0981
COM:SMICS
Semiconductor Manufacturing International Corporation (SMIC)
- Stock
Last Close
26.90
21/11 08:08
Market Cap
208.43B
Beta: -
Volume Today
37.27M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.07B - | 1.97B 4.78% | 2.24B 13.53% | 2.91B 30.31% | 3.10B 6.42% | 3.36B 8.35% | 3.12B 7.27% | 3.91B 25.40% | 5.44B 39.32% | 7.27B 33.62% | 6.32B 13.09% | |
cost of revenue | 1.63B - | 1.49B 8.83% | 1.55B 4.53% | 2.06B 32.87% | 2.36B 14.33% | 2.61B 10.71% | 2.47B 5.36% | 2.99B 20.74% | 3.77B 26.16% | 4.51B 19.76% | 5.10B 13.13% | |
gross profit | 438.44M - | 483.45M 10.27% | 682.62M 41.20% | 849.68M 24.47% | 740.74M 12.82% | 746.68M 0.80% | 642.46M 13.96% | 920.91M 43.34% | 1.68B 81.97% | 2.76B 64.80% | 1.22B 55.91% | |
selling and marketing expenses | 35.74M - | 38.25M 7.03% | 41.88M 9.47% | 35.03M 16.34% | 35.80M 2.18% | 30.45M 14.92% | 26.84M 11.88% | 29.47M 9.80% | 27.64M 6.19% | 33.83M 22.40% | 36.16M 6.88% | |
general and administrative expenses | 138.17M - | 139.43M 0.91% | 213.18M 52.89% | 157.37M 26.18% | 197.90M 25.75% | 199.82M 0.97% | 254.92M 27.58% | 266.38M 4.49% | 275.70M 3.50% | 493.73M 79.08% | 482.26M 2.32% | |
selling general and administrative expenses | 173.91M - | 177.68M 2.17% | 255.05M 43.55% | 192.41M 24.56% | 233.69M 21.46% | 230.27M 1.46% | 281.76M 22.36% | 295.84M 5.00% | 303.35M 2.54% | 527.56M 73.92% | 518.42M 1.73% | |
research and development expenses | 145.31M - | 189.73M 30.57% | 237.16M 25.00% | 318.25M 34.19% | 427.11M 34.21% | 558.11M 30.67% | 687.37M 23.16% | 677.41M 1.45% | 638.84M 5.69% | 733.10M 14.75% | 707.27M 3.52% | |
other expenses | 4.01M - | 18.21M 354.11% | 55.61M 205.39% | -2.11M 103.80% | 9.61M 554.76% | 14.51M 50.99% | -293.31M 2,121.61% | -362.48M 23.58% | -378.32M 4.37% | -288.50M 23.74% | -5.64M 98.04% | |
cost and expenses | 1.95B - | 1.85B 4.93% | 2.04B 10.25% | 2.57B 25.56% | 2.97B 15.75% | 3.35B 12.69% | 3.15B 5.90% | 3.60B 14.22% | 4.33B 20.42% | 5.48B 26.61% | 5.97B 8.79% | |
operating expenses | 319.07M - | 366.90M 14.99% | 489.51M 33.42% | 501.10M 2.37% | 609.18M 21.57% | 733.22M 20.36% | 675.81M 7.83% | 610.77M 9.62% | 563.87M 7.68% | 972.16M 72.41% | 862.11M 11.32% | |
interest expense | 34.39M - | 20.71M 39.77% | 12.22M 41.02% | 23.04M 88.55% | 42.20M 83.20% | 43.77M 3.72% | 63.46M 44.97% | 73.23M 15.40% | 110.14M 50.40% | 125.58M 14.02% | 209.42M 66.76% | |
ebitda | 692.18M - | 694.54M 0.34% | 737.74M 6.22% | 1.07B 45.33% | 1.12B 4.22% | 1.15B 3.22% | 1.26B 8.98% | 2.07B 64.51% | 3.46B 67.27% | 4.55B 31.62% | 3.79B 16.67% | |
operating income | 187.09M - | 130.25M 30.38% | 222.00M 70.45% | 339.21M 52.79% | 124.89M 63.18% | 14.64M 88.28% | 129.27M 783.00% | 755.21M 484.20% | 1.39B 84.39% | 1.84B 31.82% | 357.75M 80.51% | |
depreciation and amortization | 546.91M - | 549.47M 0.47% | 523.55M 4.72% | 729.87M 39.41% | 971.38M 33.09% | 1.05B 7.93% | 1.13B 7.57% | 1.31B 16.40% | 2.07B 57.42% | 2.72B 31.48% | 2.67B 1.83% | |
total other income expenses net | 87.73M - | 27.99M 68.10% | 44.77M 59.98% | -26.91M 160.09% | 11.82M 143.92% | 57.67M 387.98% | 53.01M 8.09% | -17.80M 133.58% | 447.76M 2,615.80% | 378.43M 15.49% | 829.70M 119.25% | |
income before tax | 178.60M - | 138.05M 22.70% | 230.86M 67.23% | 309.88M 34.23% | 128.27M 58.61% | 91.69M 28.52% | 182.28M 98.80% | 737.41M 304.56% | 1.84B 149.57% | 2.21B 20.31% | 1.19B 46.37% | |
income tax expense | 4.13M - | 11.79M 185.45% | 8.54M 27.55% | -6.55M 176.71% | 1.85M 128.17% | 14.48M 684.18% | 23.42M 61.76% | 68.31M 191.72% | 65.17M 4.60% | 16.02M 75.41% | 62.51M 290.15% | |
net income | 173.18M - | 152.97M 11.67% | 253.41M 65.66% | 376.63M 48.62% | 179.68M 52.29% | 134.06M 25.39% | 158.86M 18.50% | 715.55M 350.43% | 1.70B 137.83% | 1.82B 6.82% | 902.53M 50.35% | |
weighted average shs out | 3.21B - | 3.38B 5.48% | 3.90B 15.20% | 4.22B 8.36% | 4.63B 9.64% | 4.98B 7.51% | 5.78B 16.23% | 6.70B 15.80% | 7.90B 17.92% | 7.91B 0.13% | 7.93B 0.27% | |
weighted average shs out dil | 3.26B - | 3.71B 13.82% | 4.33B 16.63% | 4.83B 11.72% | 4.71B 2.48% | 5.01B 6.35% | 5.78B 15.38% | 6.84B 18.31% | 7.93B 15.95% | 7.94B 0.07% | 7.96B 0.31% | |
eps | 0.10 - | 0.05 50% | 0.07 40.00% | 0.09 28.57% | 0.04 55.56% | 0.03 32.75% | 0.03 2.23% | 0.11 300% | 0.22 100% | 0.23 4.55% | 0.11 52.17% | |
epsdiluted | 0.10 - | 0.04 60% | 0.06 50.00% | 0.08 33.33% | 0.04 50% | 0.03 33.25% | 0.03 3.00% | 0.11 300% | 0.21 90.91% | 0.23 9.52% | 0.11 52.17% |
All numbers in (except ratios and percentages)