T 1.07% | 2.44T 10.37% | 3.53T 44.73% | 2.65T 24.86% | 3.58T 34.96% | 3.51T 2.00% | -3.67T 204.71% | |
net debt to ebitda | -1.26 - | -1.34 6.16% | -1.91 42.90% | -1.36 28.94% | -1.93 42.12% | -1.87 3.23% | -2.01 7.75% | -3.07 52.52% | -4.00 30.45% | -3.15 21.23% | -2.15 31.68% | |
net income per share | 356.14 - | 316.29 11.19% | 289.14 8.58% | 380.36 31.55% | 289.36 23.93% | 492.70 70.27% | 596.14 20.99% | 288.50 51.60% | 356.70 23.64% | 404.08 13.28% | 576.44 42.66% | |
operating cash flow per share | 139.17 - | 145.76 4.74% | 286.27 96.39% | -133.73 146.72% | 263.43 296.99% | 735.66 179.26% | 651.17 11.49% | 263.50 59.53% | 524.69 99.12% | 412.58 21.37% | 174.81 57.63% | |
payables turnover | 33.13 - | 23.05 30.41% | 14.02 39.18% | 14.69 4.75% | 10.25 30.19% | 9.13 10.96% | 6.52 28.54% | 2.47 62.15% | 3.11 25.89% | 4.89 57.24% | ||
receivables turnover | 73.68 - | |||||||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.09 - | 0.07 17.29% | 0.06 18.64% | 0.07 22.35% | 0.05 30.29% | 0.07 42.41% | 0.08 10.94% | 0.04 51.48% | 0.04 11.07% | 0.05 11.27% | 0.07 46.94% | |
revenue per share | 867.32 - | 834.28 3.81% | 911.79 9.29% | 1.09K 19.72% | 929.05 14.89% | 1.20K 29.50% | 1.33K 10.52% | 932.32 29.88% | 1.18K 26.26% | 1.63K 38.54% | 2.09K 28.41% | |
roe | 0.15 - | 0.12 21.91% | 0.10 17.70% | 0.11 16.24% | 0.08 29.93% | 0.12 49.14% | 0.13 5.55% | 0.06 50.32% | 0.07 14.63% | 0.08 12.73% | 0.10 27.87% | |
roic | 0.13 - | 0.10 23.57% | 0.10 0.53% | 0.12 24.93% | 0.09 26.34% | 0.12 35.19% | 0.11 5.33% | 0.09 18.77% | 0.07 28.55% | 0.11 59.17% | 0.12 10.19% | |
sales general and administrative to revenue | 0.11 - | 0.12 9.01% | 0.12 4.27% | 0.11 9.72% | 0.06 39.80% | 0.05 26.55% | 0.04 12.54% | 0.05 33.16% | 0.04 32.04% | 0.02 36.29% | ||
shareholders equity per share | 2.32K - | 2.64K 13.73% | 2.93K 11.08% | 3.32K 13.17% | 3.60K 8.56% | 4.11K 14.17% | 4.71K 14.63% | 4.59K 2.59% | 4.95K 7.86% | 4.98K 0.49% | 5.55K 11.56% | |
stock based compensation to revenue | ||||||||||||
tangible asset value | 6.04T - | 6.24T 3.37% | 6.82T 9.34% | 7.78T 14.10% | 8.33T 6.96% | 9.41T 12.97% | 10.58T 12.50% | 10.32T 2.46% | 10.95T 6.12% | 10.92T 0.32% | 11.45T 4.90% | |
tangible book value per share | 3.26K - | 3.37K 3.37% | 3.69K 9.34% | 4.21K 14.10% | 4.50K 6.96% | 5.08K 12.97% | 5.72K 12.50% | 5.58K 2.46% | 5.92K 6.12% | 5.90K 0.32% | 6.19K 4.90% | |
working capital | 2.30T - | 2.63T 14.30% | 3.15T 19.43% | 3.07T 2.44% | 3.28T 6.77% | 4.09T 24.93% | 4.97T 21.41% | 4.17T 16.02% | 5.50T 31.75% | 4.81T 12.51% | -2.48B 100.05% |
All numbers in (except ratios and percentages)