0981
COM:SMICS
Semiconductor Manufacturing International Corporation (SMIC)
- Stock
Last Close
46.00
14/02 08:08
Market Cap
208.43B
Beta: -
Volume Today
235.88M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 645.41M - | 885.44M 37.19% | 940.55M 6.22% | 837.84M 10.92% | 823.44M 1.72% | 894.46M 8.62% | 1.47B 64.71% | 528.91M 64.10% | 582.55M 10.14% | 700.64M 20.27% | |
accumulated other comprehensive income loss | 98.33M - | 96.64M 1.72% | 93.56M 3.19% | 134.67M 43.93% | 109.35M 18.80% | ||||||
cash and cash equivalents | 603.04M - | 1.01B 66.69% | 2.13B 111.50% | 1.84B 13.53% | 1.79B 2.82% | 2.24B 25.33% | 9.83B 338.91% | 8.58B 12.67% | 6.93B 19.22% | 6.22B 10.35% | |
cash and short term investments | 1.25B - | 1.29B 3.27% | 2.16B 67.52% | 2.52B 16.58% | 3.82B 52.07% | 4.56B 19.17% | 12.74B 179.60% | 12.50B 1.93% | 12.43B 0.54% | 9.38B 24.55% | |
common stock | 14.34M - | 16.83M 17.35% | 17.01M 1.08% | 19.66M 15.59% | 20.16M 2.52% | 20.23M 0.34% | 30.81M 52.34% | 31.61M 2.60% | 31.65M 0.11% | 31.79M 0.43% | |
deferred revenue | 117.33M - | 152.32M 29.82% | 116.02M 23.83% | 258.20M 122.55% | 288.84M 11.87% | -1.28B 542.43% | |||||
deferred revenue non current | 184.17M - | 175.60M 4.65% | 265.89M 51.41% | 299.75M 12.74% | 393.90M 31.41% | 535.27M 35.89% | 707.02M 32.09% | 538.99M 23.77% | 396.80M 26.38% | 306.61M 22.73% | |
deferrred tax liabilities non current | 69K - | 7.29M 10,469.57% | 15.38M 110.91% | 16.41M 6.70% | 1.64M 90.01% | 34.36M 1,996.40% | 32.19M - | 34.98M 8.67% | 38.91M 11.24% | ||
goodwill | 3.93M - | 3.93M 0% | |||||||||
goodwill and intangible assets | 343.15M - | 315.31M 8.11% | 347.85M 10.32% | 317.42M 8.75% | 228.29M 28.08% | 235.21M 3.03% | 338.04M 43.72% | 421.34M 24.64% | 469.77M 11.49% | 449.67M 4.28% | |
intangible assets | 343.15M - | 315.31M 8.11% | 343.92M 9.07% | 313.49M 8.85% | 228.29M 27.18% | 235.21M 3.03% | 338.04M 43.72% | 421.34M 24.64% | 469.77M 11.49% | 449.67M 4.28% | |
inventory | 316.04M - | 387.33M 22.56% | 464.22M 19.85% | 622.68M 34.14% | 593.01M 4.76% | 628.88M 6.05% | 798.78M 27.01% | 1.19B 49.46% | 1.91B 60.12% | 2.74B 43.13% | |
long term debt | 1.13B - | 909.24M 19.33% | 2.34B 157.16% | 2.87B 22.85% | 2.18B 24.13% | 2.39B 9.44% | 5.02B 110.41% | 5.64B 12.48% | 7.37B 30.64% | 8.96B 21.50% | |
long term investments | 72.71M - | 218.73M 200.81% | 281.10M 28.51% | 814.77M 189.85% | 1.21B 48.09% | -1.06B 188.09% | 349.59M 132.89% | 1.91B 446.20% | 2.18B 14.40% | 6.25B 186.33% | |
net debt | 686.19M - | 409.74M 40.29% | 899.27M 119.47% | 1.47B 63.99% | 1.64B 11.19% | 1.71B 4.08% | -3.45B 302.33% | -1.81B 47.60% | 1.76B 197.37% | 3.99B 126.67% | |
net receivables | 456.39M - | 499.85M 9.52% | 645.82M 29.20% | 616.31M 4.57% | 774.04M 25.59% | ||||||
other assets | |||||||||||
other current assets | 278.72M - | 414.97M 48.88% | 416.16M 0.29% | 414.74M 0.34% | 957.63M 130.90% | ||||||
other current liabilities | 225.44M - | 223.73M 0.76% | 237.26M 6.05% | 370.13M 56.00% | 500.14M 35.13% | 2.03B 305.53% | 1.06B 47.52% | 2.80B 162.78% | 5.12B 83.13% | 5.65B 10.35% | |
other liabilities | |||||||||||
other non current assets | 15.79M - | 42.50M 169.23% | 69.24M 62.92% | 49.00M 29.23% | 16.44M 66.45% | 2.33B 14,088.06% | 3.06B 31.32% | 4.09B 33.40% | 5.58B 36.64% | 3.43B 38.54% | |
other non current liabilities | 65.76M - | 111.67M 69.81% | 101.74M 8.89% | 66.62M 34.52% | 80.02M 20.13% | 20.70M 74.13% | 3.20M 84.53% | 15.29M 377.24% | 34.55M 126.00% | ||
othertotal stockholders equity | 4.74B - | 5.36B 13.27% | 6.20B 15.65% | 6.38B 2.85% | 5.56B 12.90% | 5.66B 1.90% | 13.89B 145.22% | 14.16B 1.96% | 14.34B 1.29% | 14.40B 0.44% | |
preferred stock | |||||||||||
property plant equipment net | 3.00B - | 3.90B 30.34% | 5.69B 45.69% | 6.52B 14.70% | 6.78B 3.90% | 8.00B 17.97% | 12.37B 54.74% | 14.46B 16.87% | 18.96B 31.12% | 24.00B 26.59% | |
retained earnings | -1.54B - | -1.29B 16.45% | -910.85M 29.25% | 187.01M 120.53% | 331.30M 77.16% | 550.51M 66.17% | 1.26B 128.53% | 2.96B 135.27% | 4.78B 61.42% | 5.68B 18.89% | |
short term debt | 162.05M - | 505.70M 212.06% | 687.07M 35.86% | 440.61M 35.87% | 1.25B 182.97% | 1.56B 25.15% | 1.36B 13.16% | 1.13B 16.78% | 1.32B 17.07% | 1.25B 5.41% | |
short term investments | 644.07M - | 282.71M 56.11% | 31.54M 88.84% | 676.96M 2,046.16% | 2.04B 201.12% | 2.32B 13.78% | 2.92B 25.81% | 3.92B 34.21% | 5.50B 40.40% | 3.16B 42.46% | |
tax assets | 44.38M - | 44.94M 1.26% | 45.98M 2.31% | 44.88M 2.41% | 45.43M 1.23% | 62.98M 38.63% | 24.90M 60.46% | 14.62M 41.27% | 14.24M 2.60% | 13.19M 7.37% | |
tax payables | 103K - | 355K 244.66% | 460K 29.58% | 270K 41.30% | 2.61M 865.56% | 3.21M 23.13% | 17.58M 447.63% | 26.65M 51.60% | 2.59M 90.28% | 10.52M 305.87% | |
total assets | 5.77B - | 7.12B 23.33% | 10.12B 42.16% | 11.92B 17.83% | 14.42B 21.03% | 16.44B 13.96% | 31.32B 90.54% | 36.11B 15.29% | 43.81B 21.31% | 47.79B 9.08% | |
total current assets | 2.30B - | 2.59B 12.70% | 3.68B 42.23% | 4.17B 13.17% | 6.15B 47.51% | 6.87B 11.78% | 15.17B 120.71% | 15.22B 0.31% | 16.59B 9.04% | 13.64B 17.83% | |
total current liabilities | 1.15B - | 1.77B 53.64% | 1.98B 12.09% | 1.91B 3.74% | 2.86B 49.95% | 3.21B 12.10% | 3.89B 21.45% | 4.45B 14.41% | 7.02B 57.74% | 7.60B 8.21% | |
total debt | 1.29B - | 1.41B 9.75% | 3.03B 113.81% | 3.31B 9.51% | 3.43B 3.41% | 3.95B 15.16% | 6.37B 61.53% | 6.77B 6.26% | 8.69B 28.38% | 10.21B 17.42% | |
total investments | 72.71M - | 218.73M 200.81% | 281.10M 28.51% | 814.77M 189.85% | 1.21B 48.09% | 1.26B 4.14% | 3.27B 160.05% | 5.83B 78.29% | 7.68B 31.88% | 9.42B 22.59% | |
total liabilities | 2.46B - | 2.93B 18.83% | 4.71B 61.09% | 5.20B 10.29% | 5.50B 5.84% | 6.24B 13.44% | 9.64B 54.47% | 10.67B 10.73% | 14.85B 39.10% | 16.94B 14.11% | |
total liabilities and stockholders equity | 5.77B - | 7.12B 23.33% | 10.12B 42.16% | 11.92B 17.83% | 14.42B 21.03% | 16.44B 13.96% | 31.32B 90.54% | 36.11B 15.29% | 43.81B 21.31% | 47.79B 9.08% | |
total non current assets | 3.47B - | 4.53B 30.37% | 6.43B 42.12% | 7.75B 20.49% | 8.27B 6.78% | 9.56B 15.58% | 16.15B 68.85% | 20.89B 29.38% | 27.21B 30.25% | 34.15B 25.50% | |
total non current liabilities | 1.31B - | 1.16B 11.71% | 2.73B 135.87% | 3.29B 20.47% | 2.64B 19.72% | 3.03B 14.89% | 5.75B 89.34% | 6.22B 8.23% | 7.82B 25.76% | 9.34B 19.42% | |
total stockholders equity | 2.95B - | 3.73B 26.50% | 4.15B 11.28% | 5.23B 26.08% | 6.02B 15.00% | 6.23B 3.58% | 15.17B 143.45% | 17.15B 13.02% | 19.15B 11.66% | 20.12B 5.05% |
All numbers in HKD (except ratios and percentages)