0981

COM:SMICS

Semiconductor Manufacturing International Corporation (SMIC)

  • Stock

HKD

Last Close

46.00

14/02 08:08

Market Cap

208.43B

Beta: -

Volume Today

235.88M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
451.08M
-
511.34M
13.36%
521.65M
2.01%
485.89M
6.85%
509.80M
4.92%
546.62M
7.22%
569.85M
4.25%
610.15M
7.07%
634.31M
3.96%
690.22M
8.81%
774.85M
12.26%
814.80M
5.16%
793.09M
2.67%
751.19M
5.28%
769.72M
2.47%
787.17M
2.27%
831.04M
5.57%
890.71M
7.18%
850.66M
4.50%
787.57M
7.42%
668.90M
15.07%
790.88M
18.24%
816.45M
3.23%
839.44M
2.82%
904.91M
7.80%
938.46M
3.71%
1.08B
15.35%
981.10M
9.37%
1.10B
12.49%
1.34B
21.79%
1.42B
5.30%
1.58B
11.64%
1.84B
16.57%
1.90B
3.33%
1.91B
0.20%
1.62B
14.98%
1.46B
9.81%
98.11M
93.29%
1.62B
1,551.83%
1.68B
3.56%
1.75B
4.28%
2.17B
-
cost of revenue
354.96M
-
368.29M
3.75%
386.70M
5.00%
376.55M
2.62%
359.87M
4.43%
370.21M
2.87%
387.50M
4.67%
436.21M
12.57%
480.56M
10.17%
472.41M
1.70%
542.74M
14.89%
568.79M
4.80%
572.27M
0.61%
557.06M
2.66%
592.43M
6.35%
638.68M
7.81%
610.87M
4.35%
672.88M
10.15%
676.12M
0.48%
653.44M
3.35%
546.83M
16.32%
639.72M
16.99%
646.64M
1.08%
640.02M
1.02%
671.33M
4.89%
689.87M
2.76%
820.53M
18.94%
804.33M
1.97%
853.53M
6.12%
939.09M
10.02%
947.44M
0.89%
1.03B
8.43%
1.09B
6.27%
1.15B
5.59%
1.16B
1.05%
1.10B
5.34%
1.16B
4.99%
86.28M
92.55%
1.30B
1,405.57%
1.40B
8.04%
1.51B
7.63%
1.73B
-
gross profit
96.12M
-
143.05M
48.83%
134.94M
5.67%
109.34M
18.97%
149.93M
37.12%
176.41M
17.66%
182.35M
3.37%
173.94M
4.61%
153.75M
11.60%
217.81M
41.67%
232.10M
6.56%
246.01M
5.99%
220.82M
10.24%
194.13M
12.09%
177.30M
8.67%
148.50M
16.24%
220.18M
48.27%
217.83M
1.06%
174.54M
19.87%
134.13M
23.16%
122.07M
8.99%
151.16M
23.83%
169.81M
12.34%
199.42M
17.43%
233.59M
17.13%
248.59M
6.42%
261.98M
5.39%
176.76M
32.53%
250.11M
41.50%
405.01M
61.93%
467.86M
15.52%
552.78M
18.15%
750.25M
35.72%
750.49M
0.03%
742.22M
1.10%
518.69M
30.12%
304.67M
41.26%
11.83M
96.12%
321.62M
2,618.45%
274.95M
14.51%
239.70M
12.82%
444.16M
-
selling and marketing expenses
9.71M
-
9.02M
7.11%
10.09M
11.89%
9.44M
6.48%
9.21M
2.45%
9.16M
0.50%
11.15M
21.78%
12.36M
10.79%
9.71M
21.43%
8.23M
15.26%
8.01M
2.66%
9.09M
13.46%
10.38M
14.17%
9.44M
9.00%
9.59M
1.55%
6.39M
33.32%
8.51M
33.16%
8.14M
4.39%
6.10M
25.03%
7.70M
26.20%
6.81M
11.56%
8.85M
29.97%
5.90M
33.35%
5.27M
10.63%
5.84M
10.77%
5.07M
13.17%
6.47M
27.60%
12.08M
86.67%
5.50M
54.52%
6.54M
18.96%
7.45M
13.91%
8.16M
9.64%
9.13M
11.83%
9.50M
4.02%
7.36M
22.53%
7.85M
6.70%
8.05M
2.59%
1.25M
84.43%
9.45M
653.91%
9.35M
1.12%
9.04M
3.26%
9.60M
-
general and administrative expenses
23.19M
-
35.53M
53.18%
34.67M
2.42%
46.04M
32.80%
42.49M
7.72%
52.05M
22.51%
51.39M
1.28%
67.25M
30.88%
27.49M
59.12%
33.50M
21.84%
35.45M
5.83%
60.93M
71.89%
39.39M
35.35%
54.20M
37.58%
46.10M
14.94%
58.20M
26.24%
51.51M
11.50%
48.80M
5.25%
50.53M
3.55%
49.91M
1.23%
43.15M
13.55%
64.58M
49.67%
70.04M
8.46%
77.16M
10.16%
74.23M
3.79%
59.38M
20.01%
56.97M
4.06%
75.79M
33.04%
48.80M
35.61%
51.13M
4.77%
71.67M
40.17%
104.10M
45.24%
94.59M
9.13%
119.13M
25.94%
152.67M
28.15%
127.34M
16.59%
99.88M
21.57%
6.56M
93.43%
128.13M
1,853.47%
147.82M
15.37%
116.38M
21.27%
136.18M
-
selling general and administrative expenses
32.90M
-
44.55M
35.39%
44.76M
0.48%
55.48M
23.94%
51.69M
6.82%
61.21M
18.42%
62.54M
2.17%
79.61M
27.29%
37.20M
53.27%
41.72M
12.16%
43.46M
4.16%
70.02M
61.12%
49.77M
28.92%
63.64M
27.87%
55.69M
12.49%
64.59M
15.99%
60.02M
7.08%
56.94M
5.13%
56.64M
0.53%
57.61M
1.73%
49.96M
13.29%
73.43M
46.98%
75.94M
3.42%
82.43M
8.54%
80.07M
2.86%
64.45M
19.51%
63.44M
1.57%
87.88M
38.51%
54.30M
38.21%
57.67M
6.21%
79.12M
37.19%
112.26M
41.89%
103.72M
7.61%
128.63M
24.01%
160.03M
24.41%
135.19M
15.52%
107.93M
20.16%
7.81M
92.76%
137.58M
1,660.94%
157.17M
14.24%
125.42M
20.20%
145.78M
-
research and development expenses
36.65M
-
45.08M
22.99%
54.89M
21.75%
53.11M
3.23%
53.45M
0.64%
55.20M
3.27%
62.38M
13.00%
66.12M
6.00%
53.50M
19.09%
64.53M
20.61%
81.90M
26.92%
118.33M
44.48%
107.81M
8.89%
111.16M
3.11%
106.85M
3.88%
101.30M
5.19%
123.00M
21.42%
147.18M
19.66%
152.97M
3.93%
134.97M
11.77%
77.17M
42.82%
123.87M
60.50%
185.02M
49.37%
169.87M
8.19%
166.49M
1.99%
158.00M
5.10%
158.52M
0.33%
194.41M
22.64%
156.27M
19.62%
143.05M
8.46%
167.41M
17.03%
172.10M
2.80%
165.27M
3.97%
187.48M
13.44%
182.89M
2.45%
197.46M
7.96%
167.67M
15.09%
9.96M
94.06%
172.84M
1,634.43%
189.14M
9.43%
188.11M
0.54%
179.39M
-
other expenses
5.31M
-
5.40M
1.64%
264K
95.11%
7.24M
2,640.53%
9.62M
32.98%
8.59M
10.70%
3.07M
64.25%
5.44M
77.08%
1.89M
65.18%
-17.80M
1,039.86%
7.81M
143.87%
5.98M
23.38%
2.17M
63.79%
27.12M
1,151.50%
-1.66M
106.11%
-11.13M
571.82%
2.32M
120.88%
4.38M
88.25%
1.78M
59.29%
15.80M
787.25%
6.22M
60.63%
4.09M
34.27%
594K
85.48%
67.39M
11,245.96%
18.32M
72.82%
27.79M
51.71%
-17.10M
161.53%
37.50M
319.29%
2.64M
92.95%
18.76M
609.95%
18.44M
1.75%
41.58M
125.52%
-54.29M
230.59%
-105.38M
94.09%
-78.71M
25.31%
-64.56M
17.98%
-54.86M
15.03%
217.99M
497.38%
-11.82M
105.42%
-204.53M
1,630.20%
-4.89M
97.61%
-50.90M
-
cost and expenses
421.50M
-
453.15M
7.51%
480.83M
6.11%
484.25M
0.71%
464.29M
4.12%
485.94M
4.66%
495.63M
1.99%
568.55M
14.71%
568.18M
0.07%
574.80M
1.17%
666.21M
15.90%
765.78M
14.95%
715.70M
6.54%
729.56M
1.94%
747.02M
2.39%
784.00M
4.95%
788.78M
0.61%
871.58M
10.50%
856.49M
1.73%
828.50M
3.27%
643.38M
22.34%
833.09M
29.49%
767.55M
7.87%
821.67M
7.05%
858.67M
4.50%
871.87M
1.54%
901.65M
3.42%
962.63M
6.76%
978.80M
1.68%
1.04B
6.02%
1.11B
6.61%
1.16B
4.86%
1.31B
12.61%
1.36B
4.37%
1.43B
4.81%
1.37B
4.08%
1.38B
0.56%
102.65M
92.55%
1.53B
1,394.08%
1.57B
2.58%
1.75B
11.03%
2.00B
-
operating expenses
66.53M
-
84.86M
27.55%
94.12M
10.91%
107.69M
14.42%
104.42M
3.03%
115.73M
10.83%
108.13M
6.57%
132.34M
22.40%
87.62M
33.79%
102.39M
16.87%
123.47M
20.58%
196.99M
59.55%
143.43M
27.19%
172.50M
20.27%
154.59M
10.38%
145.32M
6.00%
177.91M
22.43%
198.70M
11.68%
180.37M
9.22%
175.06M
2.95%
96.55M
44.85%
193.36M
100.28%
120.91M
37.47%
181.65M
50.23%
187.35M
3.13%
182.00M
2.85%
81.12M
55.43%
158.30M
95.14%
125.27M
20.87%
98.65M
21.25%
158.91M
61.09%
132.78M
16.44%
214.70M
61.69%
210.73M
1.85%
264.21M
25.38%
268.08M
1.47%
220.74M
17.66%
16.37M
92.58%
234.73M
1,333.53%
169.88M
27.63%
236.28M
39.09%
274.27M
-
interest expense
4.63M
-
8.23M
77.78%
2.54M
69.15%
5.32M
109.33%
5.01M
5.74%
2.42M
51.78%
2.01M
16.85%
2.78M
38.53%
6.56M
135.61%
5.99M
8.63%
1.24M
79.37%
9.25M
648.62%
11.96M
29.23%
9.55M
20.15%
12.91M
35.16%
9.42M
27.01%
13.53M
43.58%
10.64M
21.29%
8.21M
22.86%
8.32M
1.32%
18.22M
-
17.59M
3.46%
19.27M
9.53%
21.73M
12.79%
34.11M
56.97%
27.10M
20.56%
27.20M
0.39%
28.45M
4.56%
26.41M
7.16%
31.39M
18.89%
39.34M
25.30%
44.00M
11.86%
4.38M
90.04%
54.13M
1,135.61%
62.91M
16.21%
66.72M
6.07%
83.30M
-
ebitda
25.03M
-
203.78M
714.28%
190.09M
6.72%
152.47M
19.79%
182.10M
19.44%
199.95M
9.80%
177.78M
11.09%
177.92M
0.08%
218.74M
22.95%
269.69M
23.29%
300.03M
11.25%
274.33M
8.56%
312.37M
13.87%
286.77M
8.20%
265.90M
7.28%
258.25M
2.88%
325.08M
25.88%
312.26M
3.94%
253.25M
18.90%
264.15M
4.31%
324.17M
22.72%
277.19M
14.49%
385.25M
38.99%
301.38M
21.77%
334.98M
11.15%
467.54M
39.58%
651.32M
39.31%
632.13M
2.95%
583.10M
7.76%
944.76M
62.02%
892.76M
5.50%
1.17B
30.69%
1.14B
2.63%
1.22B
7.42%
1.19B
2.32%
407.67M
65.80%
952.05M
133.54%
248.11M
73.94%
900.76M
263.05%
96.95M
89.24%
887.69M
815.61%
884.31M
0.38%
1.16B
30.87%
operating income
29.59M
-
58.19M
96.69%
40.82M
29.85%
1.65M
95.96%
45.50M
2,661.17%
60.68M
33.34%
74.23M
22.33%
41.60M
43.96%
66.14M
58.99%
115.42M
74.52%
108.63M
5.88%
49.02M
54.88%
77.39M
57.87%
21.63M
72.05%
22.70M
4.96%
3.17M
86.03%
42.26M
1,231.93%
19.14M
54.72%
-5.83M
130.46%
-40.93M
602.30%
24.45M
159.72%
-42.83M
275.21%
47.15M
210.09%
20.14M
57.27%
47.34M
135.00%
64.67M
36.60%
182.69M
182.51%
17.25M
90.56%
124.64M
622.60%
537.76M
331.45%
310.04M
42.35%
420.11M
35.50%
535.97M
27.58%
539.44M
0.65%
477.92M
11.41%
282.35M
40.92%
320.56M
13.53%
-3.48M
101.09%
87.39M
2,607.55%
107.28M
22.76%
2.41M
97.76%
169.89M
-
depreciation and amortization
136.87M
-
138.46M
1.16%
138.89M
0.31%
135.25M
2.62%
125.46M
7.23%
124.91M
0.44%
130.46M
4.44%
142.72M
9.40%
159.68M
11.89%
168.91M
5.78%
185.69M
9.93%
215.59M
16.10%
235.40M
9.19%
241.04M
2.40%
243.20M
0.89%
251.74M
3.51%
268.52M
6.66%
267.53M
0.37%
259.08M
3.16%
253.29M
2.23%
277.77M
9.67%
284.36M
2.37%
279.62M
1.67%
286.00M
2.28%
289.84M
1.34%
305.73M
5.48%
351.08M
14.83%
366.05M
4.26%
419.67M
14.65%
461.62M
10.00%
479.75M
3.93%
508.27M
5.94%
600.04M
18.06%
680.86M
13.47%
714.02M
4.87%
125.32M
82.45%
631.50M
403.90%
24.95M
96.05%
679.31M
2,622.13%
-10.33M
101.52%
745.54M
7,319.30%
884.31M
18.61%
831.10M
6.02%
total other income expenses net
-6.40M
-
4.11M
164.17%
7.41M
80.54%
9.17M
23.75%
9.77M
6.49%
13.40M
37.24%
-2.83M
121.10%
-4.46M
57.78%
-8.81M
97.56%
-16.43M
86.38%
2.66M
116.20%
5.05M
89.78%
-6.01M
218.88%
17.43M
390.28%
-12.16M
169.75%
-4.96M
59.19%
1.45M
129.14%
12.96M
796.27%
-9.06M
169.89%
31.64M
449.28%
4.98M
84.27%
17.75M
256.68%
39.78M
124.12%
69.78M
75.38%
19.42M
72.17%
75.08M
286.61%
103.63M
38.03%
229.15M
121.12%
16.86M
92.64%
374.06M
2,118.77%
78.05M
79.13%
17.38M
77.74%
38.18M
119.72%
96.80M
153.55%
106.67M
10.19%
136.78M
28.23%
-44.65M
132.64%
223.32M
600.19%
80.43M
63.99%
140.70M
74.95%
72.01M
48.82%
72.98M
-
income before tax
20.40M
-
57.09M
179.89%
48.66M
14.76%
11.91M
75.53%
51.63M
333.60%
72.62M
40.66%
70.77M
2.55%
35.85M
49.34%
52.50M
46.45%
94.79M
80.55%
113.10M
19.32%
49.49M
56.24%
65.02M
31.37%
36.17M
44.36%
30.00M
17.08%
-2.91M
109.71%
43.04M
1,577.45%
34.09M
20.79%
12.02M
64.76%
2.54M
78.83%
30.50M
1,099.37%
-24.45M
180.17%
88.69M
462.71%
87.54M
1.29%
65.66M
25.00%
141.66M
115.76%
284.48M
100.81%
245.60M
13.67%
141.50M
42.39%
680.43M
380.87%
387.00M
43.12%
631.39M
63.15%
574.15M
9.07%
636.25M
10.82%
584.59M
8.12%
419.12M
28.30%
275.91M
34.17%
219.83M
20.32%
167.81M
23.66%
247.98M
47.77%
74.41M
69.99%
242.87M
-
income tax expense
1.45M
-
-93K
106.40%
-18K
80.65%
10.45M
58,133.33%
54K
99.48%
924K
1,611.11%
1.79M
94.05%
5.77M
221.81%
738K
87.21%
297K
59.76%
960K
223.23%
-8.55M
990.31%
802K
109.38%
2.86M
256.11%
-595K
120.83%
-1.22M
104.54%
15.96M
1,411.26%
2.43M
84.80%
4.42M
82.36%
-8.33M
288.34%
6.12M
173.49%
1.37M
77.69%
4.06M
197.29%
11.87M
192.19%
14.34M
20.85%
16.03M
11.78%
20.96M
30.76%
16.98M
18.98%
25.57M
50.59%
-27.67M
208.21%
14.23M
151.42%
53.04M
272.74%
4.99M
90.59%
7.17M
43.80%
10.21M
42.33%
-6.35M
162.20%
8.79M
238.40%
22.78M
159.19%
11.44M
49.80%
10.71M
6.34%
10.90M
1.73%
19.60M
-
net income
20.26M
-
56.80M
180.35%
47.52M
16.34%
28.39M
40.26%
55.48M
95.43%
76.70M
38.26%
82.63M
7.72%
38.60M
53.28%
61.42M
59.10%
97.64M
58.98%
113.56M
16.30%
104.01M
8.41%
69.79M
32.90%
36.27M
48.03%
25.90M
28.60%
47.72M
84.25%
29.38M
38.44%
51.60M
75.64%
26.56M
48.53%
26.52M
0.15%
12.27M
53.73%
18.54M
51.07%
115.14M
521.04%
88.73M
22.93%
64.16M
27.69%
137.97M
115.03%
256.38M
85.82%
257.04M
0.26%
158.88M
38.19%
687.80M
332.92%
321.35M
53.28%
533.77M
66.10%
447.23M
16.21%
514.33M
15.00%
470.85M
8.45%
385.53M
18.12%
231.10M
40.06%
171.66M
25.72%
93.98M
45.25%
174.68M
85.86%
71.79M
58.90%
148.80M
-
weighted average shs out
3.22B
-
3.28B
1.86%
3.48B
6.35%
3.54B
1.73%
3.59B
1.21%
3.72B
3.67%
4.08B
9.62%
4.20B
2.93%
4.21B
0.29%
4.22B
0.21%
4.22B
0.09%
4.24B
0.41%
4.48B
5.75%
4.65B
3.73%
4.65B
0.03%
4.73B
1.67%
4.92B
4.01%
4.93B
0.28%
5.01B
1.66%
5.04B
0.50%
5.04B
0.04%
5.05B
0.18%
5.05B
0.04%
5.05B
0.05%
5.10B
0.80%
5.34B
4.74%
7.26B
35.95%
7.70B
6.12%
7.88B
2.40%
7.90B
0.20%
7.90B
0.01%
7.90B
0.03%
7.90B
0.00%
7.91B
0.02%
7.91B
0.02%
7.91B
0.01%
7.91B
0.07%
7.92B
0.14%
7.93B
0.10%
7.18B
-
8.23B
-
weighted average shs out dil
3.25B
-
3.53B
8.55%
3.89B
10.24%
3.67B
5.66%
4.02B
9.48%
4.16B
3.46%
4.50B
8.30%
4.54B
0.77%
4.63B
2.17%
4.64B
0.00%
5.03B
8.46%
5.06B
0.56%
5.06B
0.17%
4.68B
7.53%
4.69B
0.15%
5.16B
10.00%
4.96B
3.82%
5.34B
7.63%
5.04B
5.62%
5.06B
0.36%
5.06B
0.03%
5.06B
0.08%
5.78B
14.22%
5.79B
0.08%
5.97B
3.10%
6.01B
0.63%
7.90B
31.56%
8.32B
5.25%
7.92B
4.71%
7.92B
0.01%
7.94B
0.24%
7.94B
0.01%
7.95B
0.01%
7.93B
0.13%
7.92B
0.15%
7.94B
0.21%
7.94B
0.02%
7.96B
0.20%
7.96B
0.03%
7.18B
-
7.98B
-
eps
0.01
-
0.02
174.60%
0.01
21.39%
0.01
41.18%
0.02
93.75%
0.02
32.90%
0.02
1.46%
0.01
54.68%
0.01
58.70%
0.02
58.90%
0.03
15.95%
0.02
25.65%
0.02
0%
0.01
50%
0.01
0%
0.01
0%
0.01
0%
0.01
0%
0.02
100%
0.01
73.50%
0.00
64.15%
0.00
63.16%
0.02
545.16%
0.02
0%
0.01
50%
0.03
200.00%
0.04
33.33%
0.03
25.00%
0.02
33.33%
0.09
350.00%
0.04
55.56%
0.07
75.00%
0.07
2.86%
0.07
9.58%
0.06
7.83%
0.05
18.67%
0.03
38.52%
0.05
66.67%
0.01
80%
0
100%
0.01
Infinity%
0
100%
0.02
Infinity%
epsdiluted
0.01
-
0.02
159.68%
0.01
24.22%
0.01
36.89%
0.01
79.22%
0.02
34.06%
0.02
0.54%
0.01
53.80%
0.01
56.47%
0.02
58.65%
0.02
7.11%
0.02
11.50%
0.01
50%
0.01
0%
0.01
0%
0.01
0%
0.01
0%
0.01
0%
0.02
100%
0.01
74%
0.00
63.46%
0.00
63.16%
0.02
545.16%
0.02
0%
0.01
50%
0.02
100%
0.03
50.00%
0.03
0%
0.02
33.33%
0.09
350.00%
0.04
55.56%
0.07
75.00%
0.07
2.29%
0.06
9.50%
0.06
7.41%
0.05
18.67%
0.03
38.52%
0.05
66.67%
0.01
80%
0
100%
0.01
Infinity%
0
100%
0.02
Infinity%

All numbers in HKD (except ratios and percentages)