0981
COM:SMICS
Semiconductor Manufacturing International Corporation (SMIC)
- Stock
Last Close
26.85
22/11 08:08
Market Cap
208.43B
Beta: -
Volume Today
137.83M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 285.97M - | 325.34M - | 531.33M 63.32% | 645.41M 21.47% | 699.47M 8.37% | 650.64M 6.98% | 786.96M 20.95% | 885.44M 12.51% | 1.25B 41.43% | 928.45M 25.86% | 1.10B 18.43% | 940.55M 14.46% | 1.04B 10.49% | 1.04B 0.06% | 1.02B 1.87% | 837.84M 17.79% | 1.00B 19.70% | 802.27M 20.00% | 1.05B 30.91% | 823.44M 21.60% | 1.13B 36.76% | 1.09B 2.99% | 925.15M 15.31% | 894.46M 3.32% | 1.18B 31.85% | 1.78B 51.13% | 2.35B 31.66% | 1.47B 37.22% | 1.32B 10.59% | 1.42B 8.08% | 1.53B 7.22% | 528.91M 65.35% | 1.89B 257.29% | 732.59M 61.23% | 2.86B 290.53% | 582.55M 79.64% | 3.11B 433.32% | 3.18B 2.24% | 3.43B 8.12% | 700.64M 79.60% | 4.21B 500.41% | 3.98B 5.43% | 3.35B 15.76% | ||
accumulated other comprehensive income loss | 74.94M - | 87.00M - | 88.95M 2.24% | 98.33M 10.54% | 96.78M 1.58% | 96.17M 0.64% | 96.03M 0.15% | 96.64M 0.64% | 91.46M 5.36% | 86.91M 4.98% | 141.12M 62.38% | 93.56M 33.70% | 83.78M 10.45% | 100.74M 20.23% | 113.90M 13.07% | 134.67M 18.23% | 143.99M 6.92% | 143.02M 0.68% | 117.73M 17.68% | 109.35M 7.12% | 101.38M 7.29% | 80.06M 21.03% | 50.63M 36.76% | -10.47B 20,788.34% | -11.84B - | 197.76M - | |||||||||||||||||||
cash and cash equivalents | 462.48M - | 437.57M 5.39% | 573.33M 31.02% | 362.24M 36.82% | 603.04M 66.47% | 402.38M 33.27% | 766.16M 90.41% | 741.58M 3.21% | 1.01B 35.55% | 1.03B 2.96% | 1.59B 53.31% | 1.63B 3.03% | 2.13B 30.05% | 1.55B 27.00% | 876.12M 43.55% | 1.12B 27.74% | 1.84B 64.26% | 1.01B 45.14% | 1.41B 40.24% | 822.62M 41.83% | 1.79B 117.16% | 1.37B 23.31% | 1.52B 10.84% | 1.18B 22.13% | 2.24B 89.33% | 1.66B 25.68% | 3.13B 88.13% | 8.62B 175.37% | 9.83B 14.00% | 9.01B 8.26% | 7.18B 20.36% | 7.50B 4.52% | 8.58B 14.37% | 6.10B 28.92% | 8.63B 41.55% | 7.54B 12.62% | 6.93B 8.11% | 8.70B 25.54% | 7.56B 13.15% | 6.95B 8.01% | 6.22B 10.62% | 5.35B 13.94% | 3.69B 30.93% | 3.65B 1.16% | |
cash and short term investments | 702.79M - | 178.38M 74.62% | 931.75M 422.33% | 699.03M 24.98% | 1.25B 78.40% | 988.42M 20.74% | 1.34B 35.07% | 1.20B 9.83% | 1.29B 6.98% | 1.14B 11.32% | 1.89B 65.51% | 1.78B 6.06% | 2.16B 21.50% | 2.11B 2.25% | 1.39B 34.12% | 1.73B 24.24% | 2.52B 45.69% | 2.30B 8.66% | 2.71B 17.97% | 2.95B 8.95% | 3.82B 29.54% | 3.93B 2.68% | 3.75B 4.55% | 3.83B 2.24% | 4.56B 18.92% | 5.28B 15.91% | 6.40B 21.17% | 11.90B 85.89% | 12.74B 7.09% | 11.75B 7.79% | 11.82B 0.54% | 11.77B 0.39% | 12.50B 6.20% | 13.02B 4.19% | 14.86B 14.13% | 14.63B 1.54% | 12.43B 15.04% | 13.20B 6.16% | 12.15B 7.90% | 10.53B 13.39% | 9.38B 10.91% | 8.68B 7.40% | 6.76B 22.18% | 6.75B 0.07% | |
common stock | 12.85M - | 12.89M 0.32% | 13.93M 8.13% | 13.95M 0.14% | 14.34M 2.79% | 14.37M 0.21% | 16.30M 13.41% | 16.43M 0.81% | 16.83M 2.42% | 16.86M 0.19% | 16.88M 0.08% | 16.91M 0.20% | 17.01M 0.60% | 18.59M 9.28% | 18.60M 0.07% | 18.61M 0.02% | 19.66M 5.69% | 19.71M 0.26% | 19.98M 1.32% | 20.21M 1.20% | 20.16M 0.27% | 20.19M 0.14% | 20.21M 0.09% | 20.21M 0.04% | 20.23M 0.06% | 20.51M 1.41% | 22.76M 10.97% | 30.79M 35.28% | 30.81M 0.06% | 31.60M 2.54% | 31.60M 0.02% | 31.61M 0.03% | 31.61M 0.00% | 31.63M 0.03% | 31.61M 0.06% | 31.61M 0.01% | 31.65M 0.13% | 31.67M 0.07% | 31.70M 0.10% | 31.78M 0.25% | 31.79M 0.01% | 31.80M 0.03% | 31.82M 0.09% | 31.89M 0.19% | |
deferred revenue | 26.35M - | 101.42M - | 53.56M 47.19% | 62.61M 16.89% | 65.20M 4.14% | 128.99M 97.83% | 67.19M 47.91% | 152.32M 126.71% | 82.80M 45.64% | 178.13M 115.12% | 118.36M 33.55% | 116.02M 1.98% | 120.18M 3.58% | 212.42M 76.76% | 178.29M 16.07% | 193.16M 8.34% | 197.60M 2.30% | 284.76M 44.11% | 285.66M 0.31% | 288.84M 1.11% | 296.28M 2.58% | 360.51M 21.68% | 417.11M 15.70% | -1.28B 406.38% | 681.95M 153.36% | 606.04M 11.13% | 722.20M 19.17% | 17.58M 97.57% | 795.98M 4,428.03% | 1.28B 60.98% | 1.34B 4.44% | -32.41M - | |||||||||||||
deferred revenue non current | 209.97M - | 192.32M - | 190.69M 0.85% | 184.17M 3.42% | 178.83M 2.90% | 173.29M 3.10% | 189.71M 9.47% | 175.60M 7.43% | 166.41M 5.23% | 164.86M 0.93% | 290.89M 76.45% | 265.89M 8.60% | 252.00M 5.22% | 306.00M 21.43% | 291.89M 4.61% | 299.75M 2.69% | 285.67M 4.70% | 268.78M 5.91% | 396.42M 47.49% | 393.90M 0.64% | 372.23M 5.50% | 434.92M 16.84% | 500.61M 15.11% | 535.27M 6.92% | 617.80M 15.42% | 591.38M 4.28% | 531M 10.21% | 707.02M 33.15% | 650.58M 7.98% | 596.21M 8.36% | 525.78M 11.81% | 538.99M 2.51% | 515.77M 4.31% | 473.52M 8.19% | 443.77M 6.28% | 396.80M 10.58% | 378.64M 4.58% | 327.70M 13.46% | 342.06M 4.38% | 306.61M 10.36% | 305.35M 0.41% | 306.79M 0.47% | 337.73M 10.09% | ||
deferrred tax liabilities non current | 167K - | 122K - | 122K 0% | 69K 43.44% | 69K 0% | 1.38M 1,904.35% | 2.05M 48.08% | 7.29M 256.10% | 7.62M 4.43% | 8.13M 6.70% | 24.54M 202.01% | 15.38M 37.32% | 15.99M 3.93% | 18.35M 14.80% | 13.28M 27.64% | 16.41M 23.58% | 15.55M 5.23% | 15.24M 1.99% | 15.37M 0.84% | 1.64M 89.34% | 2.69M 64.37% | 7.29M 170.53% | 8.65M 18.67% | 34.36M 297.27% | 72.78M 111.82% | 72.08M 0.97% | -174.06M 341.49% | -150.32M 13.64% | 4.17M 102.77% | 17.75M 325.94% | 19.43M 9.46% | 32.19M 65.64% | 28.32M 12.01% | 27.12M 4.25% | 22.97M 15.30% | 34.98M 52.29% | 38.76M 10.81% | 48.30M 24.60% | 39.90M 17.40% | 38.91M 2.46% | 43.89M 12.80% | 40.39M 7.97% | 58.86M 45.73% | ||
goodwill | 3.93M - | 3.93M - | |||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 351.99M - | 137.30M 60.99% | 335.57M 144.42% | 346.70M 3.31% | 343.15M 1.02% | 341.22M 0.56% | 345.71M 1.32% | 324.06M 6.26% | 315.31M 2.70% | 306.58M 2.77% | 308.94M 0.77% | 315.28M 2.05% | 347.85M 10.33% | 342.17M 1.63% | 333.58M 2.51% | 326.11M 2.24% | 317.42M 2.67% | 301.09M 5.15% | 251.57M 16.44% | 235.99M 6.19% | 228.29M 3.26% | 245.25M 7.43% | 239.63M 2.29% | 240.00M 0.15% | 235.21M 2.00% | 91.17M 61.24% | 88.76M 2.64% | 89.78M 1.15% | 338.04M 276.49% | 80.34M 76.23% | 74.92M 6.75% | 69.05M 7.83% | 421.34M 510.16% | 54.08M 87.16% | 400.45M 640.47% | 48.89M 87.79% | 469.77M 860.83% | 42.37M 90.98% | 38.80M 8.41% | 35.25M 9.17% | 449.67M 1,175.80% | 31.86M 92.91% | 28.76M 9.75% | 25.94M 9.79% | |
intangible assets | 351.99M - | 137.30M 60.99% | 335.57M 144.42% | 346.70M 3.31% | 343.15M 1.02% | 341.22M 0.56% | 345.71M 1.32% | 324.06M 6.26% | 315.31M 2.70% | 306.58M 2.77% | 308.94M 0.77% | 315.28M 2.05% | 343.92M 9.08% | 342.17M 0.51% | 333.58M 2.51% | 326.11M 2.24% | 313.49M 3.87% | 301.09M 3.96% | 251.57M 16.44% | 235.99M 6.19% | 228.29M 3.26% | 245.25M 7.43% | 239.63M 2.29% | 240.00M 0.15% | 235.21M 2.00% | 338.04M - | 80.34M 76.23% | 74.92M 6.75% | 421.34M - | 54.08M 87.16% | 400.45M 640.47% | 469.77M - | 449.67M - | 31.86M 92.91% | |||||||||||
inventory | 286.25M - | 294.38M 2.84% | 319.09M 8.40% | 315.36M 1.17% | 316.04M 0.21% | 340.89M 7.86% | 365.33M 7.17% | 398.99M 9.21% | 387.33M 2.92% | 386.18M 0.30% | 404.26M 4.68% | 459.30M 13.61% | 464.22M 1.07% | 503.80M 8.53% | 577.18M 14.56% | 625.28M 8.33% | 622.68M 0.42% | 699.82M 12.39% | 697.02M 0.40% | 697.96M 0.14% | 593.01M 15.04% | 661.63M 11.57% | 647.15M 2.19% | 645.82M 0.21% | 628.88M 2.62% | 616.69M 1.94% | 669.20M 8.52% | 647.63M 3.22% | 798.78M 23.34% | 889.83M 11.40% | 973.00M 9.35% | 1.11B 13.61% | 1.19B 7.99% | 1.32B 10.33% | 1.45B 10.00% | 1.70B 17.21% | 1.91B 12.56% | 2.12B 10.68% | 2.35B 10.86% | 2.58B 9.87% | 2.74B 6.17% | 2.77B 1.18% | 2.74B 1.01% | 2.88B 5.00% | |
long term debt | 781.54M - | 782.84M - | 572.36M 26.89% | 1.13B 96.93% | 913.73M 18.94% | 963.81M 5.48% | 990.62M 2.78% | 909.24M 8.21% | 1.15B 26.34% | 1.95B 69.80% | 2.35B 20.44% | 2.34B 0.47% | 2.48B 6.06% | 2.57B 3.79% | 2.70B 4.92% | 2.87B 6.37% | 2.88B 0.35% | 2.44B 15.31% | 2.38B 2.57% | 2.18B 8.37% | 2.55B 17.08% | 2.65B 3.86% | 2.96B 11.84% | 2.39B 19.52% | 2.86B 19.90% | 2.70B 5.70% | 3.09B 14.59% | 5.02B 62.40% | 5.01B 0.08% | 5.30B 5.66% | 5.38B 1.47% | 5.64B 5.01% | 5.80B 2.79% | 6.31B 8.69% | 6.94B 10.07% | 7.37B 6.23% | 7.52B 1.98% | 7.29B 3.00% | 7.35B 0.74% | 8.96B 21.93% | 8.80B 1.83% | 8.44B 4.05% | 8.33B 1.25% | ||
long term investments | 29.20M - | 30.82M - | 31.43M 1.99% | 57.63M 83.35% | 57.52M 0.19% | 175.34M 204.83% | 178.51M 1.81% | 218.73M 22.53% | 192.72M 11.89% | 248.26M 28.82% | 263.18M 6.01% | 281.10M 6.81% | 250.84M 10.76% | 751.70M 199.68% | 755.95M 0.57% | 789.92M 4.49% | 814.06M 3.06% | 936.03M 14.98% | 1.00B 7.35% | 1.21B 20.08% | 1.19B 1.62% | 1.20B 1.40% | 1.21B 0.59% | -1.06B 187.78% | -2.37B 122.62% | -1.95B 17.51% | -365.98M 81.25% | 349.59M 195.52% | 1.14B 226.78% | 569.00M 50.19% | 1.21B 111.82% | 1.91B 58.43% | -806.95M 142.26% | -611.83M 24.18% | -1.95B 217.97% | 2.18B 212.28% | 3.27B 49.91% | 3.87B 18.28% | 5.36B 38.49% | 6.25B 16.60% | 8.83B 41.21% | 5.28B 40.23% | 4.94B 6.41% | ||
net debt | 709.60M - | -437.57M 161.66% | 574.77M 231.35% | 587.10M 2.14% | 686.19M 16.88% | 704.13M 2.61% | 317.38M 54.93% | 306.54M 3.41% | 409.74M 33.67% | 635.31M 55.05% | 945.09M 48.76% | 1.27B 34.80% | 899.27M 29.41% | 1.22B 35.65% | 2.00B 64.24% | 2.02B 0.75% | 1.47B 26.95% | 2.40B 62.57% | 2.03B 15.16% | 2.50B 22.98% | 1.64B 34.45% | 2.32B 41.45% | 2.69B 15.86% | 3.19B 18.58% | 1.71B 46.45% | 3.31B 93.87% | 991.59M 70.03% | -4.35B 538.86% | -3.45B 20.65% | -3.21B 6.98% | -1.14B 64.44% | -1.10B 3.34% | -1.81B 63.91% | 591.18M 132.67% | -1.38B 333.36% | 427.86M 131.01% | 1.76B 311.78% | 649.34M 63.14% | 2.10B 223.72% | 2.68B 27.58% | 3.99B 48.91% | 4.97B 24.45% | 6.74B 35.59% | 6.74B 0.06% | |
net receivables | 379.36M - | 361.54M 4.70% | 458.76M 26.89% | 490.91M 7.01% | 456.39M 7.03% | 454.38M 0.44% | 489.68M 7.77% | 466.13M 4.81% | 499.85M 7.23% | 581.99M 16.43% | 657.41M 12.96% | 754.14M 14.71% | 645.82M 14.36% | 705.26M 9.20% | 722.91M 2.50% | 609.85M 15.64% | 616.31M 1.06% | 783.45M 27.12% | 919.49M 17.36% | 926.32M 0.74% | 774.04M 16.44% | 739.88M 4.41% | 904.08M 22.19% | 1.50B 65.74% | 1.51B - | 1.08B - | |||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 3.27M - | 977.49M 29,838.56% | 1.54M 99.84% | 203.43M 13,084.19% | 44K 99.98% | 268.47M 610,056.82% | 143.30M 46.62% | 111.37M 22.28% | 97.32M 12.62% | 69.85M 28.22% | 64.08M 8.26% | 53.38M 16.70% | 27.65M 48.20% | 45.42M 64.28% | 49.65M 9.32% | 37.55M 24.39% | 34.37M 8.45% | 56.88M 65.49% | 46.75M 17.80% | 40.26M 13.90% | 28.16M 30.04% | 1.02B 3,521.46% | 1.47B 43.73% | 918.75M 37.32% | 1.69B 83.59% | 1.83B 8.37% | 2.11B 15.54% | 1.60B 24.34% | 1.63B 1.88% | 1.32B - | 1.45B 9.74% | 1.53B 5.03% | 1.59B 4.09% | 1.65B 3.67% | 2.37B 43.79% | 96.12M - | 701.07M - | 1.40B - | |||||||
other current liabilities | 235.67M - | 853.36M 262.09% | 211.51M 75.21% | 118.11M 44.16% | 280.16M 137.20% | 124.74M 55.47% | 279.08M 123.72% | 147.54M 47.13% | 223.73M 51.64% | 133.29M 40.42% | 224.41M 68.36% | 164.35M 26.76% | 237.26M 44.36% | 189.12M 20.29% | 343.94M 81.86% | 171.51M 50.13% | 435.17M 153.72% | 195.97M 54.97% | 308.17M 57.26% | 205.28M 33.39% | 500.14M 143.64% | 396.72M 20.68% | 320.89M 19.12% | 182.72M 43.06% | 2.03B 1,010.01% | 17.95M 99.12% | 23.00M 28.17% | 33.65M 46.29% | 1.05B 3,011.00% | 20.18M 98.07% | 14.76M 26.82% | 14.73M 0.25% | 2.80B 18,893.26% | 1.99B 29.01% | 4.65B 134.41% | 2.51B 45.97% | 5.12B 103.69% | 2.53B 50.52% | 2.60B 2.76% | 2.67B 2.49% | 5.65B 111.73% | 2.45B 56.70% | 1.57B 35.96% | 1.60B 2.32% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 6.24M - | 153.12M 2,354.96% | 7.23M 95.28% | 9.92M 37.22% | 30.87M 211.22% | 28.58M 7.40% | 12.96M 54.67% | 53.56M 313.40% | 42.50M 20.65% | 59.71M 40.48% | 56.27M 5.75% | 93.92M 66.90% | 69.24M 26.28% | 85.52M 23.50% | 48.28M 43.54% | 57.03M 18.13% | 73.85M 29.47% | 109.63M 48.46% | 31.88M 70.92% | 24.92M 21.81% | 16.44M 34.03% | 13.03M 20.73% | 9.13M 29.98% | 23.06M 152.71% | 2.33B 10,015.35% | 3.63B 55.64% | 3.27B 9.81% | 3.40B 3.70% | 3.06B 9.78% | 2.87B 6.27% | 4.78B 66.55% | 4.42B 7.57% | 4.09B 7.54% | 7.11B 74.01% | 6.80B 4.44% | 7.11B 4.66% | 5.58B 21.49% | 4.56B 18.29% | 4.64B 1.71% | 3.85B 17.02% | 3.43B 10.89% | 380.15M 88.92% | 3.44B 805.88% | 3.49B 1.27% | |
other non current liabilities | 895.24M - | 2.08M - | 2.08M 0% | 22.36M 974.95% | 65.76M 194.11% | 42.50M 35.38% | 59.11M 39.09% | 86.42M 46.19% | 111.67M 29.22% | 82.77M 25.88% | 57.56M 30.46% | 45.94M 20.19% | 101.74M 121.44% | 137.29M 34.95% | 141.56M 3.11% | 121.28M 14.33% | 66.62M 45.07% | 269.66M 304.79% | 86.11M 68.07% | 106.92M 24.16% | 80.02M 25.15% | 19.39M 75.77% | 13.96M 28.01% | 221.62M 1,487.62% | 171.02M 22.83% | 32.01M 81.28% | 20.28M 36.63% | 20.88M 2.92% | 3.20M 84.66% | 29.88M 832.75% | 2.49M 91.68% | 37.12M 1,393.16% | 15.29M 58.82% | 19.27M 26.04% | 40.46M 109.98% | 49.18M 21.56% | 34.55M 29.75% | 51.95M 50.37% | 55.96M 7.73% | 26.63M 52.42% | |||||
othertotal stockholders equity | 4.20B - | 1.77B 57.87% | 4.40B 149.00% | 4.41B 0.14% | 4.74B 7.36% | 4.74B 0.05% | 5.14B 8.52% | 5.16B 0.28% | 5.36B 4.03% | 5.36B 0.03% | 6.00B 11.85% | 6.17B 2.91% | 6.20B 0.50% | 6.63B 6.87% | 5.72B 13.72% | 5.73B 0.11% | 6.38B 11.42% | 6.39B 0.19% | 7.17B 12.13% | 7.52B 4.93% | 8.46B 12.52% | 8.48B 0.23% | 9.14B 7.80% | 9.11B 0.42% | 20.10B 120.76% | 5.69B 71.72% | 6.24B 9.75% | 13.83B 121.71% | 32.24B 133.02% | 13.90B 56.87% | 13.92B 0.14% | 14.04B 0.85% | 14.16B 0.82% | 14.22B 0.44% | 14.24B 0.16% | 14.25B 0.08% | 14.34B 0.61% | 14.36B 0.16% | 14.30B 0.46% | 14.38B 0.59% | 14.40B 0.16% | 14.12B 1.95% | 14.29B 1.17% | 14.52B 1.62% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 2.53B - | 2.64B 4.32% | 2.52B 4.66% | 2.65B 5.24% | 3.00B 13.16% | 3.02B 0.74% | 3.25B 7.82% | 3.29B 1.11% | 3.90B 18.69% | 4.50B 15.36% | 5.12B 13.69% | 5.72B 11.69% | 5.69B 0.55% | 5.94B 4.36% | 6.48B 9.22% | 6.29B 2.97% | 6.52B 3.71% | 6.58B 0.94% | 6.87B 4.29% | 6.84B 0.48% | 6.78B 0.83% | 7.26B 7.12% | 7.84B 7.99% | 7.74B 1.32% | 8.00B 3.33% | 8.72B 9.09% | 9.77B 11.97% | 11.70B 19.75% | 12.37B 5.80% | 12.74B 2.97% | 12.60B 1.12% | 13.20B 4.79% | 14.46B 9.54% | 15.16B 4.82% | 15.92B 5.03% | 17.84B 12.08% | 18.96B 6.27% | 20.01B 5.55% | 21.09B 5.39% | 22.78B 7.99% | 24.00B 5.38% | 25.91B 7.95% | 27.37B 5.63% | 27.72B 1.28% | |
retained earnings | -1.69B - | -1.67B 1.20% | -1.62B 3.39% | -1.57B 2.94% | -1.54B 1.81% | -1.49B 3.60% | -1.41B 5.16% | -1.33B 5.87% | -1.29B 2.91% | -1.23B 4.77% | -1.13B 7.96% | -1.01B 10.06% | -910.85M 10.25% | -841.06M 7.66% | 106.06M 112.61% | 131.96M 24.42% | 187.01M 41.71% | 232.92M 24.55% | 283.87M 21.87% | 310.43M 9.36% | 331.30M 6.72% | 343.57M 3.70% | 353.36M 2.85% | 467.42M 32.28% | 550.51M 17.78% | 614.67M 11.66% | 747.64M 21.63% | 1.00B 34.29% | 1.26B 25.30% | 1.42B 12.63% | 2.10B 48.54% | 2.43B 15.27% | 2.96B 22.00% | 3.41B 15.11% | 3.92B 15.10% | 4.39B 12.01% | 4.78B 8.78% | 5.01B 4.84% | 5.41B 8.04% | 5.51B 1.74% | 5.68B 3.17% | 5.75B 1.26% | 5.92B 2.86% | 6.07B 2.51% | |
short term debt | 390.55M - | 365.27M - | 376.98M 3.21% | 162.05M 57.01% | 192.78M 18.96% | 119.73M 37.89% | 57.50M 51.97% | 505.70M 779.49% | 521.54M 3.13% | 581.26M 11.45% | 559.46M 3.75% | 687.07M 22.81% | 292.07M 57.49% | 305.90M 4.73% | 437.38M 42.98% | 440.61M 0.74% | 523.43M 18.80% | 1.01B 92.41% | 945.65M 6.10% | 1.25B 31.85% | 1.14B 8.73% | 1.56B 36.74% | 1.41B 9.67% | 1.56B 11.02% | 2.11B 35.39% | 1.42B 32.55% | 1.18B 17.36% | 1.36B 15.07% | 788.22M 41.83% | 739.24M 6.21% | 1.02B 38.52% | 1.13B 10.12% | 888.71M 21.18% | 948.14M 6.69% | 1.03B 8.72% | 1.32B 28.07% | 1.83B 38.80% | 2.37B 29.17% | 2.29B 3.38% | 1.25B 45.40% | 1.52B 21.96% | 1.99B 30.93% | 2.06B 3.34% | ||
short term investments | 240.31M - | 178.38M 25.77% | 358.42M 100.93% | 336.79M 6.03% | 644.07M 91.24% | 586.05M 9.01% | 568.89M 2.93% | 462.28M 18.74% | 282.71M 38.84% | 107.17M 62.09% | 303.64M 183.34% | 141.08M 53.54% | 31.54M 77.64% | 557.04M 1,665.97% | 513.41M 7.83% | 607.26M 18.28% | 676.96M 11.48% | 1.29B 90.42% | 1.30B 0.54% | 2.13B 64.36% | 2.04B 4.30% | 2.56B 25.46% | 2.23B 12.79% | 2.65B 18.84% | 2.32B 12.50% | 3.62B 56.07% | 3.27B 9.61% | 3.28B 0.29% | 2.92B 11.08% | 2.74B 6.19% | 4.64B 69.36% | 4.27B 8.00% | 3.92B 8.18% | 6.92B 76.74% | 6.23B 10.04% | 7.09B 13.82% | 5.50B 22.42% | 4.49B 18.29% | 4.59B 2.26% | 3.57B 22.23% | 3.16B 11.47% | 3.34B 5.44% | 3.06B 8.15% | 3.10B 1.24% | |
tax assets | 43.89M - | 44.16M - | 44.27M 0.26% | 44.38M 0.24% | 44.53M 0.33% | 44.70M 0.39% | 44.91M 0.46% | 44.94M 0.08% | 45.14M 0.45% | 45.43M 0.64% | 45.65M 0.48% | 45.98M 0.73% | 46.18M 0.43% | 46.54M 0.78% | 42.03M 9.69% | 44.88M 6.78% | 44.30M 1.28% | 45.61M 2.96% | 45.81M 0.43% | 45.43M 0.84% | 46.10M 1.49% | 46.33M 0.49% | 46.65M 0.69% | 62.98M 35.00% | 28.27M 55.11% | 26.99M 4.52% | 25.17M 6.75% | 24.90M 1.08% | 24.80M 0.40% | 36.97M 49.05% | 37.37M 1.09% | 14.62M 60.87% | 14.60M 0.15% | 14.62M 0.09% | 14.90M 1.92% | 14.24M 4.38% | 13.93M 2.23% | 13.93M 0.03% | 13.94M 0.10% | 13.19M 5.38% | 13.18M 0.09% | 13.19M 0.08% | 13.13M 0.49% | ||
tax payables | 158K - | 246K - | 157K 36.18% | 103K 34.39% | 33K 67.96% | 412K 1,148.48% | 694K 68.45% | 355K 48.85% | 362K 1.97% | 292K 19.34% | 245K 16.10% | 460K 87.76% | 539K 17.17% | 1.11M 106.31% | 780K 29.86% | 270K 65.38% | 16.41M 5,975.93% | 6.07M 63.03% | 7.66M 26.36% | 2.61M 65.98% | 5.65M 116.84% | 1.20M 78.83% | 3.92M 227.15% | 3.21M 18.03% | 14.61M 355.11% | 12.51M 14.38% | 14.28M 14.13% | 17.58M 23.14% | 10.79M 38.64% | 5.78M 46.40% | 11.71M 102.49% | 26.65M 127.62% | 26.04M 2.27% | 11.04M 57.59% | 16.60M 50.27% | 2.59M 84.39% | 5.08M 95.99% | 19.68M 287.48% | 19.98M 1.54% | 10.52M 47.36% | 5.90M 43.89% | 18.05M 205.86% | 12.38M 31.43% | ||
total assets | 4.52B - | 4.37B 3.47% | 4.87B 11.49% | 4.79B 1.64% | 5.77B 20.50% | 5.54B 3.96% | 6.17B 11.26% | 6.21B 0.68% | 7.12B 14.64% | 7.60B 6.81% | 9.07B 19.32% | 10.01B 10.37% | 10.12B 1.07% | 10.36B 2.44% | 10.80B 4.24% | 10.85B 0.43% | 11.92B 9.86% | 12.03B 0.94% | 12.88B 7.10% | 13.37B 3.76% | 14.42B 7.90% | 15.10B 4.69% | 16.11B 6.65% | 16.15B 0.30% | 16.44B 1.75% | 17.83B 8.50% | 20.39B 14.32% | 28.99B 42.17% | 31.32B 8.05% | 30.81B 1.64% | 32.17B 4.43% | 33.26B 3.38% | 36.11B 8.57% | 37.46B 3.73% | 40.48B 8.06% | 41.77B 3.20% | 43.81B 4.88% | 45.02B 2.76% | 45.84B 1.84% | 46.75B 1.99% | 47.79B 2.21% | 48.17B 0.80% | 47.35B 1.70% | 47.21B 0.30% | |
total current assets | 1.56B - | 1.44B 8.03% | 1.93B 34.58% | 1.71B 11.69% | 2.30B 34.50% | 2.05B 10.71% | 2.33B 13.70% | 2.32B 0.72% | 2.59B 11.81% | 2.49B 3.77% | 3.29B 31.97% | 3.57B 8.58% | 3.68B 3.14% | 3.70B 0.50% | 3.14B 15.21% | 3.38B 7.60% | 4.17B 23.43% | 4.18B 0.17% | 4.75B 13.77% | 5.22B 9.90% | 6.15B 17.78% | 6.35B 3.24% | 6.77B 6.57% | 6.90B 1.92% | 6.87B 0.32% | 7.73B 12.43% | 9.18B 18.83% | 14.15B 54.05% | 15.17B 7.24% | 13.95B 8.06% | 14.11B 1.17% | 14.33B 1.52% | 15.22B 6.22% | 15.93B 4.66% | 17.96B 12.74% | 18.70B 4.13% | 16.59B 11.25% | 17.11B 3.10% | 16.19B 5.40% | 14.71B 9.11% | 13.64B 7.32% | 13.00B 4.65% | 11.22B 13.70% | 11.03B 1.72% | |
total current liabilities | 938.54M - | 853.36M 9.08% | 1.00B 17.60% | 1.08B 7.62% | 1.15B 6.50% | 1.08B 5.92% | 1.18B 8.89% | 1.06B 10.12% | 1.77B 66.84% | 1.99B 12.60% | 1.91B 3.90% | 1.94B 1.54% | 1.98B 2.02% | 1.64B 17.18% | 1.90B 15.86% | 1.81B 4.97% | 1.91B 5.56% | 1.92B 0.69% | 2.40B 25.13% | 2.49B 3.52% | 2.86B 14.97% | 2.96B 3.42% | 3.33B 12.61% | 2.93B 11.99% | 3.21B 9.37% | 3.99B 24.54% | 3.84B 3.90% | 4.28B 11.57% | 3.89B 9.05% | 2.92B 24.95% | 3.46B 18.40% | 3.90B 12.85% | 4.45B 14.09% | 4.76B 6.97% | 6.34B 32.98% | 6.41B 1.13% | 7.02B 9.65% | 7.47B 6.39% | 8.15B 9.02% | 8.39B 2.98% | 7.60B 9.41% | 8.14B 7.14% | 7.54B 7.43% | 7.03B 6.79% | |
total debt | 1.17B - | 1.15B - | 949.34M 17.31% | 1.29B 35.80% | 1.11B 14.17% | 1.08B 2.08% | 1.05B 3.27% | 1.41B 35.00% | 1.67B 18.04% | 2.53B 51.58% | 2.91B 14.89% | 3.03B 4.01% | 2.77B 8.37% | 2.88B 3.89% | 3.14B 8.96% | 3.31B 5.58% | 3.41B 2.80% | 3.45B 1.24% | 3.32B 3.61% | 3.43B 3.07% | 3.69B 7.69% | 4.21B 14.00% | 4.37B 3.88% | 3.95B 9.70% | 4.97B 26.03% | 4.12B 17.11% | 4.27B 3.54% | 6.37B 49.34% | 5.80B 8.96% | 6.04B 4.04% | 6.40B 6.01% | 6.77B 5.82% | 6.69B 1.20% | 7.25B 8.43% | 7.97B 9.89% | 8.69B 9.05% | 9.35B 7.57% | 9.66B 3.30% | 9.64B 0.27% | 10.21B 5.95% | 10.32B 1.08% | 10.43B 1.11% | 10.39B 0.37% | ||
total investments | 29.20M - | 178.38M 510.90% | 30.82M 82.72% | 31.43M 1.99% | 72.71M 131.32% | 57.52M 20.89% | 175.34M 204.83% | 178.51M 1.81% | 218.73M 22.53% | 192.72M 11.89% | 248.26M 28.82% | 263.18M 6.01% | 281.10M 6.81% | 250.84M 10.76% | 751.70M 199.68% | 755.95M 0.57% | 814.77M 7.78% | 814.06M 0.09% | 936.03M 14.98% | 1.00B 7.35% | 1.21B 20.08% | 1.19B 1.62% | 1.20B 1.40% | 1.21B 0.59% | 1.26B 3.77% | 1.25B 0.23% | 1.32B 5.30% | 2.92B 120.86% | 3.27B 12.07% | 3.88B 18.74% | 5.21B 34.16% | 5.47B 5.10% | 5.83B 6.49% | 6.11B 4.96% | 5.61B 8.17% | 5.14B 8.43% | 7.68B 49.42% | 7.77B 1.10% | 8.47B 9.01% | 8.94B 5.55% | 9.42B 5.38% | 8.83B 6.22% | 8.34B 5.54% | 8.04B 3.60% | |
total liabilities | 1.93B - | 1.75B 9.41% | 1.98B 13.17% | 1.84B 6.86% | 2.46B 33.56% | 2.18B 11.57% | 2.32B 6.53% | 2.26B 2.38% | 2.93B 29.20% | 3.36B 14.70% | 4.09B 22.05% | 4.69B 14.60% | 4.71B 0.41% | 4.47B 5.11% | 4.86B 8.62% | 4.86B 0.03% | 5.20B 6.98% | 5.24B 0.84% | 5.27B 0.54% | 5.40B 2.45% | 5.50B 1.90% | 6.15B 11.86% | 6.51B 5.77% | 6.51B 0.04% | 6.24B 4.15% | 7.56B 21.18% | 7.21B 4.65% | 7.95B 10.24% | 9.64B 21.26% | 8.62B 10.54% | 9.39B 8.91% | 9.85B 4.84% | 10.67B 8.41% | 11.14B 4.38% | 13.15B 17.99% | 13.85B 5.38% | 14.85B 7.18% | 15.43B 3.94% | 15.86B 2.77% | 16.17B 1.97% | 16.94B 4.77% | 17.34B 2.36% | 16.38B 5.53% | 15.79B 3.64% | |
total liabilities and stockholders equity | 4.52B - | 1.86B 58.95% | 4.87B 162.14% | 4.79B 1.64% | 5.77B 20.50% | 5.54B 3.96% | 6.17B 11.26% | 6.21B 0.68% | 7.12B 14.64% | 7.60B 6.81% | 9.07B 19.32% | 10.01B 10.37% | 10.12B 1.07% | 10.36B 2.44% | 10.80B 4.24% | 10.85B 0.43% | 11.92B 9.86% | 12.03B 0.94% | 12.88B 7.10% | 13.37B 3.76% | 14.42B 7.90% | 15.10B 4.69% | 16.11B 6.65% | 16.15B 0.30% | 16.44B 1.75% | 17.83B 8.50% | 20.39B 14.32% | 28.99B 42.17% | 31.32B 8.05% | 30.81B 1.64% | 32.17B 4.43% | 33.26B 3.38% | 36.11B 8.57% | 37.46B 3.73% | 40.48B 8.06% | 41.77B 3.20% | 43.81B 4.88% | 45.02B 2.76% | 45.84B 1.84% | 46.75B 1.99% | 47.79B 2.21% | 48.17B 0.80% | 47.35B 1.70% | 47.21B 0.30% | |
total non current assets | 2.96B - | 2.93B 1.07% | 2.93B 0.15% | 3.08B 4.99% | 3.47B 12.73% | 3.49B 0.52% | 3.83B 9.82% | 3.89B 1.53% | 4.53B 16.32% | 5.11B 12.87% | 5.78B 13.14% | 6.44B 11.38% | 6.43B 0.08% | 6.66B 3.55% | 7.66B 15.06% | 7.47B 2.50% | 7.75B 3.73% | 7.85B 1.35% | 8.13B 3.55% | 8.15B 0.17% | 8.27B 1.57% | 8.75B 5.77% | 9.34B 6.72% | 9.26B 0.87% | 9.56B 3.30% | 10.11B 5.67% | 11.20B 10.87% | 14.84B 32.44% | 16.15B 8.82% | 16.86B 4.40% | 18.06B 7.13% | 18.93B 4.83% | 20.89B 10.35% | 21.53B 3.05% | 22.52B 4.59% | 23.07B 2.46% | 27.21B 17.94% | 27.91B 2.55% | 29.66B 6.28% | 32.04B 8.04% | 34.15B 6.58% | 35.17B 2.97% | 36.13B 2.74% | 36.18B 0.15% | |
total non current liabilities | 991.67M - | 895.24M 9.72% | 975.28M 8.94% | 763.17M 21.75% | 1.31B 71.84% | 1.09B 16.52% | 1.14B 4.19% | 1.20B 5.63% | 1.16B 3.89% | 1.37B 17.91% | 2.18B 59.87% | 2.75B 26.05% | 2.73B 0.73% | 2.83B 3.64% | 2.96B 4.42% | 3.05B 3.24% | 3.29B 7.82% | 3.32B 0.93% | 2.87B 13.68% | 2.91B 1.56% | 2.64B 9.27% | 3.20B 20.99% | 3.18B 0.56% | 3.58B 12.64% | 3.03B 15.23% | 3.57B 17.63% | 3.37B 5.48% | 3.67B 8.73% | 5.75B 56.63% | 5.70B 0.79% | 5.93B 4.05% | 5.94B 0.16% | 6.22B 4.67% | 6.38B 2.53% | 6.81B 6.80% | 7.45B 9.34% | 7.82B 5.05% | 7.96B 1.74% | 7.71B 3.09% | 7.78B 0.89% | 9.34B 20.06% | 9.20B 1.53% | 8.84B 3.86% | 8.76B 0.96% | |
total stockholders equity | 2.48B - | 108.34M 95.64% | 2.78B 2,466.40% | 2.83B 1.96% | 2.95B 4.00% | 3.01B 2.05% | 3.50B 16.18% | 3.61B 3.16% | 3.73B 3.43% | 3.79B 1.72% | 3.89B 2.52% | 4.07B 4.55% | 4.15B 2.07% | 4.64B 11.88% | 4.70B 1.22% | 4.74B 0.85% | 5.23B 10.40% | 5.30B 1.32% | 5.64B 6.37% | 6.01B 6.63% | 6.02B 0.08% | 6.03B 0.19% | 6.02B 0.10% | 6.11B 1.44% | 6.23B 2.02% | 6.32B 1.40% | 7.01B 10.91% | 14.87B 112.11% | 15.17B 2.05% | 15.35B 1.18% | 16.06B 4.61% | 16.50B 2.74% | 17.15B 3.93% | 17.66B 2.97% | 18.20B 3.04% | 18.68B 2.65% | 19.15B 2.53% | 19.40B 1.33% | 19.74B 1.73% | 19.92B 0.90% | 20.12B 0.99% | 20.10B 0.06% | 20.24B 0.66% | 20.62B 1.88% |
All numbers in (except ratios and percentages)