SPNO
COM:SPARNORD
Spar Nord
- Stock
Last Close
136.40
25/11 09:30
Market Cap
15.39B
Beta: -
Volume Today
12.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.03B - | 3.22B 6.45% | 3.36B 4.32% | 3.19B 5.18% | 3.15B 1.37% | 3.00B 4.77% | 3.23B 7.78% | 5.39B 66.80% | 3.73B 30.80% | 4.07B 9.18% | 5.53B 35.86% | |
cost of revenue | ||||||||||||
gross profit | 3.03B - | 3.22B 6.45% | 3.36B 4.32% | 3.19B 5.18% | 3.15B 1.37% | 3.00B 4.77% | 3.23B 7.78% | 5.39B 66.80% | 3.73B 30.80% | 4.07B 9.18% | 5.53B 35.86% | |
selling and marketing expenses | 90.10M - | 93.60M 3.88% | 95M 1.50% | 90.60M 4.63% | 111M 22.52% | 91M 18.02% | 79M 13.19% | 62M 21.52% | 58M 6.45% | 65M 12.07% | 70M 7.69% | |
general and administrative expenses | 453.10M - | 642.60M 41.82% | 520.80M 18.95% | 501M 3.80% | 531M 5.99% | 55M 89.64% | 105M 90.91% | 107M 1.90% | 104M 2.80% | 107M 2.88% | 123M 14.95% | |
selling general and administrative expenses | 543.20M - | 736.20M 35.53% | 615.80M 16.35% | 591.60M 3.93% | 642M 8.52% | 146M 77.26% | 184M 26.03% | 169M 8.15% | 162M 4.14% | 172M 6.17% | 193M 12.21% | |
research and development expenses | ||||||||||||
other expenses | 1.25B - | 1.28B 2.46% | 1.33B 3.68% | 1.29B 2.82% | 1.29B 0.20% | 1.78B 37.54% | 1.83B 2.98% | 4.02B 119.56% | 2.08B 48.36% | 2.17B 4.34% | ||
cost and expenses | 1.80B - | 2.02B 12.46% | 1.95B 3.62% | 1.89B 3.17% | 1.93B 2.53% | 1.92B 0.57% | 2.01B 4.73% | 4.19B 107.89% | 2.24B 46.57% | 2.34B 4.47% | 2.55B 9.11% | |
operating expenses | 1.80B - | 2.02B 12.46% | 1.95B 3.62% | 1.89B 3.17% | 1.93B 2.53% | 1.92B 0.57% | 2.01B 4.73% | 4.19B 107.89% | 2.24B 46.57% | 2.34B 4.47% | 2.55B 9.11% | |
interest expense | 766.50M - | 490.80M 35.97% | 321.40M 34.52% | 242.40M 24.58% | 188M 22.44% | 150M 20.21% | 193M 28.67% | 316M 63.73% | 468M 48.10% | 412M 11.97% | 577M 40.05% | |
ebitda | 1.56B - | 1.27B 18.51% | 1.46B 15.25% | 1.36B 6.55% | 1.50B 9.91% | 1.30B 13.40% | 1.39B 6.85% | 998M 28.10% | 1.80B 80.06% | 2.24B 24.65% | 3.23B 44.42% | |
operating income | 1.44B - | 1.20B 16.90% | 1.40B 16.66% | 1.27B 8.92% | 1.44B 13.26% | 1.24B 13.55% | 1.30B 4.66% | 918M 29.49% | 1.70B 85.29% | 2.14B 25.93% | 3.14B 46.64% | |
depreciation and amortization | 116.20M - | 71.50M 38.47% | 65.50M 8.39% | 94.30M 43.97% | 61M 35.31% | 55M 9.84% | 86M 56.36% | 80M 6.98% | 96M 20% | 98M 2.08% | 94M 4.08% | |
total other income expenses net | -833.60M - | -490.80M 41.12% | -321.40M 34.52% | -242.40M 24.58% | -188M 22.44% | -150M 20.21% | 1.19B 894.67% | 889M 25.42% | -412M - | |||
income before tax | 605.40M - | 705M 16.45% | 1.07B 52.28% | 1.03B 4.24% | 1.25B 21.68% | 1.09B 12.55% | 1.30B 19.01% | 918M 29.49% | 1.70B 85.29% | 1.73B 1.70% | 3.14B 81.56% | |
income tax expense | 136.40M - | 91.40M 32.99% | 176.80M 93.44% | 189.90M 7.41% | 262M 37.97% | 174M 33.59% | 243M 39.66% | 181M 25.51% | 333M 83.98% | 313M 6.01% | 720M 130.03% | |
net income | 536.10M - | 613.60M 14.46% | 896.80M 46.15% | 838.20M 6.53% | 989M 17.99% | 920M 6.98% | 1.06B 15.11% | 737M 30.41% | 1.37B 85.62% | 1.42B 3.58% | 2.42B 70.85% | |
weighted average shs out | 124.90M - | 125.34M 0.35% | 125.38M 0.03% | 124.16M 0.97% | 122.95M 0.98% | 122.96M 0.01% | 122.94M 0.02% | 122.93M 0.01% | 122.94M 0.00% | 121.82M 0.91% | 119.19M 2.16% | |
weighted average shs out dil | 124.90M - | 125.34M 0.35% | 125.38M 0.03% | 124.16M 0.97% | 122.95M 0.98% | 122.96M 0.01% | 122.94M 0.02% | 122.93M 0.01% | 122.94M 0.00% | 121.82M 0.91% | 119.19M 2.16% | |
eps | 4.30 - | 4.90 13.95% | 7.10 44.90% | 6.60 7.04% | 7.80 18.18% | 7.48 4.10% | 8.22 9.89% | 5.60 31.87% | 10.60 89.29% | 11.20 5.66% | 19.90 77.68% | |
epsdiluted | 4.30 - | 4.90 13.95% | 7.10 44.90% | 6.60 7.04% | 7.80 18.18% | 7.48 4.10% | 8.22 9.89% | 5.60 31.87% | 10.60 89.29% | 11.20 5.66% | 19.90 77.68% |
All numbers in DKK (except ratios and percentages)