0981
COM:SMICS
Semiconductor Manufacturing International Corporation (SMIC)
- Stock
Last Close
26.85
22/11 02:15
Market Cap
208.43B
Beta: -
Volume Today
17.58M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 290.99M - | 301.15M 3.49% | 351.68M 16.78% | 425.77M 21.07% | 543.45M 27.64% | 607.84M 11.85% | 610.95M 0.51% | 713.83M 16.84% | 996.29M 39.57% | 1.55B 55.84% | 2.32B 49.66% | |
average payables | 308.68M - | 465.69M 50.86% | 765.43M 64.36% | 913.00M 19.28% | 889.20M 2.61% | 830.64M 6.59% | 858.95M 3.41% | 1.18B 37.83% | 1.00B 15.44% | 555.73M 44.49% | 641.60M 15.45% | |
average receivables | 353.79M - | 417.87M 18.12% | 478.12M 14.42% | 572.83M 19.81% | 631.07M 10.17% | 695.17M 10.16% | 387.02M 44.33% | 382.56M - | ||||
book value per share | 0.77 - | 0.87 12.54% | 0.96 9.81% | 0.98 2.70% | 1.13 14.99% | 1.21 6.97% | 1.23 2.08% | 2.39 93.48% | 2.17 9.08% | 2.42 11.52% | 2.54 4.77% | |
capex per share | -0.24 - | -0.21 13.56% | -0.33 56.63% | -0.67 106.67% | -0.50 25.22% | -0.37 26.87% | -0.37 1.22% | -0.84 124.18% | -0.55 34.23% | -0.79 44.05% | -0.96 21.61% | |
capex to depreciation | -1.41 - | -1.28 9.25% | -2.42 89.37% | -3.90 60.64% | -2.40 38.39% | -1.75 27.16% | -1.67 4.51% | -4.04 142.33% | -2.32 42.59% | -2.76 18.71% | -2.86 3.83% | |
capex to operating cash flow | -1.05 - | -1.16 10.66% | -1.90 63.97% | -2.91 53.36% | -2.16 25.86% | -2.29 6.27% | -1.85 19.42% | -3.20 73.12% | -1.44 54.93% | -1.17 18.77% | -2.27 94.17% | |
capex to revenue | -0.37 - | -0.36 4.24% | -0.57 58.94% | -0.98 71.86% | -0.75 22.95% | -0.55 27.44% | -0.60 10.77% | -1.36 124.94% | -0.80 41.32% | -0.86 7.94% | -1.21 40.29% | |
cash per share | 0.22 - | 0.37 68.24% | 0.33 10.36% | 0.51 54.60% | 0.54 6.33% | 0.77 41.45% | 0.90 17.44% | 2.01 122.21% | 1.58 21.11% | 1.57 0.66% | 1.18 24.75% | |
days of inventory on hand | 64.08 - | 77.60 21.10% | 90.99 17.25% | 82.07 9.80% | 96.29 17.32% | 82.83 13.98% | 92.81 12.06% | 97.64 5.20% | 115.66 18.46% | 154.64 33.70% | 195.66 26.52% | |
days payables outstanding | 64.01 - | 158.48 147.56% | 208.00 31.25% | 166.29 20.05% | 129.56 22.09% | 115.01 11.23% | 132.01 14.78% | 180.08 36.42% | 51.24 71.54% | 47.13 8.03% | 50.11 6.32% | |
days sales outstanding | 66.93 - | 84.56 26.35% | 81.58 3.53% | 80.89 0.85% | 72.54 10.32% | 84.09 15.92% | ||||||
debt to assets | 0.26 - | 0.22 13.76% | 0.20 11.01% | 0.30 50.40% | 0.28 7.06% | 0.24 14.55% | 0.24 1.05% | 0.20 15.22% | 0.19 7.84% | 0.20 5.82% | 0.21 7.64% | |
debt to equity | 0.47 - | 0.44 7.34% | 0.38 13.24% | 0.73 92.13% | 0.63 13.14% | 0.57 10.07% | 0.63 11.18% | 0.42 33.65% | 0.39 5.98% | 0.45 14.97% | 0.51 11.78% | |
dividend yield | 0.07 - | 0.14 97.55% | ||||||||||
earnings yield | 0.07 - | 0.05 28.04% | 0.06 29.15% | 0.06 10.96% | 0.02 57.68% | 0.03 28.17% | 0.02 33.39% | 0.04 90.75% | 0.09 129.96% | 0.11 19.20% | 0.05 57.29% | |
enterprise value | 3.23B - | 3.78B 17.03% | 4.38B 15.83% | 7.53B 71.84% | 8.95B 18.86% | 5.99B 33.06% | 9.45B 57.69% | 14.82B 56.91% | 17.09B 15.31% | 18.70B 9.41% | 23.68B 26.65% | |
enterprise value over ebitda | 4.67 - | 5.45 16.63% | 5.94 9.05% | 7.02 18.24% | 8.01 14.04% | 5.19 35.14% | 7.51 44.69% | 7.17 4.62% | 4.94 31.06% | 4.11 16.87% | 6.24 51.98% | |
ev to operating cash flow | 4.38 - | 6.22 42.03% | 6.55 5.26% | 7.70 17.68% | 8.28 7.48% | 7.49 9.50% | 9.27 23.71% | 8.93 3.70% | 5.67 36.43% | 3.50 38.38% | 7.05 101.69% | |
ev to sales | 1.56 - | 1.92 22.91% | 1.96 2.03% | 2.58 31.87% | 2.89 11.70% | 1.78 38.21% | 3.03 70.06% | 3.79 25.13% | 3.14 17.23% | 2.57 18.12% | 3.75 45.72% | |
free cash flow per share | -0.01 - | -0.03 169.29% | -0.15 445.95% | -0.44 186.84% | -0.27 38.88% | -0.21 23.14% | -0.17 17.66% | -0.57 235.96% | -0.17 70.71% | -0.12 31.39% | -0.54 367.20% | |
free cash flow yield | -0.01 - | -0.03 131.40% | -0.15 390.32% | -0.28 86.20% | -0.17 40.56% | -0.24 41.94% | -0.11 53.03% | -0.20 79.02% | -0.07 64.80% | -0.05 23.35% | -0.22 302.97% | |
graham net net | -0.25 - | -0.21 15.33% | -0.27 29.88% | -0.44 58.73% | -0.41 5.31% | -0.16 61.06% | -0.27 68.69% | 0.55 303.74% | 0.31 44.41% | -0.18 160.18% | -0.78 323.32% | |
graham number | 0.97 - | 0.94 2.92% | 1.18 25.66% | 1.40 18.68% | 0.99 29.27% | 0.86 13.84% | 0.93 9.18% | 2.46 163.18% | 3.24 31.89% | 3.54 9.08% | 2.55 27.98% | |
income quality | 4.23 - | 4.82 13.86% | 3.01 37.50% | 3.09 2.60% | 8.55 176.80% | 10.35 21.12% | 6.41 38.04% | 2.48 61.32% | 1.70 31.63% | 2.43 43.40% | 2.99 22.70% | |
intangibles to total assets | 0.08 - | 0.06 23.56% | 0.04 25.50% | 0.03 22.40% | 0.03 22.55% | 0.02 40.57% | 0.01 9.59% | 0.01 24.57% | 0.01 8.11% | 0.01 8.09% | 0.01 12.25% | |
interest coverage | 5.44 - | 6.29 15.58% | 18.17 188.99% | 14.72 18.96% | 2.96 79.90% | 0.33 88.70% | 2.04 509.08% | 10.31 406.23% | 12.64 22.60% | 14.62 15.61% | 1.71 88.31% | |
interest debt per share | 0.38 - | 0.39 2.94% | 0.37 5.43% | 0.72 97.11% | 0.72 0.39% | 0.70 3.80% | 0.79 13.86% | 1.01 27.80% | 0.87 14.11% | 1.12 27.99% | 1.31 17.80% | |
inventory turnover | 5.70 - | 4.70 17.43% | 4.01 14.71% | 4.45 10.86% | 3.79 14.76% | 4.41 16.25% | 3.93 10.76% | 3.74 4.94% | 3.16 15.58% | 2.36 25.21% | 1.87 20.96% | |
invested capital | 0.47 - | 0.44 7.34% | 0.38 13.24% | 0.73 92.13% | 0.63 13.14% | 0.57 10.07% | 0.63 11.18% | 0.42 33.65% | 0.39 5.98% | 0.45 14.97% | 0.51 11.78% | |
market cap | 2.52B - | 3.10B 22.75% | 3.97B 28.27% | 6.63B 66.92% | 7.47B 12.74% | 4.35B 41.79% | 7.74B 77.90% | 18.27B 136.13% | 18.90B 3.42% | 16.94B 10.38% | 19.69B 16.25% | |
net current asset value | -366.97M - | -163.40M 55.47% | -335.04M 105.05% | -1.03B 206.92% | -1.03B 0.02% | 648.85M 163.11% | 633.88M 2.31% | 5.53B 772.80% | 4.55B 17.85% | 1.75B 61.54% | -3.31B 289.18% | |
net debt to ebitda | 1.03 - | 0.99 3.63% | 0.56 43.78% | 0.84 51.02% | 1.32 57.35% | 1.42 7.72% | 1.36 4.50% | -1.67 222.99% | -0.52 68.67% | 0.39 173.98% | 1.05 172.01% | |
net income per share | 0.05 - | 0.05 16.26% | 0.07 43.80% | 0.09 37.16% | 0.04 56.49% | 0.03 30.60% | 0.03 16.78% | 0.11 257.98% | 0.22 91.33% | 0.23 6.69% | 0.11 50.49% | |
operating cash flow per share | 0.23 - | 0.18 21.88% | 0.17 4.48% | 0.23 34.76% | 0.23 0.86% | 0.16 31.19% | 0.20 25.62% | 0.26 29.50% | 0.38 45.93% | 0.68 77.33% | 0.42 37.37% | |
payables turnover | 5.70 - | 2.30 59.61% | 1.75 23.81% | 2.19 25.08% | 2.82 28.35% | 3.17 12.65% | 2.77 12.87% | 2.03 26.70% | 7.12 251.43% | 7.74 8.73% | 7.28 5.94% | |
receivables turnover | 5.45 - | 4.32 20.85% | 4.47 3.66% | 4.51 0.85% | 5.03 11.51% | 4.34 13.73% | ||||||
research and ddevelopement to revenue | 0.07 - | 0.10 37.13% | 0.11 10.10% | 0.11 2.98% | 0.14 26.11% | 0.17 20.61% | 0.22 32.82% | 0.17 21.41% | 0.12 32.31% | 0.10 14.12% | 0.11 11.00% | |
return on tangible assets | 0.04 - | 0.03 32.10% | 0.04 32.19% | 0.04 3.47% | 0.02 59.83% | 0.01 39.03% | 0.01 3.83% | 0.02 135.56% | 0.05 106.46% | 0.04 12.03% | 0.02 54.55% | |
revenue per share | 0.65 - | 0.58 9.73% | 0.57 1.46% | 0.69 20.25% | 0.67 2.94% | 0.68 0.78% | 0.62 8.62% | 0.61 0.34% | 0.69 12.08% | 0.92 33.45% | 0.80 13.32% | |
roe | 0.07 - | 0.05 25.59% | 0.07 30.95% | 0.09 33.56% | 0.03 62.16% | 0.02 35.12% | 0.03 14.41% | 0.05 85.02% | 0.10 110.44% | 0.09 4.33% | 0.04 52.74% | |
roic | 0.05 - | 0.03 43.77% | 0.04 47.83% | 0.05 16.16% | 0.01 70.16% | 0.00 90.94% | 0.01 727.73% | 0.03 190.99% | 0.06 77.03% | 0.07 17.12% | 0.01 82.89% | |
sales general and administrative to revenue | 0.07 - | 0.07 5.98% | 0.10 34.68% | 0.05 43.35% | 0.06 18.17% | 0.06 6.81% | 0.08 37.58% | 0.07 16.67% | 0.05 25.71% | 0.07 34.02% | 0.08 12.38% | |
shareholders equity per share | 0.77 - | 0.87 12.54% | 0.96 9.81% | 0.98 2.70% | 1.13 14.99% | 1.21 6.97% | 1.23 2.08% | 2.39 93.48% | 2.17 9.08% | 2.42 11.52% | 2.54 4.77% | |
stock based compensation to revenue | 0.01 - | 0.01 17.74% | 0.01 12.20% | 0.00 40.50% | 0.01 20.45% | 0.00 40.91% | 0.00 36.82% | 0.00 22.09% | 0.01 437.72% | 0.02 46.20% | 0.01 34.70% | |
tangible asset value | 2.24B - | 2.96B 32.28% | 3.87B 30.71% | 5.06B 30.46% | 6.40B 26.68% | 8.70B 35.78% | 9.96B 14.58% | 21.34B 114.24% | 25.02B 17.21% | 28.49B 13.89% | 30.40B 6.68% | |
tangible book value per share | 0.70 - | 0.88 25.41% | 0.99 13.46% | 1.20 20.40% | 1.38 15.53% | 1.75 26.30% | 1.97 12.91% | 3.36 70.27% | 3.17 5.71% | 3.60 13.74% | 3.83 6.40% | |
working capital | 624.70M - | 1.15B 83.77% | 822.86M 28.32% | 1.70B 106.94% | 2.26B 32.85% | 3.29B 45.45% | 3.67B 11.50% | 11.28B 207.43% | 10.76B 4.56% | 9.57B 11.10% | 6.03B 36.95% |
All numbers in (except ratios and percentages)