SPNO
COM:SPARNORD
Spar Nord
- Stock
Last Close
136.40
25/11 09:30
Market Cap
15.39B
Beta: -
Volume Today
12.87K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 206.40M - | 185.60M 10.08% | 204.40M 10.13% | 265.80M 30.04% | 124.10M 53.31% | 70.20M 43.43% | 102.20M 45.58% | 125.70M 22.99% | 45.10M 64.12% | 60.60M 34.37% | 87.10M 43.73% | 108M 24.00% | 18.80M 82.59% | 39.60M 110.64% | 46M 16.16% | 58.30M 26.74% | 12M 79.42% | 1.51B 12,516.67% | 22M 98.55% | 32M 45.45% | 18M 43.75% | 27M 50% | 19M 29.63% | 26M 36.84% | 24M 7.69% | 33M 37.50% | 20M 39.39% | 25M 25% | 22M 12% | 35M 59.09% | 25M 28.57% | 41M 64% | 36M 12.20% | 53M 47.22% | 44M 16.98% | 61M 38.64% | 79M 29.51% | 132M 67.09% | 198M 50% | 272M 37.37% | 158M 41.91% | 361M 128.48% | |||
accumulated other comprehensive income loss | 303M - | 311M 2.64% | 341M 9.65% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 3.54B - | 4.50B 27.18% | 3.37B 25.13% | 5.23B 55.10% | 4.96B 5.17% | 5.98B 20.69% | 11.32B 89.18% | 7.03B 37.90% | 3.35B 52.30% | 4.69B 39.99% | 4.21B 10.20% | 3.42B 18.74% | 2.77B 18.98% | 3.35B 20.59% | 3.76B 12.36% | 3.17B 15.65% | 2.73B 13.74% | 1.77B 35.39% | 3.54B 100.17% | 2.90B 18.04% | 3.09B 6.52% | 3.57B 15.67% | 2.43B 31.89% | 3.55B 46.07% | 3.42B 3.66% | 4.08B 19.16% | 3.06B 25.12% | 3.25B 6.42% | 2.47B 24.02% | 3.31B 34.01% | 4.66B 40.63% | 5.10B 9.58% | 3.28B 35.66% | 3.99B 21.66% | 5.63B 41.05% | 6.72B 19.30% | 3.66B 45.53% | 4.93B 34.70% | 4.93B 0.02% | 2.23B 54.78% | 1.72B 23.09% | 2.67B 55.51% | -1.86B 169.70% | ||
cash and short term investments | 3.54B - | 4.50B 27.18% | 3.37B 25.13% | 5.23B 55.10% | 4.96B 5.17% | 5.98B 20.69% | 11.32B 89.18% | 7.03B 37.90% | 3.35B 52.30% | 4.69B 39.99% | 4.21B 10.20% | 3.42B 18.74% | 2.77B 18.98% | 3.35B 20.59% | 3.76B 12.36% | 3.17B 15.65% | 2.73B 13.74% | 1.77B 35.39% | 3.54B 100.17% | 2.90B 18.04% | 3.09B 6.52% | 3.57B 15.67% | 2.43B 31.89% | 3.55B 46.07% | 3.42B 3.66% | 4.08B 19.16% | 3.06B 25.12% | 3.25B 6.42% | 2.47B 24.02% | 3.31B 34.01% | 4.66B 40.63% | 5.10B 9.58% | 3.28B 35.66% | 3.99B 21.66% | 5.63B 41.05% | 6.72B 19.30% | 3.66B 45.53% | 4.93B 34.70% | 4.93B 0.02% | 2.23B 54.78% | 1.72B 23.09% | 300M 82.51% | -1.86B 719.67% | ||
common stock | 1.26B - | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.26B 0% | 1.23B 2.02% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.23B 0% | 1.21B 2.03% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.18B 2.32% | 1.18B 0% | |
deferred revenue | -361M - | ||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | 14.04B - | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 77M - | ||||||||||||||||||||||||||||||||||||||||||||
goodwill | 139.90M - | 158.70M - | 158.70M - | 158.70M - | 158M - | 158M - | 158M - | 158M - | 378M - | 378M - | 378M - | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 213.90M - | 210.30M 1.68% | 207M 1.57% | 228.20M 10.24% | 224.40M 1.67% | 220.80M 1.60% | 217M 1.72% | 217.60M 0.28% | 214.50M 1.42% | 210.40M 1.91% | 206.20M 2.00% | 206.40M 0.10% | 194.40M 5.81% | 191.60M 1.44% | 188.60M 1.57% | 186.10M 1.33% | 184M 1.13% | 182M 1.09% | 180M 1.10% | 179M 0.56% | 178M 0.56% | 177M 0.56% | 176M 0.56% | 174M 1.14% | 174M 0% | 172M 1.15% | 172M 0% | 170M 1.16% | 171M 0.59% | 436M 154.97% | 434M 0.46% | 431M 0.69% | 429M 0.46% | 426M 0.70% | 424M 0.47% | 421M 0.71% | 419M 0.48% | 418M 0.24% | 416M 0.48% | 415M 0.24% | 419M 0.96% | 421M 0.48% | 418M - | ||
intangible assets | 74M - | 65.70M - | 55.80M - | 35.70M - | 26M - | 20M - | 16M - | 13M - | 51M - | 41M - | 41M - | 421M 926.83% | 418M - | ||||||||||||||||||||||||||||||||
inventory | -1.01B - | ||||||||||||||||||||||||||||||||||||||||||||
long term debt | 3.30B - | 3.27B 1.15% | 1.73B 46.89% | 1.73B 0.02% | 1.73B 0.22% | 1.35B 21.87% | 1.75B 29.24% | 1.15B 33.96% | 1.09B 5.67% | 1.09B 0.27% | 1.09B 0.14% | 1.09B 0.14% | 1.09B 0.14% | 1.09B 0.34% | 1.09B 0.05% | 1.09B 0.24% | 1.14B 5.30% | 1.13B 1.40% | 1.52B 34.93% | 1.53B 0.66% | 1.33B 13.05% | 1.33B 0.38% | 1.32B 0.53% | 1.31B 0.68% | 4.09B 212.05% | 4.00B 2.10% | 4.08B 1.82% | 4.07B 0.22% | 4.14B 1.74% | 4.12B 0.51% | 6.32B 53.31% | 6.49B 2.71% | 6.52B 0.51% | 6.49B 0.40% | 6.31B 2.82% | 7.52B 19.22% | 7.97B 5.96% | 7.96B 0.19% | 8.08B 1.52% | 8.20B 1.52% | 11.07B 34.99% | 15.11B 36.51% | 14.62B 3.28% | 14.69B 0.53% | |
long term investments | 31.47B - | 33.92B 7.79% | 35.95B 5.99% | 34.54B 3.93% | 35.45B 2.64% | 34.50B 2.68% | 31.75B 7.97% | 32.32B 1.81% | 32.60B 0.85% | 32.07B 1.63% | 32.69B 1.95% | 33.88B 3.63% | 32.44B 4.26% | 31.90B 1.67% | 31.56B 1.06% | 29.89B 5.29% | 29.05B 2.83% | 32.25B 11.03% | 32.23B 0.07% | 33.79B 4.85% | 33.20B 1.76% | 36.57B 10.16% | 37.68B 3.03% | 39.36B 4.48% | 36.14B 8.19% | 37.61B 4.06% | 40.67B 8.14% | 41.13B 1.13% | 44.76B 8.82% | 46.91B 4.80% | 49.31B 5.13% | 48.29B 2.06% | 47.21B 2.24% | 46.82B 0.83% | 47.44B 1.32% | 48.50B 2.23% | 50.05B 3.19% | 52.60B 5.11% | 53.87B 2.42% | 56.41B 4.70% | 59.66B 5.76% | 1.37B 97.70% | 1.34B 2.33% | 1.38B 2.69% | |
net debt | -234.90M - | -1.23B 425.67% | -1.64B 32.43% | -3.49B 113.51% | -3.23B 7.62% | -4.63B 43.54% | -9.57B 106.69% | -5.87B 38.62% | -2.26B 61.47% | -3.60B 59.11% | -3.12B 13.34% | -2.33B 25.35% | -1.68B 27.83% | -2.26B 34.21% | -2.67B 18.35% | -2.08B 21.94% | -1.59B 23.66% | -639M 59.84% | -2.02B 215.34% | -1.37B 32.16% | -1.76B 28.46% | -2.25B 27.85% | -1.11B 50.42% | -2.24B 101.53% | 667M 129.74% | -75M 111.24% | 1.02B 1,464% | 818M 20.04% | 1.67B 104.16% | 809M 51.56% | 1.66B 105.19% | 1.39B 16.57% | 3.24B 133.72% | 2.50B 22.77% | 678M 72.88% | 804M 18.58% | 4.31B 436.19% | 3.03B 29.81% | 3.15B 3.97% | 5.97B 89.76% | 9.35B 56.68% | 15.13B 61.78% | 18.37B 21.41% | 2.33B 87.33% | |
net receivables | 380.60M - | 299.90M 21.20% | 309.10M 3.07% | 384.30M 24.33% | 629.30M 63.75% | 633.40M 0.65% | 632.50M 0.14% | 645.60M 2.07% | 671M 3.93% | 614.30M 8.45% | 482.90M 21.39% | 464.30M 3.85% | 423M 8.90% | 366.10M 13.45% | 355.40M 2.92% | 374M 5.23% | 347M 7.22% | 389M 12.10% | 341M 12.34% | 427M 25.22% | 417M 2.34% | 348M 16.55% | 279M 19.83% | 378M 35.48% | 428M 13.23% | 320M 25.23% | 425M 32.81% | 459M 8% | 559M 21.79% | 640M 14.49% | 593M 7.34% | 497M 16.19% | 565M 13.68% | 534M 5.49% | 476M 10.86% | 537M 12.82% | 606M 12.85% | 553M 8.75% | 645M 16.64% | 741M 14.88% | 849M 14.57% | 706M 16.84% | |||
other assets | 38.37B - | 36.47B 4.95% | 37.48B 2.76% | 37.83B 0.94% | 36.92B 2.40% | 36.21B 1.92% | 35.29B 2.56% | 39.12B 10.87% | 38.88B 0.63% | 41.21B 6.01% | 39.24B 4.77% | 40.34B 2.80% | 42.03B 4.20% | 41.93B 0.26% | 43.10B 2.80% | 46.12B 7.01% | 47.45B 2.88% | 45.70B 3.68% | 46.62B 2.01% | 47.51B 1.91% | 45.10B 5.07% | 46.12B 2.26% | 47.89B 3.84% | 49.79B 3.97% | 52.05B 4.52% | 51.39B 1.26% | 50.04B 2.62% | 50.13B 0.19% | 53.23B 6.16% | 56.02B 5.26% | 58.69B 4.76% | 60.80B 3.59% | 64.13B 5.48% | 63.34B 1.24% | 63.95B 0.96% | 64.05B 0.17% | 68.30B 6.63% | 66.24B 3.02% | 66.26B 0.03% | 66.57B 0.47% | 71.43B 7.30% | ||||
other current assets | 1.16B - | 2.81B 142.02% | 1.10B 60.82% | ||||||||||||||||||||||||||||||||||||||||||
other current liabilities | -206.40M - | -185.60M 10.08% | -204.40M 10.13% | -265.80M 30.04% | -124.10M 53.31% | -70.20M 43.43% | -102.20M 45.58% | -125.70M 22.99% | -45.10M 64.12% | -60.60M 34.37% | -87.10M 43.73% | -108M 24.00% | -18.80M 82.59% | -39.60M 110.64% | -46M 16.16% | -58.30M 26.74% | -12M 79.42% | -1.51B 12,516.67% | -22M 98.55% | -32M 45.45% | -18M 43.75% | -27M 50% | -19M 29.63% | -26M 36.84% | -24M 7.69% | -33M 37.50% | -20M 39.39% | -25M 25% | -22M 12% | -35M 59.09% | -25M 28.57% | -41M 64% | -36M 12.20% | -53M 47.22% | -44M 16.98% | -61M 38.64% | -79M 29.51% | -132M 67.09% | -198M 50% | -272M 37.37% | -158M 41.91% | 59.33B 37,652.53% | 61.58B 3.79% | 61.98B 0.64% | |
other liabilities | 64.56B - | 65.72B 1.79% | 69.14B 5.20% | 69.77B 0.91% | 69.94B 0.24% | 69.26B 0.96% | 70.76B 2.17% | 70.91B 0.21% | 67.34B 5.04% | 70.25B 4.33% | 68.50B 2.50% | 69.68B 1.73% | 68.73B 1.36% | 68.25B 0.70% | 69.89B 2.41% | 70.44B 0.77% | 70.24B 0.28% | 69.20B 1.48% | 73.06B 5.58% | 74.71B 2.27% | 72.20B 3.36% | 76.85B 6.43% | 78.73B 2.45% | 83.20B 5.68% | 79.24B 4.76% | 80.63B 1.76% | 81.22B 0.73% | 81.76B 0.66% | 87.53B 7.06% | 92.78B 6.00% | 96.75B 4.29% | 97.42B 0.68% | 104.54B 7.31% | 104.04B 0.47% | 106.99B 2.83% | 109.02B 1.90% | 111.31B 2.10% | 113.02B 1.53% | 105.81B 6.37% | 105.23B 0.55% | 109.69B 4.24% | ||||
other non current assets | -32.32B - | -34.76B 7.55% | -36.78B 5.82% | -35.38B 3.81% | -36.32B 2.66% | -35.35B 2.65% | -32.60B 7.80% | -33.16B 1.74% | -33.46B 0.89% | -32.92B 1.62% | -33.54B 1.89% | -34.73B 3.55% | -33.24B 4.28% | -32.69B 1.66% | -32.38B 0.95% | -30.71B 5.17% | -29.83B 2.84% | -33.07B 10.86% | -33.06B 0.04% | -34.62B 4.73% | -34.18B 1.27% | -37.66B 10.16% | -38.75B 2.90% | -40.43B 4.33% | -37.22B 7.94% | -38.67B 3.91% | -41.72B 7.89% | -42.18B 1.10% | -45.82B 8.63% | -48.23B 5.26% | -50.62B 4.96% | -49.60B 2.02% | -48.56B 2.10% | -48.17B 0.80% | -48.79B 1.28% | -49.84B 2.14% | -51.37B 3.08% | -53.92B 4.96% | -55.12B 2.23% | -57.64B 4.57% | -60.91B 5.67% | 27.07B 144.45% | 132.57B 389.67% | 135.79B 2.43% | |
other non current liabilities | -3.30B - | -3.27B 1.15% | -1.73B 46.89% | -1.73B 0.02% | -1.73B 0.22% | -1.35B 21.87% | -1.75B 29.24% | -1.15B 33.96% | -1.09B 5.67% | -1.09B 0.27% | -1.09B 0.14% | -1.09B 0.14% | -1.09B 0.14% | -1.09B 0.34% | -1.09B 0.05% | -1.09B 0.24% | -1.14B 5.30% | -1.13B 1.40% | -1.52B 34.93% | -1.53B 0.66% | -1.33B 13.05% | -1.33B 0.38% | -1.32B 0.53% | -1.31B 0.68% | -4.09B 212.05% | -4.00B 2.10% | -4.08B 1.82% | -4.07B 0.22% | -4.14B 1.74% | -4.12B 0.51% | -6.32B 53.31% | -6.49B 2.71% | -6.48B 0.05% | -6.44B 0.66% | -6.27B 2.70% | -7.46B 19.09% | -7.89B 5.76% | -7.82B 0.86% | -8.08B 3.23% | -8.20B 1.52% | -11.07B 34.99% | 45.88B 514.45% | 32.86B 28.38% | 47.43B 44.35% | |
othertotal stockholders equity | 596.20M - | 606M 1.64% | 624.20M 3.00% | 647.30M 3.70% | 861.60M 33.11% | 541.70M 37.13% | 90.10M 83.37% | 510.70M 466.81% | 908.40M 77.87% | 918.40M 1.10% | 496.20M 45.97% | 510M 2.78% | 1.60B 214.45% | 1.60B 0.49% | 955.40M 40.13% | 964.90M 0.99% | 1.39B 43.64% | 1.40B 1.01% | 954M 31.86% | 970M 1.68% | 1.40B 43.81% | 1.45B 4.23% | 1.01B 30.47% | 1.08B 7.12% | 1.50B 38.41% | 1.08B 27.62% | 965M 11.06% | 985M 2.07% | 1.17B 19.09% | 1.79B 52.94% | 1.63B 8.97% | 1.90B 16.41% | 1.77B 7.10% | 1.48B 16.08% | 1.46B 1.62% | 1.47B 0.55% | 2.04B 39.02% | 1.49B 27.13% | 1.47B 0.74% | 1.51B 2.65% | 2.78B 83.67% | 119M 95.72% | 119M 0% | 120M 0.84% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 632.60M - | 623.10M 1.50% | 618.20M 0.79% | 610.40M 1.26% | 642.70M 5.29% | 634.50M 1.28% | 631M 0.55% | 623.40M 1.20% | 646.60M 3.72% | 637.70M 1.38% | 637.60M 0.02% | 640.40M 0.44% | 609.60M 4.81% | 602.10M 1.23% | 631.20M 4.83% | 631.40M 0.03% | 605M 4.18% | 641M 5.95% | 652M 1.72% | 654M 0.31% | 810M 23.85% | 913M 12.72% | 897M 1.75% | 888M 1.00% | 900M 1.35% | 890M 1.11% | 877M 1.46% | 882M 0.57% | 894M 1.36% | 893M 0.11% | 880M 1.46% | 875M 0.57% | 919M 5.03% | 924M 0.54% | 925M 0.11% | 914M 1.19% | 905M 0.98% | 897M 0.88% | 829M 7.58% | 816M 1.57% | 830M 1.72% | 819M 1.33% | 813M 0.73% | 795M 2.21% | |
retained earnings | 4.68B - | 4.99B 6.66% | 4.98B 0.35% | 5.14B 3.40% | 4.92B 4.45% | 5.70B 15.97% | 5.87B 3.02% | 6.00B 2.18% | 5.72B 4.64% | 5.86B 2.32% | 6.05B 3.27% | 6.31B 4.31% | 5.77B 8.56% | 6.10B 5.70% | 6.35B 4.23% | 6.60B 3.82% | 6.36B 3.62% | 6.46B 1.67% | 6.78B 4.81% | 6.99B 3.08% | 6.62B 5.28% | 6.82B 3.02% | 7.05B 3.37% | 7.30B 3.66% | 7.03B 3.72% | 7.47B 6.26% | 7.73B 3.40% | 7.96B 3.04% | 7.99B 0.33% | 8.25B 3.33% | 8.61B 4.27% | 8.92B 3.70% | 8.93B 0.06% | 9.17B 2.74% | 9.08B 0.99% | 9.31B 2.52% | 9.20B 1.18% | 9.64B 4.80% | 10.19B 5.62% | 10.76B 5.64% | 9.99B 7.10% | 10.55B 5.57% | 11.01B 4.31% | 11.42B 3.73% | |
short term debt | 2.52B - | 1.74B 31.17% | 2.33B 33.89% | ||||||||||||||||||||||||||||||||||||||||||
short term investments | -2.37B - | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 104.18B - | ||||||||||||||||||||||||||||||||||||||||||||
tax payables | 57.90M - | 16.70M - | 45M - | 170M - | 329M 93.53% | 66M - | |||||||||||||||||||||||||||||||||||||||
total assets | 74.60B - | 76.03B 1.90% | 77.93B 2.51% | 78.82B 1.13% | 78.83B 0.01% | 78.18B 0.81% | 79.83B 2.11% | 79.96B 0.16% | 76.36B 4.50% | 79.43B 4.03% | 77.48B 2.46% | 78.96B 1.91% | 78.47B 0.61% | 78.33B 0.18% | 79.60B 1.62% | 80.37B 0.98% | 80.37B 0.01% | 80.93B 0.71% | 83.56B 3.25% | 85.46B 2.27% | 82.79B 3.12% | 87.70B 5.93% | 89.35B 1.88% | 94.15B 5.37% | 93.11B 1.10% | 94.46B 1.44% | 95.24B 0.83% | 96.03B 0.82% | 102.08B 6.30% | 108.21B 6.01% | 114.56B 5.87% | 116.00B 1.25% | 116.53B 0.46% | 116.03B 0.43% | 118.84B 2.42% | 121.15B 1.94% | 123.94B 2.30% | 125.64B 1.37% | 126.95B 1.05% | 127.18B 0.18% | 134.90B 6.07% | 135.02B 0.09% | 137.53B 1.85% | 139.48B 1.42% | |
total current assets | 3.92B - | 4.80B 22.48% | 3.68B 23.37% | 5.61B 52.51% | 5.59B 0.45% | 6.62B 18.43% | 11.95B 80.63% | 7.67B 35.79% | 4.02B 47.57% | 5.31B 31.91% | 4.70B 11.50% | 3.89B 17.21% | 3.20B 17.77% | 3.71B 16.09% | 4.11B 10.85% | 3.54B 13.85% | 3.08B 13.05% | 2.16B 30.05% | 3.88B 79.87% | 3.33B 14.23% | 3.50B 5.38% | 3.92B 11.84% | 2.71B 30.82% | 3.93B 44.99% | 3.85B 2.03% | 4.40B 14.23% | 3.48B 20.91% | 3.71B 6.61% | 3.03B 18.36% | 3.95B 30.41% | 5.25B 32.86% | 5.60B 6.67% | 3.85B 31.28% | 4.53B 17.68% | 6.11B 34.92% | 7.26B 18.80% | 4.27B 41.21% | 5.48B 28.53% | 5.58B 1.70% | 2.97B 46.72% | 2.56B 13.70% | 1.16B 54.80% | 2.81B 142.02% | 1.10B 60.82% | |
total current liabilities | 206.40M - | 185.60M 10.08% | 204.40M 10.13% | 265.80M 30.04% | 124.10M 53.31% | 70.20M 43.43% | 102.20M 45.58% | 125.70M 22.99% | 45.10M 64.12% | 60.60M 34.37% | 87.10M 43.73% | 108M 24.00% | 18.80M 82.59% | 39.60M 110.64% | 46M 16.16% | 58.30M 26.74% | 12M 79.42% | 1.51B 12,516.67% | 22M 98.55% | 32M 45.45% | 18M 43.75% | 27M 50% | 19M 29.63% | 26M 36.84% | 24M 7.69% | 33M 37.50% | 20M 39.39% | 25M 25% | 22M 12% | 35M 59.09% | 25M 28.57% | 41M 64% | 36M 12.20% | 53M 47.22% | 44M 16.98% | 61M 38.64% | 79M 29.51% | 132M 67.09% | 198M 50% | 272M 37.37% | 158M 41.91% | 61.86B 39,050.63% | 63.32B 2.37% | 64.31B 1.55% | |
total debt | 3.30B - | 3.27B 1.15% | 1.73B 46.89% | 1.73B 0.02% | 1.73B 0.22% | 1.35B 21.87% | 1.75B 29.24% | 1.15B 33.96% | 1.09B 5.67% | 1.09B 0.27% | 1.09B 0.14% | 1.09B 0.14% | 1.09B 0.14% | 1.09B 0.34% | 1.09B 0.05% | 1.09B 0.24% | 1.14B 5.30% | 1.13B 1.40% | 1.52B 34.93% | 1.53B 0.66% | 1.33B 13.05% | 1.33B 0.38% | 1.32B 0.53% | 1.31B 0.68% | 4.09B 212.05% | 4.00B 2.10% | 4.08B 1.82% | 4.07B 0.22% | 4.14B 1.74% | 4.12B 0.51% | 6.32B 53.31% | 6.49B 2.71% | 6.52B 0.51% | 6.49B 0.40% | 6.31B 2.82% | 7.52B 19.22% | 7.97B 5.96% | 7.96B 0.19% | 8.08B 1.52% | 8.20B 1.52% | 11.07B 34.99% | 17.80B 60.81% | 16.51B 7.22% | 2.33B 85.91% | |
total investments | 31.47B - | 33.92B 7.79% | 35.95B 5.99% | 34.54B 3.93% | 35.45B 2.64% | 34.50B 2.68% | 31.75B 7.97% | 32.32B 1.81% | 32.60B 0.85% | 32.07B 1.63% | 32.69B 1.95% | 33.88B 3.63% | 32.44B 4.26% | 31.90B 1.67% | 31.56B 1.06% | 29.89B 5.29% | 29.05B 2.83% | 32.25B 11.03% | 32.23B 0.07% | 33.79B 4.85% | 33.20B 1.76% | 36.57B 10.16% | 37.68B 3.03% | 39.36B 4.48% | 36.14B 8.19% | 37.61B 4.06% | 40.67B 8.14% | 41.13B 1.13% | 44.76B 8.82% | 46.91B 4.80% | 49.31B 5.13% | 48.29B 2.06% | 47.21B 2.24% | 46.82B 0.83% | 47.44B 1.32% | 48.50B 2.23% | 50.05B 3.19% | 52.60B 5.11% | 53.87B 2.42% | 56.41B 4.70% | 59.66B 5.76% | 1.37B 97.70% | 1.34B 2.33% | 1.38B 2.69% | |
total liabilities | 68.07B - | 69.17B 1.62% | 71.08B 2.76% | 71.77B 0.97% | 71.79B 0.03% | 70.69B 1.54% | 72.61B 2.73% | 72.19B 0.58% | 68.47B 5.15% | 71.40B 4.28% | 69.68B 2.42% | 70.88B 1.73% | 69.85B 1.46% | 69.38B 0.67% | 71.03B 2.38% | 71.58B 0.77% | 71.39B 0.26% | 71.84B 0.63% | 74.60B 3.84% | 76.28B 2.25% | 73.55B 3.57% | 78.20B 6.32% | 80.07B 2.39% | 84.53B 5.58% | 83.35B 1.40% | 84.67B 1.58% | 85.32B 0.77% | 85.85B 0.62% | 91.69B 6.80% | 96.93B 5.72% | 103.09B 6.36% | 103.94B 0.82% | 104.61B 0.64% | 104.15B 0.44% | 107.08B 2.81% | 109.14B 1.93% | 111.47B 2.13% | 113.28B 1.63% | 114.09B 0.71% | 113.70B 0.34% | 120.92B 6.35% | 122.84B 1.59% | 124.91B 1.68% | 126.43B 1.21% | |
total liabilities and stockholders equity | 74.60B - | 76.03B 1.90% | 77.93B 2.51% | 78.82B 1.13% | 78.83B 0.01% | 78.18B 0.81% | 79.83B 2.11% | 79.96B 0.16% | 76.36B 4.50% | 79.43B 4.03% | 77.48B 2.46% | 78.96B 1.91% | 78.47B 0.61% | 78.33B 0.18% | 79.60B 1.62% | 80.37B 0.98% | 80.37B 0.01% | 80.93B 0.71% | 83.56B 3.25% | 85.46B 2.27% | 82.79B 3.12% | 87.70B 5.93% | 89.35B 1.88% | 94.15B 5.37% | 93.11B 1.10% | 94.46B 1.44% | 95.24B 0.83% | 96.03B 0.82% | 102.08B 6.30% | 108.21B 6.01% | 114.56B 5.87% | 116.00B 1.25% | 116.53B 0.46% | 116.03B 0.43% | 118.84B 2.42% | 121.15B 1.94% | 123.94B 2.30% | 125.64B 1.37% | 126.95B 1.05% | 127.18B 0.18% | 134.90B 6.07% | 135.02B 0.09% | 137.53B 1.85% | 139.48B 1.42% | |
total non current assets | 32.32B - | 34.76B 7.55% | 36.78B 5.82% | 35.38B 3.81% | 36.32B 2.66% | 35.35B 2.65% | 32.60B 7.80% | 33.16B 1.74% | 33.46B 0.89% | 32.92B 1.62% | 33.54B 1.89% | 34.73B 3.55% | 33.24B 4.28% | 32.69B 1.66% | 32.38B 0.95% | 30.71B 5.17% | 29.83B 2.84% | 33.07B 10.86% | 33.06B 0.04% | 34.62B 4.73% | 34.18B 1.27% | 37.66B 10.16% | 38.75B 2.90% | 40.43B 4.33% | 37.22B 7.94% | 38.67B 3.91% | 41.72B 7.89% | 42.18B 1.10% | 45.82B 8.63% | 48.23B 5.26% | 50.62B 4.96% | 49.60B 2.02% | 48.56B 2.10% | 48.17B 0.80% | 48.79B 1.28% | 49.84B 2.14% | 51.37B 3.08% | 53.92B 4.96% | 55.12B 2.23% | 57.64B 4.57% | 60.91B 5.67% | 133.86B 119.79% | 134.72B 0.64% | 138.38B 2.72% | |
total non current liabilities | 3.30B - | 3.27B 1.15% | 1.73B 46.89% | 1.73B 0.02% | 1.73B 0.22% | 1.35B 21.87% | 1.75B 29.24% | 1.15B 33.96% | 1.09B 5.67% | 1.09B 0.27% | 1.09B 0.14% | 1.09B 0.14% | 1.09B 0.14% | 1.09B 0.34% | 1.09B 0.05% | 1.09B 0.24% | 1.14B 5.30% | 1.13B 1.40% | 1.52B 34.93% | 1.53B 0.66% | 1.33B 13.05% | 1.33B 0.38% | 1.32B 0.53% | 1.31B 0.68% | 4.09B 212.05% | 4.00B 2.10% | 4.08B 1.82% | 4.07B 0.22% | 4.14B 1.74% | 4.12B 0.51% | 6.32B 53.31% | 6.49B 2.71% | 36M 99.44% | 53M 47.22% | 44M 16.98% | 61M 38.64% | 79M 29.51% | 132M 67.09% | 8.08B 6,018.94% | 8.20B 1.52% | 11.07B 34.99% | 60.98B 450.95% | 61.59B 0.99% | 62.12B 0.86% | |
total stockholders equity | 6.53B - | 6.85B 4.92% | 6.85B 0.01% | 7.05B 2.81% | 7.03B 0.20% | 7.50B 6.62% | 7.22B 3.73% | 7.77B 7.60% | 7.89B 1.54% | 8.03B 1.81% | 7.80B 2.87% | 8.07B 3.52% | 8.63B 6.86% | 8.95B 3.72% | 8.57B 4.27% | 8.79B 2.65% | 8.97B 2.08% | 9.10B 1.34% | 8.96B 1.48% | 9.19B 2.51% | 9.24B 0.61% | 9.50B 2.80% | 9.29B 2.24% | 9.62B 3.55% | 9.76B 1.50% | 9.79B 0.27% | 9.92B 1.37% | 10.18B 2.57% | 10.39B 2.10% | 11.28B 8.54% | 11.47B 1.69% | 12.05B 5.11% | 11.92B 1.08% | 11.88B 0.33% | 11.77B 0.97% | 12.01B 2.01% | 12.47B 3.85% | 12.36B 0.89% | 12.86B 4.09% | 13.48B 4.77% | 13.98B 3.72% | 12.18B 12.88% | 12.61B 3.57% | 13.06B 3.50% |
All numbers in DKK (except ratios and percentages)