COM:VOPAK
Vopak
- Stock
Market Cap
4.97B
Beta: -
Volume Today
504
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 51.80M - | 40.10M 22.59% | 43.60M 8.73% | 46.10M 5.73% | 36.70M 20.39% | 41M 11.72% | 51.40M 25.37% | 70.10M 36.38% | 77.10M 9.99% | 66.20M 14.14% | |
accumulated other comprehensive income loss | -81.80M - | ||||||||||
cash and cash equivalents | 182M - | 109.90M 39.62% | 306M 178.43% | 130M 57.52% | 77.50M 40.38% | 94.50M 21.94% | 68.30M 27.72% | 73.40M 7.47% | 33.80M 53.95% | 197M 482.84% | |
cash and short term investments | 182M - | 109.90M 39.62% | 306M 178.43% | 130M 57.52% | 77.50M 40.38% | 94.50M 21.94% | 68.30M 27.72% | 73.40M 7.47% | 33.80M 53.95% | 197M 482.84% | |
common stock | 258.30M - | 258.30M 0% | 258.30M 0% | 63.90M 75.26% | 63.90M 0% | 63.90M 0% | 62.90M 1.56% | 62.90M 0% | 62.90M 0% | 62.90M 0% | |
deferred revenue | 409M - | 30.60M - | |||||||||
deferred revenue non current | 361.10M - | 243.90M 32.46% | 264M 8.24% | 218.90M 17.08% | 100.90M 53.91% | 78.30M 22.40% | 76.60M 2.17% | 51.50M 32.77% | 36.20M 29.71% | 608.30M 1,580.39% | |
deferrred tax liabilities non current | 223M - | 206.20M 7.53% | 221.30M 7.32% | 183M 17.31% | 207.70M 13.50% | 181.50M 12.61% | 183.30M 0.99% | 217.40M 18.60% | 251.50M 15.69% | 352.70M 40.24% | |
goodwill | 66.80M - | 60.80M 8.98% | 110.50M 81.74% | 40.40M 63.44% | 39.70M 1.73% | 41.40M 4.28% | 38.50M 7.00% | 6.20M 83.90% | 6.50M 4.84% | 6.30M 3.08% | |
goodwill and intangible assets | 91.50M - | 89.80M 1.86% | 145.80M 62.36% | 148.80M 2.06% | 155.90M 4.77% | 164.80M 5.71% | 173.20M 5.10% | 111M 35.91% | 109.70M 1.17% | 102.10M 6.93% | |
intangible assets | 24.70M - | 29M 17.41% | 35.30M 21.72% | 108.40M 207.08% | 116.20M 7.20% | 123.40M 6.20% | 134.70M 9.16% | 104.80M 22.20% | 103.20M 1.53% | 95.80M 7.17% | |
inventory | 1 - | ||||||||||
long term debt | 2.18B - | 2.30B 5.52% | 1.94B 15.86% | 1.55B 19.98% | 1.73B 11.58% | 1.93B 11.44% | 2.28B 18.43% | 2.50B 9.35% | 2.35B 5.88% | 1.64B 30.35% | |
long term investments | 1.02B - | 1.23B 20.32% | 1.23B 0.36% | 1.03B 16.00% | 1.17B 12.99% | 1.44B 22.94% | 1.48B 3.28% | 1.87B 26.29% | 2.16B 15.04% | 2.10B 2.45% | |
net debt | 2.27B - | 2.30B 1.29% | 1.80B 21.41% | 1.53B 14.98% | 1.82B 18.98% | 2.34B 27.96% | 2.59B 10.89% | 2.93B 12.96% | 3.05B 4.30% | 2.29B 25.06% | |
net receivables | 380.10M - | ||||||||||
other assets | |||||||||||
other current assets | 67.90M - | ||||||||||
other current liabilities | 413.70M - | 433.60M 4.81% | 355.10M 18.10% | 342.50M 3.55% | 402.30M 17.46% | 427M 6.14% | 408.90M 4.24% | 390.20M 4.57% | 352.60M 9.64% | 334.70M 5.08% | |
other liabilities | |||||||||||
other non current assets | 1.05B - | 1.26B 19.83% | 1.26B 0.26% | 1.06B 15.86% | 1.19B 12.59% | 1.44B 21.01% | 1.49B 3.24% | 1.88B 26.28% | 2.16B 15.01% | 20.50M 99.05% | |
other non current liabilities | 368.80M - | 251.40M 31.83% | 292.80M 16.47% | 243.10M 16.97% | 121.40M 50.06% | 99.10M 18.37% | 90.90M 8.27% | 64.90M 28.60% | 87M 34.05% | 110.30M 26.78% | |
othertotal stockholders equity | -149.50M - | -137.10M 8.29% | -134.70M 1.75% | -2.90M 97.85% | 62.60M 2,258.62% | 79.60M 27.16% | -137.60M 272.86% | 21.70M 115.77% | 150.60M 594.01% | 173.90M 15.47% | |
preferred stock | |||||||||||
property plant equipment net | 3.62B - | 3.50B 3.49% | 3.55B 1.63% | 3.49B 1.83% | 3.74B 7.12% | 4.14B 10.91% | 4.43B 6.93% | 4.48B 0.99% | 4.20B 6.25% | 3.74B 10.76% | |
retained earnings | 1.65B - | 1.89B 14.48% | 2.28B 20.54% | 2.42B 6.28% | 2.56B 5.68% | 2.90B 13.59% | 3.06B 5.22% | 3.10B 1.59% | 2.77B 10.72% | 3.07B 10.72% | |
short term debt | 264.80M - | 101.50M 61.67% | 171.50M 68.97% | 112.50M 34.40% | 171.40M 52.36% | 500.60M 192.07% | 373M 25.49% | 500.10M 34.08% | 733.10M 46.59% | 237.30M 67.63% | |
short term investments | |||||||||||
tax assets | 52.70M - | 13.90M 73.62% | 15.70M 12.95% | 4.80M 69.43% | 7.60M 58.33% | 30.80M 305.26% | 36.90M 19.81% | 50.60M 37.13% | 8.70M 82.81% | 138.80M 1,495.40% | |
tax payables | 63.20M - | 70.50M 11.55% | 55M 21.99% | 56.40M 2.55% | 53.40M 5.32% | 48.50M 9.18% | 62.40M 28.66% | 54.60M 12.50% | 58M 6.23% | 43.20M 25.52% | |
total assets | 5.41B - | 5.50B 1.64% | 5.58B 1.54% | 5.11B 8.38% | 5.51B 7.83% | 6.37B 15.57% | 6.52B 2.27% | 7.09B 8.73% | 7.00B 1.24% | 6.75B 3.50% | |
total current assets | 593.50M - | 641.30M 8.05% | 608M 5.19% | 413.10M 32.06% | 422M 2.15% | 590.30M 39.88% | 386.10M 34.59% | 567.70M 47.03% | 520.60M 8.30% | 645M 23.90% | |
total current liabilities | 730.30M - | 575.20M 21.24% | 570.20M 0.87% | 501.10M 12.12% | 610.40M 21.81% | 968.60M 58.68% | 833.30M 13.97% | 960.40M 15.25% | 1.16B 21.07% | 668.80M 42.48% | |
total debt | 2.45B - | 2.41B 1.75% | 2.11B 12.28% | 1.66B 21.15% | 1.90B 14.34% | 2.43B 27.72% | 2.66B 9.38% | 3.00B 12.82% | 3.08B 2.87% | 2.48B 19.49% | |
total investments | 943.10M - | 1.07B 13.36% | 1.09B 2.22% | 969.60M 11.27% | 1.09B 12.72% | 1.30B 19.21% | 1.36B 4.07% | 1.67B 22.94% | 1.97B 18.29% | 2.10B 6.70% | |
total liabilities | 3.51B - | 3.34B 4.82% | 3.02B 9.40% | 2.48B 18.01% | 2.67B 7.75% | 3.18B 19.01% | 3.39B 6.73% | 3.74B 10.28% | 3.85B 2.99% | 3.38B 12.33% | |
total liabilities and stockholders equity | 5.41B - | 5.50B 1.64% | 5.58B 1.54% | 5.11B 8.38% | 5.51B 7.83% | 6.37B 15.57% | 6.52B 2.27% | 7.09B 8.73% | 7.00B 1.24% | 6.75B 3.50% | |
total non current assets | 4.81B - | 4.86B 0.85% | 4.97B 2.43% | 4.70B 5.48% | 5.09B 8.33% | 5.78B 13.55% | 6.13B 6.03% | 6.52B 6.31% | 6.48B 0.62% | 6.11B 5.70% | |
total non current liabilities | 2.78B - | 2.76B 0.49% | 2.45B 11.18% | 1.98B 19.38% | 2.06B 4.18% | 2.21B 7.26% | 2.56B 15.80% | 2.78B 8.66% | 2.69B 3.26% | 2.71B 0.71% | |
total stockholders equity | 1.76B - | 2.01B 14.29% | 2.40B 19.42% | 2.48B 3.35% | 2.68B 8.18% | 3.05B 13.59% | 2.98B 2.19% | 3.19B 6.98% | 2.98B 6.40% | 3.22B 7.99% |
All numbers in USD (except ratios and percentages)