COM:THEPHOENIXGROUP
Phoenix
- Stock
Last Close
505.50
22/11 11:14
Market Cap
54.04M
Beta: -
Volume Today
364.46K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.04B - | 1.29B 24.17% | 2.58B 99.61% | 1.29B 49.90% | 1.29B 0% | 131.25M 89.86% | 806M 514.10% | 131.25M 83.72% | 131.25M 0% | 1.81B 1,281.52% | 4.91B 170.78% | 1.81B 63.07% | 1.81B 0% | 1.48B 18.35% | 2.94B 98.85% | 1.48B 49.71% | 1.48B 0% | -1.82B 223.12% | 889M 148.77% | -1.82B 305.03% | -1.82B 0% | 7.18B 494.06% | 20.36B 183.51% | 7.18B 64.73% | 7.18B 0% | 5.32B 25.87% | 5.32B 0% | 5.32B 0% | 5.32B 0% | 5.97B 12.21% | 5.97B 0% | 5.97B 0% | 5.97B 0% | -8.11B 235.68% | -8.11B 0% | -8.11B 0% | -8.11B 0% | 8.45B 204.28% | 18.26B 115.98% | 12.45B 31.79% | |
cost of revenue | -2.17B - | ||||||||||||||||||||||||||||||||||||||||
gross profit | 1.04B - | 1.29B 24.17% | 2.58B 99.61% | 1.29B 49.90% | 1.29B 0% | 131.25M 89.86% | 806M 514.10% | 131.25M 83.72% | 131.25M 0% | 1.81B 1,281.52% | 4.91B 170.78% | 1.81B 63.07% | 1.81B 0% | 1.48B 18.35% | 2.94B 98.85% | 1.48B 49.71% | 1.48B 0% | -1.82B 223.12% | 889M 148.77% | -1.82B 305.03% | -1.82B 0% | 7.18B 494.06% | 20.36B 183.51% | 7.18B 64.73% | 7.18B 0% | 5.32B 25.87% | 5.32B 0% | 5.32B 0% | 5.32B 0% | 5.97B 12.21% | 5.97B 0% | 5.97B 0% | 5.97B 0% | -8.11B 235.68% | -8.11B 0% | -8.11B 0% | -8.11B 0% | 8.45B 204.28% | 18.26B 115.98% | 14.63B 19.89% | |
selling and marketing expenses | 1.75M - | 1.75M - | 1.75M 0% | 10.75M 514.29% | 10.75M - | 10.75M 0% | 14.75M 37.21% | 14.75M - | 14.75M 0% | 16M 8.47% | 16M - | 16M 0% | 14.50M 9.38% | 14.50M 0% | 14.50M 0% | 14.50M 0% | 14.50M 0% | 14.50M 0% | 14.50M 0% | 14.50M 0% | 15.75M 8.62% | 15.75M 0% | 15.75M 0% | 15.75M 0% | |||||||||||||||||
general and administrative expenses | 60.25M - | 47M 21.99% | 202M 329.79% | 47M 76.73% | 47M 0% | 44.25M 5.85% | 218M 392.66% | 44.25M 79.70% | 44.25M 0% | 49.25M 11.30% | 225M 356.85% | 49.25M 78.11% | 49.25M 0% | 71.75M 45.69% | 321M 347.39% | 71.75M 77.65% | 71.75M 0% | 116.50M 62.37% | 284M 143.78% | 116.50M 58.98% | 116.50M 0% | 124M 6.44% | 645M 420.16% | 124M 80.78% | 124M 0% | 159M 28.23% | 159M 0% | 159M 0% | 159M 0% | 199.25M 25.31% | 199.25M 0% | 199.25M 0% | 199.25M 0% | 237.25M 19.07% | 237.25M 0% | 237.25M 0% | 237.25M 0% | 755M 218.23% | 996M - | ||
selling general and administrative expenses | 60.25M - | 47M 21.99% | 202M 329.79% | 47M 76.73% | 47M 0% | 44.25M 5.85% | 218M 392.66% | 44.25M 79.70% | 44.25M 0% | 51M 15.25% | 225M 341.18% | 51M 77.33% | 51M 0% | 82.50M 61.76% | 321M 289.09% | 82.50M 74.30% | 82.50M 0% | 131.25M 59.09% | 284M 116.38% | 131.25M 53.79% | 131.25M 0% | 140M 6.67% | 645M 360.71% | 140M 78.29% | 140M 0% | 173.50M 23.93% | 173.50M 0% | 173.50M 0% | 173.50M 0% | 213.75M 23.20% | 213.75M 0% | 213.75M 0% | 213.75M 0% | 253M 18.36% | 253M 0% | 253M 0% | 253M 0% | 755M 198.42% | 996M - | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | -668.25M - | -1.23B 83.46% | -1.23B - | -1.23B 0% | -257.75M 78.98% | -257.75M - | -257.75M 0% | -2.96B 1,047.91% | -2.96B - | -2.96B 0% | -1.54B 48.05% | -1.54B - | -1.54B 0% | 1.84B 219.50% | 1.84B - | 1.84B 0% | -7.29B 497.09% | -1.26B 82.71% | -7.29B 478.39% | -7.29B 0% | -5.21B 28.53% | -5.21B 0% | -5.21B 0% | -5.21B 0% | -6.33B 21.47% | -6.33B 0% | -6.33B 0% | -6.33B 0% | 7.33B 215.75% | 7.33B 0% | 7.33B 0% | 7.33B 0% | -1.34B 118.33% | -7.46B 455.55% | -3.49B 53.26% | ||||||
cost and expenses | 988.25M - | 1.21B 22.49% | 2.21B 82.73% | 1.21B 45.28% | 1.21B 0% | 85M 92.98% | 689M 710.59% | 85M 87.66% | 85M 0% | 1.85B 2,070.88% | 4.79B 159.48% | 1.85B 61.46% | 1.85B 0% | 1.49B 19.39% | 2.95B 98.25% | 1.49B 49.56% | 1.49B 0% | -1.94B 230.44% | 864M 144.53% | -1.94B 324.57% | -1.94B 0% | 7.19B 470.38% | -20.07B 379.26% | 7.19B 135.81% | 7.19B 0% | 5.09B 29.19% | 5.09B 0% | 5.09B 0% | 5.09B 0% | 6.15B 20.79% | 6.15B 0% | 6.15B 0% | 6.15B 0% | -7.54B 222.69% | -7.54B 0% | -7.54B 0% | -7.54B 0% | -8.76B 16.13% | -17.74B 102.59% | 996M 105.61% | |
operating expenses | -608M - | -1.18B 93.91% | 2.21B 287.62% | -1.18B 153.30% | -1.18B 0% | -213.50M 81.89% | 689M 422.72% | -213.50M 130.99% | -213.50M 0% | -2.91B 1,261.94% | 4.79B 264.66% | -2.91B 160.73% | -2.91B 0% | -1.45B 49.98% | 2.95B 302.75% | -1.45B 149.32% | -1.45B 0% | 1.97B 235.30% | 864M 56.10% | 1.97B 127.78% | 1.97B 0% | -7.15B 463.49% | 1.26B 117.63% | -7.15B 667.29% | -7.15B 0% | -5.04B 29.56% | -5.04B 0% | -5.04B 0% | -5.04B 0% | -6.12B 21.41% | -6.12B 0% | -6.12B 0% | -6.12B 0% | 7.58B 223.93% | 7.58B 0% | 7.58B 0% | 7.58B 0% | 1.34B 82.29% | 7.46B 455.55% | 996M 86.65% | |
interest expense | 57.50M - | 39M 32.17% | 39M - | 39M 0% | 34M 12.82% | 34M - | 34M 0% | 30.50M 10.29% | 30.50M - | 30.50M 0% | 33M 8.20% | 33M - | 33M 0% | 35.50M 7.58% | 35.50M - | 35.50M 0% | 40.50M 14.08% | 79M 95.06% | 40.50M 48.73% | 40.50M 0% | 58.50M 44.44% | 58.50M 0% | 58.50M 0% | 58.50M 0% | 60.50M 3.42% | 60.50M 0% | 60.50M 0% | 60.50M 0% | 57.50M 4.96% | 57.50M 0% | 57.50M 0% | 57.50M 0% | 134M 133.04% | 124M 7.46% | 147M 18.55% | ||||||
ebitda | 129.50M - | 150.25M 16.02% | -125M 183.19% | 150.25M 220.20% | 150.25M 0% | 109M 27.45% | -36M 133.03% | 109M 402.78% | 109M 0% | 20.75M 80.96% | -63M 403.61% | 20.75M 132.94% | 20.75M 0% | 57.50M 177.11% | -64M 211.30% | 57.50M 189.84% | 57.50M 0% | 198.75M 245.65% | -31M 115.60% | 198.75M 741.13% | 198.75M 0% | 134.25M 32.45% | -93M 169.27% | 134.25M 244.35% | 134.25M 0% | 414.25M 208.57% | 414.25M 0% | 414.25M 0% | 414.25M 0% | 10.25M 97.53% | 10.25M 0% | 10.25M 0% | 10.25M 0% | -388.25M 3,887.80% | -388.25M 0% | -388.25M 0% | -388.25M 0% | 155M 139.92% | -20M 112.90% | -519M 2,495% | |
operating income | 96.25M - | 122M 26.75% | 368M 201.64% | 122M 66.85% | 122M 0% | 68.25M 44.06% | 117M 71.43% | 68.25M 41.67% | 68.25M 0% | -1.75M 102.56% | 122M 7,071.43% | -1.75M 101.43% | -1.75M 0% | 26M 1,585.71% | -5M 119.23% | 26M 620% | 26M 0% | 145.25M 458.65% | 25M 82.79% | 145.25M 481.00% | 145.25M 0% | 29.25M 79.86% | 296M 911.97% | 29.25M 90.12% | 29.25M 0% | 285.50M 876.07% | 285.50M 0% | 285.50M 0% | 285.50M 0% | -143.50M 150.26% | -143.50M 0% | -143.50M 0% | -143.50M 0% | -524.50M 265.51% | -524.50M 0% | -524.50M 0% | -524.50M 0% | -300M 42.80% | -23M 92.33% | 11.46B 49,917.39% | |
depreciation and amortization | 33.25M - | 28.25M 15.04% | -368M 1,402.65% | 28.25M 107.68% | 28.25M 0% | 40.75M 44.25% | -117M 387.12% | 40.75M 134.83% | 40.75M 0% | 22.50M 44.79% | -122M 642.22% | 22.50M 118.44% | 22.50M 0% | 31.50M 40% | 5M 84.13% | 31.50M 530% | 31.50M 0% | 53.50M 69.84% | -25M 146.73% | 53.50M 314% | 53.50M 0% | 105M 96.26% | 202M 92.38% | 105M 48.02% | 105M 0% | 128.75M 22.62% | 128.75M 0% | 128.75M 0% | 128.75M 0% | 153.75M 19.42% | 153.75M 0% | 153.75M 0% | 153.75M 0% | 136.25M 11.38% | 136.25M 0% | 136.25M 0% | 136.25M 0% | 3M 97.80% | 3M 0% | 3M 0% | |
total other income expenses net | -42M - | -38M 9.52% | -78M 105.26% | -38M 51.28% | -38M 0% | -22M 42.11% | -69M 213.64% | -22M 68.12% | -22M 0% | -30.25M 37.50% | -62M 104.96% | -30.25M 51.21% | -30.25M 0% | -33M 9.09% | -64M 93.94% | -33M 48.44% | -33M 0% | -27.75M 15.91% | -67M 141.44% | -27.75M 58.58% | -27.75M 0% | -32.75M 18.02% | 217M 762.60% | -32.75M 115.09% | -32.75M 0% | -49.50M 51.15% | -49.50M 0% | -49.50M 0% | -49.50M 0% | -28.50M 42.42% | -28.50M 0% | -28.50M 0% | -28.50M 0% | -40.75M 42.98% | -40.75M 0% | -40.75M 0% | -40.75M 0% | -372M 812.88% | 392M 205.38% | -12.13B 3,193.62% | |
income before tax | 54.25M - | 84M 54.84% | 290M 245.24% | 84M 71.03% | 84M 0% | 46.25M 44.94% | 48M 3.78% | 46.25M 3.65% | 46.25M 0% | -32M 169.19% | 60M 287.50% | -32M 153.33% | -32M 0% | -7M 78.13% | -69M 885.71% | -7M 89.86% | -7M 0% | 117.50M 1,778.57% | -42M 135.74% | 117.50M 379.76% | 117.50M 0% | -3.50M 102.98% | 217M 6,300% | -3.50M 101.61% | -3.50M 0% | 236M 6,842.86% | 236M 0% | 236M 0% | 236M 0% | -172M 172.88% | -172M 0% | -172M 0% | -172M 0% | -565.25M 228.63% | -565.25M 0% | -565.25M 0% | -565.25M 0% | -372M 34.19% | 392M 205.38% | -669M 270.66% | |
income tax expense | 2.50M - | 5.50M 120% | 81M 1,372.73% | 5.50M 93.21% | 5.50M 0% | -16M 390.91% | 30M 287.50% | -16M 153.33% | -16M 0% | -7M 56.25% | 57M 914.29% | -7M 112.28% | -7M 0% | -250K 96.43% | 27M 10,900% | -250K 100.93% | -250K 0% | 15M 6,100% | 18M 20% | 15M 16.67% | 15M 0% | -32.50M 316.67% | 178M 647.69% | -32.50M 118.26% | -32.50M 0% | 27.50M 184.62% | 27.50M 0% | 27.50M 0% | 27.50M 0% | 5.25M 80.91% | 5.25M 0% | 5.25M 0% | 5.25M 0% | -124.75M 2,476.19% | -124.75M 0% | -124.75M 0% | -124.75M 0% | -127M 1.80% | 235M 285.04% | 23M 90.21% | |
net income | 51.75M - | 78.50M 51.69% | 162M 106.37% | 78.50M 51.54% | 78.50M 0% | 62.25M 20.70% | 51M 18.07% | 62.25M 22.06% | 62.25M 0% | -25M 140.16% | 2M 108% | -25M 1,350% | -25M 0% | -6.75M 73% | -96M 1,322.22% | -6.75M 92.97% | -6.75M 0% | 102.50M 1,618.52% | -24M 123.41% | 102.50M 527.08% | 102.50M 0% | 29M 71.71% | 25M 13.79% | 29M 16% | 29M 0% | 208.50M 618.97% | 208.50M 0% | 208.50M 0% | 208.50M 0% | -177.25M 185.01% | -177.25M 0% | -177.25M 0% | -177.25M 0% | -440.50M 148.52% | -440.50M 0% | -440.50M 0% | -440.50M 0% | -272M 38.25% | 134M 149.26% | -656M 589.55% | |
weighted average shs out | 277.20M - | 294.20M 6.13% | 225M 23.52% | 294.20M 30.75% | 294.20M 0% | 292.89M 0.44% | 224.67M 23.29% | 292.89M 30.36% | 292.89M 0% | 328.05M 12.00% | 229M 30.19% | 328.05M 43.25% | 328.05M 0% | 437.03M 33.22% | 391.84M 10.34% | 437.03M 11.53% | 437.03M 0% | 551M 26.08% | 392M 28.86% | 551M 40.56% | 551M 0% | 720M 30.67% | 720.00M 0.00% | 720M 0.00% | 720M 0% | 844M 17.22% | 844M 0% | 844M 0% | 844M 0% | 998M 18.25% | 998M 0% | 998M 0% | 998M 0% | 999M 0.10% | 999M 0% | 999M 0% | 999M 0% | 999M 0% | 998.91M 0.01% | 984.49M 1.44% | |
weighted average shs out dil | 277.20M - | 294.20M 6.13% | 225M 23.52% | 294.20M 30.75% | 294.20M 0% | 294.20M 0% | 225M 23.52% | 294.20M 30.75% | 294.20M 0% | 328.05M 11.51% | 229M 30.19% | 328.05M 43.25% | 328.05M 0% | 437.03M 33.22% | 392M 10.30% | 437.03M 11.49% | 437.03M 0% | 551M 26.08% | 392M 28.86% | 551M 40.56% | 551M 0% | 722M 31.03% | 721M 0.14% | 722M 0.14% | 722M 0% | 846M 17.17% | 846M 0% | 846M 0% | 846M 0% | 1.00B 18.32% | 1.00B 0% | 1.00B 0% | 1.00B 0% | 1.00B 0% | 1.00B 0% | 1.00B 0% | 1.00B 0% | 999M 0.20% | 998.91M 0.01% | 1.00B 0.21% | |
eps | 0.19 - | 0.27 42.11% | 0.72 166.67% | 0.27 62.50% | 0.27 0% | 0.21 22.22% | 0.23 9.52% | 0.21 8.70% | 0.21 0% | -0.08 136.29% | 0.01 111.42% | -0.08 975.86% | -0.08 0% | -0.02 79.79% | -0.24 1,458.44% | -0.02 93.58% | -0.02 0% | 0.19 1,333.77% | -0.06 132.21% | 0.19 410.46% | 0.19 0% | 0.04 78.79% | 0.03 13.90% | 0.04 16.14% | 0.04 0% | 0.25 520.35% | 0.25 0% | 0.25 0% | 0.25 0% | -0.18 172% | -0.18 0% | -0.18 0% | -0.18 0% | -0.44 144.44% | -0.44 0% | -0.44 0% | -0.44 0% | -0.27 38.64% | 0.13 148.15% | -0.67 615.38% | |
epsdiluted | 0.19 - | 0.27 42.11% | 0.72 166.67% | 0.27 62.50% | 0.27 0% | 0.21 22.22% | 0.23 9.52% | 0.21 8.70% | 0.21 0% | -0.08 136.29% | 0.01 111.42% | -0.08 975.86% | -0.08 0% | -0.02 79.79% | -0.24 1,458.44% | -0.02 93.58% | -0.02 0% | 0.19 1,333.77% | -0.06 132.21% | 0.19 410.46% | 0.19 0% | 0.04 78.84% | 0.03 13.68% | 0.04 15.85% | 0.04 0% | 0.25 521.89% | 0.25 0% | 0.25 0% | 0.25 0% | -0.18 172% | -0.18 0% | -0.18 0% | -0.18 0% | -0.44 144.44% | -0.44 0% | -0.44 0% | -0.44 0% | -0.27 38.64% | 0.13 148.15% | -0.66 607.69% |
All numbers in (except ratios and percentages)