COM:THEPHOENIXGROUP
Phoenix
- Stock
Last Close
498.40
21/11 16:53
Market Cap
54.04M
Beta: -
Volume Today
1.99M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.14B - | 5.11B 23.42% | 528M 89.67% | 7.33B 1,287.50% | 6.09B 16.86% | -6.89B 213.12% | 11.15B 261.87% | 13.26B 18.91% | 23.90B 80.20% | -32.34B 235.34% | 15.45B 147.77% | |
cost of revenue | ||||||||||||
gross profit | 4.14B - | 5.11B 23.42% | 528M 89.67% | 7.33B 1,287.50% | 6.09B 16.86% | -6.89B 213.12% | 11.15B 261.87% | 13.26B 18.91% | 23.90B 80.20% | -32.34B 235.34% | 15.45B 147.77% | |
selling and marketing expenses | 15M - | 6M 60% | -9M 250% | 7M 177.78% | 43M 514.29% | 59M 37.21% | 64M 8.47% | 58M 9.38% | 58M 0% | 63M 8.62% | 66M 4.76% | |
general and administrative expenses | 430M - | 419M 2.56% | 422M 0.72% | 432M 2.37% | 526M 21.76% | 944M 79.47% | 1.32B 40.36% | 1.69B 27.40% | 739M 56.22% | 886M 19.89% | 1.24B 39.62% | |
selling general and administrative expenses | 445M - | 425M 4.49% | 413M 2.82% | 424M 2.66% | 575M 35.61% | 1.01B 76.17% | 1.42B 40.08% | 1.72B 21.07% | 797M 53.61% | 949M 19.07% | 1.30B 37.30% | |
research and development expenses | ||||||||||||
other expenses | -2.67B - | -4.90B 83.46% | -170M 96.53% | -125M 26.47% | -161M 28.80% | -13.86B 8,511.18% | 15.99B 215.33% | 5.41B 66.15% | -25.95B 579.53% | 29.30B 212.89% | 2.79B 90.49% | |
cost and expenses | 3.67B - | 4.49B 22.34% | 240M 94.66% | 7.27B 2,930.83% | 5.97B 17.98% | 7.29B 22.21% | -10.40B 242.60% | -12.16B 17.00% | 24.59B 302.10% | -30.08B 222.35% | -14.77B 50.91% | |
operating expenses | 3.67B - | 4.49B 22.34% | 240M 94.66% | 7.27B 2,930.83% | 5.97B 17.98% | 7.29B 22.21% | -15.99B 319.30% | -5.41B 66.15% | -25.16B 364.80% | 30.25B 220.23% | -2.79B 109.21% | |
interest expense | 230M - | 156M 32.17% | 136M 12.82% | 122M 10.29% | 132M 8.20% | 142M 7.58% | 162M 14.08% | 234M 44.44% | 242M 3.42% | 230M 4.96% | 258M 12.17% | |
ebitda | -176M - | -48M 72.73% | 86M 279.17% | -106M 223.26% | -144M 35.85% | 197M 236.81% | -430M 318.27% | 58M 113.49% | -613M 1,156.90% | -1.57B 156.44% | -23M 98.54% | |
operating income | 357M - | 417M 16.81% | 212M 49.16% | 35M 83.49% | 137M 291.43% | 321M 134.31% | 727M 126.48% | 1.15B 58.60% | -1.26B 209.02% | -2.10B 66.91% | -50M 97.62% | |
depreciation and amortization | -357M - | -417M 16.81% | -212M 49.16% | -35M 83.49% | -137M 291.43% | -321M 134.31% | 38M 111.84% | 46M 21.05% | 644M 1,300% | 526M 18.32% | 27M 94.87% | |
total other income expenses net | -116M - | 48M 141.38% | -60M 225% | -105M 75% | -144M 37.14% | -62M 56.94% | 351M 666.13% | 1.27B 261.82% | 569M 55.20% | -163M 128.65% | 20M 112.27% | |
income before tax | 241M - | 465M 92.95% | 152M 67.31% | -70M 146.05% | -7M 90% | 259M 3,800% | 351M 35.52% | 1.27B 261.82% | -688M 154.17% | -2.26B 228.63% | 20M 100.88% | |
income tax expense | 1M - | 151M 15,000% | 97M 35.76% | 30M 69.07% | 20M 33.33% | 151M 655% | 235M 55.63% | 436M 85.53% | 21M 95.18% | -499M 2,476.19% | 108M 121.64% | |
net income | 145M - | 218M 50.34% | 201M 7.80% | -101M 150.25% | -27M 73.27% | 379M 1,503.70% | 62M 83.64% | 798M 1,187.10% | -709M 188.85% | -1.76B 148.52% | -138M 92.17% | |
weighted average shs out | 212.00M - | 225.47M 6.35% | 265.00M 17.53% | 294.46M 11.12% | 393M 33.46% | 551M 40.20% | 720M 30.67% | 844M 17.22% | 998M 18.25% | 999M 0.10% | 1.00B 0.20% | |
weighted average shs out dil | 212.35M - | 225.47M 6.18% | 265.49M 17.75% | 295M 11.12% | 393M 33.22% | 551M 40.20% | 722M 31.03% | 846M 17.17% | 1.00B 18.32% | 1.00B 0% | 1.00B 0% | |
eps | 0.85 - | 0.97 14.12% | 0.76 21.65% | -0.34 144.74% | -0.07 79.79% | 0.69 1,104.37% | 0.09 87.52% | 0.92 968.52% | -0.71 177.17% | -1.76 147.89% | -0.14 92.05% | |
epsdiluted | 0.85 - | 0.97 14.12% | 0.76 21.65% | -0.34 144.74% | -0.07 79.79% | 0.69 1,104.37% | 0.09 87.55% | 0.92 971.01% | -0.71 177.17% | -1.76 147.89% | -0.14 92.05% |
All numbers in (except ratios and percentages)