SPNO
COM:SPARNORD
Spar Nord
- Stock
Last Close
136.40
25/11 09:30
Market Cap
15.39B
Beta: -
Volume Today
12.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 747.60M - | 891M 19.18% | 694M 22.11% | 775.50M 11.74% | 822.60M 6.07% | 1.15B 39.33% | 782.60M 31.72% | 704.10M 10.03% | 729.60M 3.62% | 732.30M 0.37% | 831.80M 13.59% | 835.10M 0.40% | 790.40M 5.35% | 877.80M 11.06% | 818M 6.81% | 682.90M 16.52% | 767.30M 12.36% | 808M 5.30% | 890M 10.15% | 768M 13.71% | 528M 31.25% | 825M 56.25% | 833M 0.97% | 873M 4.80% | 771M 11.68% | 709M 8.04% | 885M 24.82% | 849M 4.07% | 2.93B 245.35% | 912M 68.89% | 972M 6.58% | 931M 4.22% | 969M 4.08% | 892M 7.95% | 867M 2.80% | 1.02B 17.76% | 1.31B 28.40% | 1.33B 1.83% | 1.42B 5.99% | 1.49B 5.02% | 1.34B 9.76% | 2.01B 49.81% | 1.91B 4.83% | 1.92B 0.26% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||||
gross profit | 747.60M - | 891M 19.18% | 694M 22.11% | 775.50M 11.74% | 822.60M 6.07% | 1.15B 39.33% | 782.60M 31.72% | 704.10M 10.03% | 729.60M 3.62% | 732.30M 0.37% | 831.80M 13.59% | 835.10M 0.40% | 790.40M 5.35% | 877.80M 11.06% | 818M 6.81% | 682.90M 16.52% | 767.30M 12.36% | 808M 5.30% | 890M 10.15% | 768M 13.71% | 528M 31.25% | 825M 56.25% | 833M 0.97% | 873M 4.80% | 771M 11.68% | 709M 8.04% | 885M 24.82% | 849M 4.07% | 2.93B 245.35% | 912M 68.89% | 972M 6.58% | 931M 4.22% | 969M 4.08% | 892M 7.95% | 867M 2.80% | 1.02B 17.76% | 1.31B 28.40% | 1.33B 1.83% | 1.42B 5.99% | 1.49B 5.02% | 1.34B 9.76% | 2.01B 49.81% | 1.91B 4.83% | 1.92B 0.26% | |
selling and marketing expenses | 21.80M - | 24.80M 13.76% | 93.60M - | 23.30M - | 25.10M 7.73% | 26.10M - | 30.70M 17.62% | 31.90M - | 21M - | 25M 19.05% | 17M - | 22M 29.41% | 13M - | 18M - | 15M 16.67% | 17M - | 18M 5.88% | 20M - | 20M 0% | ||||||||||||||||||||||||||
general and administrative expenses | 95.80M - | 125.30M 30.79% | 168.40M - | 190.40M 13.06% | 124.30M - | 135.80M 9.25% | 142.10M - | 128M 9.92% | 142.80M - | -359M - | 32M 108.91% | 33M - | 27M 18.18% | 27M - | 29M - | 31M 6.90% | 23M - | 29M 26.09% | 32M - | 28M 12.50% | |||||||||||||||||||||||||
selling general and administrative expenses | 117.60M - | 150.10M 27.64% | 262M - | 190.40M 27.33% | 147.60M - | 160.90M 9.01% | 168.20M - | 158.70M 5.65% | 174.70M - | -338M - | 57M 116.86% | 50M - | 49M 2% | 40M - | 47M - | 46M 2.13% | 40M - | 47M 17.50% | 52M - | 48M 7.69% | |||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 333.10M - | 312.80M 6.09% | 476M 52.17% | 411.90M 13.47% | 373.60M 9.30% | 318.60M 14.72% | 504.70M 58.41% | 433.90M 14.03% | 352.70M 18.71% | 313.80M 11.03% | 473.30M 50.83% | 405.50M 14.32% | 364.50M 10.11% | 316.30M 13.22% | 502.40M 58.84% | 433.50M 13.71% | 348.40M 19.63% | 475M 36.34% | 510M 7.37% | 433M 15.10% | 843M 94.69% | 460M 45.43% | 490M 6.52% | 466M 4.90% | 489M 4.94% | 470M 3.89% | 532M 13.19% | 479M 9.96% | 2.66B 454.49% | 526M 80.20% | 587M 11.60% | 513M 12.61% | 523M 1.95% | 546M 4.40% | 584M 6.96% | 552M 5.48% | 569M 3.08% | 583M 2.46% | -298M - | -297M 0.34% | -292M 1.68% | ||||
cost and expenses | 450.70M - | 462.90M 2.71% | 476M 2.83% | 411.90M 13.47% | 635.60M 54.31% | 509M 19.92% | 504.70M 0.84% | 433.90M 14.03% | 500.30M 15.30% | 474.70M 5.12% | 473.30M 0.29% | 405.50M 14.32% | 532.70M 31.37% | 475M 10.83% | 502.40M 5.77% | 433.50M 13.71% | 523.10M 20.67% | 475M 9.20% | 510M 7.37% | 433M 15.10% | 505M 16.63% | 517M 2.38% | 490M 5.22% | 466M 4.90% | 539M 15.67% | 519M 3.71% | 532M 2.50% | 479M 9.96% | 2.66B 454.49% | 566M 78.69% | 587M 3.71% | 513M 12.61% | 570M 11.11% | 592M 3.86% | 584M 1.35% | 552M 5.48% | 609M 10.33% | 630M 3.45% | 624M 0.95% | 607M 2.72% | 691M 13.84% | 1.18B 71.35% | 1.24B 4.65% | 1.19B 3.79% | |
operating expenses | 450.70M - | 462.90M 2.71% | 476M 2.83% | 411.90M 13.47% | 635.60M 54.31% | 509M 19.92% | 504.70M 0.84% | 433.90M 14.03% | 500.30M 15.30% | 474.70M 5.12% | 473.30M 0.29% | 405.50M 14.32% | 532.70M 31.37% | 475M 10.83% | 502.40M 5.77% | 433.50M 13.71% | 523.10M 20.67% | 475M 9.20% | 510M 7.37% | 433M 15.10% | 505M 16.63% | 517M 2.38% | 490M 5.22% | 466M 4.90% | 539M 15.67% | 519M 3.71% | 532M 2.50% | 479M 9.96% | 2.66B 454.49% | 566M 78.69% | 587M 3.71% | 513M 12.61% | 570M 11.11% | 592M 3.86% | 584M 1.35% | 552M 5.48% | 609M 10.33% | 630M 3.45% | 624M 0.95% | 607M 2.72% | 691M 13.84% | 298M 56.87% | 297M 0.34% | 292M 1.68% | |
interest expense | 162M - | 162M 0% | 121.70M 24.88% | 98.70M 18.90% | 95.30M 3.44% | 96.50M 1.26% | 48.30M 49.95% | 45.20M 6.42% | 67.10M 48.45% | 65.90M 1.79% | 35.80M 45.68% | 38.50M 7.54% | 51.80M 34.55% | 52.70M 1.74% | 26.50M 49.72% | 24.90M 6.04% | 40.80M 63.86% | 29M 28.92% | 29M 0% | 35M 20.69% | -8M 122.86% | 34M 525% | 30M 11.76% | 30M 0% | 62M 106.67% | 90M 45.16% | 36M 60% | 38M 5.56% | 82M 115.79% | 99M 20.73% | 41M 58.59% | 57M 39.02% | 140M 145.61% | 73M 47.86% | 57M 21.92% | 61M 7.02% | 22M 63.93% | 185M 740.91% | 237M 28.11% | 290M 22.36% | 242M 16.55% | 457M 88.84% | 132M 71.12% | 146M 10.61% | |
ebitda | 361.80M - | 526M 45.38% | 297.40M 43.46% | 366.70M 23.30% | 57.30M 84.37% | 646.40M 1,028.10% | 271M 58.08% | 252.30M 6.90% | 225.10M 10.78% | 287.30M 27.63% | 318M 10.69% | 428.70M 34.81% | 280.40M 34.59% | 464.80M 65.76% | 362.40M 22.03% | 339.70M 6.26% | 290M 14.63% | 411M 41.72% | 400M 2.68% | 338M 15.50% | 85M 74.85% | 381M 348.24% | 403M 5.77% | 449M 11.41% | 313M 30.29% | 134M 57.19% | 350M 161.19% | 376M 7.43% | 384M 2.13% | 489M 27.34% | 552M 12.88% | 513M 7.07% | 579M 12.87% | 427M 26.25% | 361M 15.46% | 533M 47.65% | 720M 35.08% | 934M 29.72% | 818M 12.42% | 928M 13.45% | 740M 20.26% | 62M 91.62% | 43M 30.65% | 725M 1,586.05% | |
operating income | 340.50M - | 507.80M 49.13% | 281M 44.66% | 347.80M 23.77% | 39.30M 88.70% | 629.90M 1,502.80% | 254.60M 59.58% | 233M 8.48% | 211.80M 9.10% | 270.20M 27.57% | 300.70M 11.29% | 412.20M 37.08% | 237M 42.50% | 450.50M 90.08% | 348.50M 22.64% | 321.60M 7.72% | 275.30M 14.40% | 396M 43.84% | 385M 2.78% | 323M 16.10% | 75M 76.78% | 360M 380% | 382M 6.11% | 428M 12.04% | 290M 32.24% | 114M 60.69% | 330M 189.47% | 356M 7.88% | 364M 2.25% | 467M 28.30% | 529M 13.28% | 490M 7.37% | 551M 12.45% | 402M 27.04% | 336M 16.42% | 508M 51.19% | 697M 37.20% | 912M 30.85% | 795M 12.83% | 905M 13.84% | 714M 21.10% | 877M 22.83% | 20M 97.72% | 725M 3,525% | |
depreciation and amortization | 21.30M - | 18.20M 14.55% | 16.40M 9.89% | 18.90M 15.24% | 18M 4.76% | 16.50M 8.33% | 16.40M 0.61% | 19.30M 17.68% | 13.30M 31.09% | 17.10M 28.57% | 17.30M 1.17% | 16.50M 4.62% | 43.40M 163.03% | 14.30M 67.05% | 13.90M 2.80% | 18.10M 30.22% | 14.70M 18.78% | 15M 2.04% | 15M 0% | 15M 0% | 10M 33.33% | 21M 110.00% | 21M 0% | 21M 0% | 23M 9.52% | 20M 13.04% | 20M 0% | 20M 0% | 20M 0% | 22M 10% | 23M 4.55% | 23M 0% | 28M 21.74% | 25M 10.71% | 25M 0% | 25M 0% | 23M 8% | 22M 4.35% | 23M 4.55% | 23M 0% | 26M 13.04% | 22M 15.38% | 23M 4.55% | ||
total other income expenses net | -186.50M - | -167.70M 10.08% | -123.10M 26.60% | -98.70M 19.82% | -95.30M 3.44% | -96.50M 1.26% | -48.30M 49.95% | -45.20M 6.42% | -67.10M 48.45% | -65.90M 1.79% | -35.80M 45.68% | -38.50M 7.54% | -51.80M 34.55% | -52.70M 1.74% | -26.50M 49.72% | -24.90M 6.04% | -40.80M 63.86% | -29M 28.92% | -30M 3.45% | -35M 16.67% | 8M 122.86% | -34M 525% | -31M 8.82% | -31M 0% | -63M 103.23% | -90M 42.86% | -36M 60% | -38M 5.56% | -82M 115.79% | -99M 20.73% | -41M 58.59% | -57M 39.02% | -139M 143.86% | -73M 47.48% | -57M 21.92% | -61M 7.02% | -22M 63.93% | -185M 740.91% | -1M - | 825M - | 673M 18.42% | ||||
income before tax | 154M - | 340.10M 120.84% | 157.90M 53.57% | 249.10M 57.76% | -56M 122.48% | 533.40M 1,052.50% | 206.30M 61.32% | 187.80M 8.97% | 144.70M 22.95% | 204.30M 41.19% | 264.90M 29.66% | 373.70M 41.07% | 185.20M 50.44% | 397.80M 114.79% | 322M 19.05% | 296.70M 7.86% | 234.50M 20.96% | 367M 56.50% | 355M 3.27% | 288M 18.87% | 83M 71.18% | 326M 292.77% | 351M 7.67% | 397M 13.11% | 227M 42.82% | 24M 89.43% | 294M 1,125% | 318M 8.16% | 282M 11.32% | 368M 30.50% | 488M 32.61% | 433M 11.27% | 412M 4.85% | 329M 20.15% | 279M 15.20% | 447M 60.22% | 675M 51.01% | 727M 7.70% | 795M 9.35% | 904M 13.71% | 714M 21.02% | 825M 15.55% | 673M 18.42% | 725M 7.73% | |
income tax expense | 25.80M - | 34.30M 32.95% | 30.40M 11.37% | 54.20M 78.29% | -34.30M 163.28% | 69.30M 302.04% | 39.20M 43.43% | 40.70M 3.83% | 27.30M 32.92% | 39.60M 45.05% | 47M 18.69% | 66M 40.43% | 37.30M 43.48% | 81M 117.16% | 63.70M 21.36% | 72.90M 14.44% | 44.40M 39.09% | 56M 26.13% | 37M 33.93% | 69M 86.49% | 12M 82.61% | 63M 425% | 69M 9.52% | 67M 2.90% | 45M 32.84% | 90M 100% | 63M 30% | 66M 4.76% | 52M 21.21% | 73M 40.38% | 97M 32.88% | 85M 12.37% | 77M 9.41% | 53M 31.17% | 48M 9.43% | 86M 79.17% | 126M 46.51% | 170M 34.92% | 174M 2.35% | 212M 21.84% | 164M 22.64% | 207M 26.22% | 159M 23.19% | 188M 18.24% | |
net income | 152.70M - | 311.50M 103.99% | 128.90M 58.62% | 194.90M 51.20% | -21.70M 111.13% | 464.10M 2,238.71% | 167.10M 63.99% | 147.10M 11.97% | 117.40M 20.19% | 164.70M 40.29% | 217.90M 32.30% | 307.70M 41.21% | 147.90M 51.93% | 316.80M 114.20% | 258.30M 18.47% | 223.80M 13.36% | 190.10M 15.06% | 311M 63.60% | 319M 2.57% | 219M 31.35% | 71M 67.58% | 263M 270.42% | 283M 7.60% | 331M 16.96% | 183M 44.71% | -66M 136.07% | 231M 450% | 252M 9.09% | 230M 8.73% | 295M 28.26% | 391M 32.54% | 348M 11.00% | 334M 4.02% | 276M 17.37% | 231M 16.30% | 361M 56.28% | 549M 52.08% | 557M 1.46% | 621M 11.49% | 693M 11.59% | 550M 20.63% | 670M 21.82% | 534M 20.30% | 551M 3.18% | |
weighted average shs out | 124.60M - | 124.60M 0% | 128.90M 3.45% | 121.81M 5.50% | 125.43M 2.97% | 125.43M 0% | 128.31M 2.29% | 117.58M 8.36% | 122.15M 3.89% | 122.15M 0% | 117.67M 3.67% | 125.63M 6.76% | 121.88M 2.98% | 122M 0.10% | 123M 0.82% | 124.12M 0.91% | 119.60M 3.64% | 119.60M 0% | 122.40M 2.34% | 121.76M 0.52% | 125.50M 3.07% | 125.50M 0% | 122.73M 2.21% | 122.31M 0.34% | 120M 1.89% | 120M 0% | 120M 0% | 120.50M 0.42% | 123.04M 2.11% | 123.04M 0% | 120.97M 1.69% | 122.96M 1.65% | 120M 2.41% | 120M 0% | 128.82M 7.35% | 120.69M 6.31% | 120.69M 0% | 121.11M 0.35% | 119.41M 1.40% | 119.47M 0.05% | 119.19M 0.24% | 117.70M 1.25% | 117.70M 0% | 117.70M 0% | |
weighted average shs out dil | 124.60M - | 124.60M 0% | 128.90M 3.45% | 121.81M 5.50% | 125.43M 2.97% | 125.43M 0% | 128.31M 2.29% | 117.58M 8.36% | 122.15M 3.89% | 122.15M 0% | 117.67M 3.67% | 125.63M 6.76% | 121.88M 2.98% | 122M 0.10% | 123M 0.82% | 124.12M 0.91% | 119.60M 3.64% | 119.60M 0% | 122.40M 2.34% | 121.76M 0.52% | 125.50M 3.07% | 125.50M 0% | 122.73M 2.21% | 122.31M 0.34% | 120M 1.89% | 120M 0% | 120M 0% | 120.50M 0.42% | 123.04M 2.11% | 123.04M 0% | 120.97M 1.69% | 122.96M 1.65% | 120M 2.41% | 120M 0% | 128.82M 7.35% | 120.69M 6.31% | 120.69M 0% | 121.11M 0.35% | 119.41M 1.40% | 119.47M 0.05% | 119.19M 0.24% | 117.70M 1.25% | 117.70M 0% | 117.70M 0% | |
eps | 1.23 - | 2.50 103.25% | 1 60% | 1.60 60.00% | -0.17 110.63% | 3.70 2,276.47% | 1.30 64.86% | 1.20 7.69% | 0.96 20% | 1.30 35.42% | 1.80 38.46% | 2.40 33.33% | 1.21 49.58% | 2.50 106.61% | 2 20% | 1.70 15.00% | 1.59 6.47% | 2.50 57.23% | 2.50 0% | 1.70 32% | 0.57 66.47% | 2 250.88% | 2.20 10.00% | 2.60 18.18% | 1.52 41.54% | -0.55 136.18% | 1.80 427.27% | 2 11.11% | 1.87 6.50% | 2.30 22.99% | 3.10 34.78% | 2.70 12.90% | 2.79 3.33% | 2.30 17.56% | 1.79 22.17% | 2.90 62.01% | 4.55 56.90% | 4.50 1.10% | 5.10 13.33% | 5.70 11.76% | 4.61 19.12% | 5.59 21.26% | 4.54 18.78% | 4.68 3.08% | |
epsdiluted | 1.23 - | 2.50 103.25% | 1 60% | 1.60 60.00% | -0.17 110.63% | 3.70 2,276.47% | 1.30 64.86% | 1.20 7.69% | 0.96 20% | 1.30 35.42% | 1.80 38.46% | 2.40 33.33% | 1.21 49.58% | 2.50 106.61% | 2 20% | 1.70 15.00% | 1.59 6.47% | 2.50 57.23% | 2.50 0% | 1.70 32% | 0.57 66.47% | 2 250.88% | 2.20 10.00% | 2.60 18.18% | 1.52 41.54% | -0.55 136.18% | 1.80 427.27% | 2 11.11% | 1.87 6.50% | 2.30 22.99% | 3.10 34.78% | 2.70 12.90% | 2.79 3.33% | 2.30 17.56% | 1.79 22.17% | 2.90 62.01% | 4.55 56.90% | 4.50 1.10% | 5.10 13.33% | 5.70 11.76% | 4.61 19.12% | 5.59 21.26% | 4.54 18.78% | 4.68 3.08% |
All numbers in DKK (except ratios and percentages)